Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,942Cr
Rev Gr TTM
Revenue Growth TTM
30.69%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SMARTWORKS
VS
| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 21.0 | 21.2 | 34.2 | 45.0 |
| 121 | 136 | 134 | 126 | 138 | 155 | 167 | 181 |
Operating Profit Operating ProfitCr |
| 61.3 | 61.2 | 62.0 | 64.8 | 63.6 | 63.6 | 64.7 | 65.1 |
Other Income Other IncomeCr | 10 | 10 | 12 | 4 | 9 | 16 | 16 | 13 |
Interest Expense Interest ExpenseCr | 86 | 86 | 85 | 80 | 81 | 93 | 97 | 95 |
Depreciation DepreciationCr | 147 | 160 | 167 | 161 | 174 | 198 | 223 | 234 |
| -31 | -21 | -22 | -5 | -6 | -4 | 2 | 22 |
| -8 | -5 | -6 | 3 | -1 | -1 | 0 | 6 |
|
Growth YoY PAT Growth YoY% | | | | | 81.8 | 80.2 | 107.7 | 300.2 |
| -7.3 | -4.5 | -4.6 | -2.3 | -1.1 | -0.7 | 0.3 | 3.2 |
| -2.3 | -1.5 | -1.6 | -0.8 | -0.4 | -0.3 | 0.1 | 1.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 149.6 | 10.3 | 28.8 | 97.5 | 46.1 | 32.2 | 30.7 |
| 94 | 119 | 113 | 154 | 287 | 380 | 517 | 641 |
Operating Profit Operating ProfitCr |
| 7.8 | 53.1 | 59.5 | 57.2 | 59.6 | 63.5 | 62.4 | 64.3 |
Other Income Other IncomeCr | 0 | 8 | 30 | 34 | 33 | 74 | 36 | 54 |
Interest Expense Interest ExpenseCr | 4 | 70 | 97 | 122 | 237 | 328 | 336 | 366 |
Depreciation DepreciationCr | 8 | 103 | 172 | 212 | 356 | 473 | 636 | 829 |
| -4 | -31 | -72 | -94 | -136 | -68 | -79 | 14 |
| -6 | -9 | -18 | -24 | -35 | -18 | -16 | 3 |
|
| | -1,313.2 | -141.9 | -29.1 | -44.5 | 50.6 | -26.5 | 116.7 |
| 1.8 | -8.8 | -19.4 | -19.4 | -14.2 | -4.8 | -4.6 | 0.6 |
| 0.3 | -2.7 | -5.6 | -7.3 | -10.6 | -5.2 | -6.2 | 0.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 71 | 77 | 77 | 77 | 78 | 79 | 103 | 114 |
| -14 | 142 | 89 | 19 | -65 | -49 | 5 | 416 |
Current Liabilities Current LiabilitiesCr | 101 | 193 | 296 | 479 | 782 | 955 | 1,217 | 1,397 |
Non Current Liabilities Non Current LiabilitiesCr | 43 | 928 | 1,014 | 2,266 | 3,660 | 3,142 | 3,326 | 4,536 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 27 | 179 | 152 | 195 | 361 | 265 | 255 | 486 |
Non Current Assets Non Current AssetsCr | 174 | 1,180 | 1,342 | 2,665 | 4,113 | 3,882 | 4,396 | 5,978 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 114 | 153 | 216 | 532 | 743 | 929 | 1,197 |
Investing Cash Flow Investing Cash FlowCr | -62 | -219 | -41 | -95 | -307 | -192 | -276 | -501 |
Financing Cash Flow Financing Cash FlowCr | 62 | 113 | -161 | -114 | -171 | -577 | -638 | -621 |
|
Free Cash Flow Free Cash FlowCr | -64 | 8 | 86 | 105 | 235 | 480 | 638 | |
| -58.4 | -510.7 | -282.4 | -309.2 | -526.3 | -1,487.9 | -1,469.7 | 11,369.0 |
CFO To EBITDA CFO To EBITDA% | -13.7 | 84.9 | 92.0 | 104.9 | 125.4 | 112.7 | 108.3 | 103.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,193 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 398.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.9 |
| 7.9 | 0.4 | 0.2 | 11.5 | 8.7 | 5.1 | 4.3 | 3.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 71.9 |
| 7.8 | 53.1 | 59.5 | 57.2 | 59.6 | 63.5 | 62.4 | 64.3 |
| 1.8 | -8.8 | -19.4 | -19.4 | -14.2 | -4.8 | -4.6 | 0.6 |
| -0.1 | 13.8 | 8.0 | 1.1 | 2.6 | 7.5 | 6.7 | 51.5 |
| 3.2 | -10.2 | -32.7 | -73.0 | -785.0 | -165.4 | -58.6 | 2.0 |
| 0.9 | -1.6 | -3.6 | -2.4 | -2.3 | -1.2 | -1.4 | 0.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Smartworks is India’s largest **managed office platform** by area under management (AUM), operating a high-growth, asset-light model that transforms large bare-shell commercial properties into fully serviced, tech-enabled enterprise campuses. Having successfully listed on the **NSE and BSE on July 17, 2025**, the company has transitioned from an aggressive scaling phase to a **cash-compounding phase**, characterized by self-funded growth and a net-debt-negative balance sheet.
---
### **The "Campus Strategy": Operational Model & Scale**
Smartworks differentiates itself by focusing on large-format deployments (**200,000 to 800,000+ sq. ft.**) rather than fragmented floors. This "Campus Strategy" allows for significant economies of scale and the integration of premium amenities.
* **Asset-Light Execution:** The company secures large buildings on **12–15 year long-term leases** with **4–5 year initial lock-ins**.
* **Rapid Turnaround:** Utilizing a proprietary playbook, Smartworks transforms bare-shell assets into "enterprise-ready" campuses within **45–60 days**, significantly faster than the traditional 6–9 month industry cycle.
* **Global Footprint:** Operates across **15 cities** (including a strategic entry into **Singapore**) with a focus on Tier 1 Indian clusters.
* **Cost Leadership:** Maintains industry-leading fit-out costs of **~INR 1,350 per sq. ft.** and monthly operating costs of **INR 34–36 per sq. ft.**
**Portfolio Snapshot (as of Q3 FY26)**
| Metric | Value |
| :--- | :--- |
| **Total Footprint (AUM)** | **~1.53 crore sq. ft.** |
| **Operational Centres** | **63 Centres** |
| **Overall Occupancy** | **~84%** |
| **Committed Occupancy** | **~92%** |
| **Seat Retention Rate** | **~93%** |
| **Committed Rental Revenue** | **>INR 4,700 Cr.** |
---
### **Targeting the Enterprise: Client Profile & GCC Focus**
The business is anchored by large-scale, long-tenure enterprise contracts, providing **annuity-like revenue stability**. Approximately **90%** of rental revenue is derived from enterprise clients, including **MNCs, Forbes 2000 companies, and Global Capability Centres (GCCs)**.
* **GCC-as-a-Service (SmartVantage):** Launched in **September 2025**, this specialized offering provides GCCs with a unified stack including legal, compliance, tax, and talent advisory. GCCs currently contribute **15%+** of revenue, a figure expected to **double by 2027**.
* **Revenue Stickiness:** The **1,000+ seat cohort** contributes **~35%** of total revenue, with an average tenure exceeding **50 months**.
* **Multi-City Diversification:** **~31%** of revenue comes from multi-city clients, while sectoral exposure is balanced across non-IT sectors (**~60%**), including BFSI, Consulting, and Healthcare.
---
### **Proprietary Technology Ecosystem**
Smartworks utilizes an integrated, in-house tech stack to manage the workspace lifecycle and optimize margins:
* **BuildX:** A project management platform that digitizes vendor coordination and design to ensure predictable delivery timelines.
* **WorkCtrl:** The flagship mobile OS for workspaces, managing **Facial Recognition** access, attendance, and visitor management for **50,000+ monthly active users**.
* **Virtual Building Management System (VBMS):** An **IoT-powered** platform monitoring over **1,000 devices** to optimize **HVAC** and lighting, driving energy efficiency.
* **Smartworks Super App:** A client-facing application for booking amenities such as cafes, gyms, crèches, and medical centers.
---
### **Financial Performance & Capital Efficiency**
The company achieved a major milestone by turning **PAT positive under Ind-AS** in **Q3 FY26**. The post-IPO capital structure has significantly deleveraged the business.
**Financial Performance Summary (Q3 FY26)**
| Metric | Value / Performance | Comparison |
| :--- | :--- | :--- |
| **Revenue** | **~₹472 crore** | Up **34% YoY** |
| **Normalised EBITDA** | **~₹85 crore** | **~18% margin** |
| **Normalised OCF** | **~₹101 crore** | **OCF-to-EBITDA at ~1.2x** |
| **Annualised ROCE** | **~21%** | Up from **~14% in Q2** |
| **Net Debt** | **-₹42 crore** | **Net-debt negative** |
**Capital Allocation & IPO Impact:**
* **IPO Proceeds:** Raised **₹445 crore** in fresh issue proceeds.
* **Deleveraging:** Gross debt was reduced by nearly **45%** post-IPO; adjusted gearing (excl. lease liabilities) improved to **0.5x** from **4.25x**.
* **Credit Rating:** Upgraded to **CARE A (Stable)** in November 2025.
* **Payback Period:** Full capital recovery for new centers is typically achieved within **30–32 months**.
---
### **Strategic Growth & New Revenue Streams**
Smartworks is scaling its capacity through a disciplined expansion plan, targeting **25%-30% annual growth** in square footage (**0.25 - 0.30 crore sq. ft. per year**) without requiring additional external funding.
* **World’s Largest Managed Campus:** Signed a landmark **8,15,000 sq. ft.** lease at **Eastbridge, Mumbai** (Hiranandani Group) in November 2025, capable of housing **~17,000 seats**.
* **Value-Added Services (VAS):** Beyond rent, the company is monetizing services such as **Design and Fit-out Services** (generated **₹34.7 crore** in FY25) and **Software Fees Services**.
* **Institutional Partnerships:** While **~70%** of the portfolio is with regional landlords, Smartworks is increasing its share with institutional developers like **DLF, Tata Realty, and Hiranandani**.
---
### **Risk Mitigation & Sensitivity Analysis**
The company manages the inherent cyclicality of real estate through strict concentration limits and contractual safeguards.
* **Asset-Liability Management:** Pricing targets a **Revenue-to-Rent ratio of ~2.0x**. Contracted lease rental income currently covers all rental obligations for the next two fiscal years.
* **Client Concentration:** The top **10** clients contribute less than **20%** of rental revenue.
* **Legal Clearance:** In **August 2025**, the **Supreme Court of India** dismissed "frivolous" allegations regarding the company’s IPO and internal controls, providing a clear regulatory runway.
* **Downside Sensitivities:** Credit ratings and financial stability are sensitive to occupancy levels falling below **75%** or debt-laden capex exceeding **₹400 crore** annually.
### **Future Outlook**
Management aims to **double ROCE** within the next two years through higher utilization and margin broadening. With a mature portfolio threshold of **1.2 crore sq. ft.** already surpassed, the company is positioned to fund future expansion through internal accruals, maintaining its **net-debt-negative** status while capturing the growing demand for managed enterprise workspaces in India.