Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Smartworks Coworking Spaces Ltd

SMARTWORKS
NSE
432.50
1.49%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Smartworks Coworking Spaces Ltd

SMARTWORKS
NSE
432.50
1.49%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,942Cr
Close
Close Price
432.50
Industry
Industry
Realty - CoWorking
PE
Price To Earnings
491.48
PS
Price To Sales
2.75
Revenue
Revenue
1,796Cr
Rev Gr TTM
Revenue Growth TTM
30.69%
PAT Gr TTM
PAT Growth TTM
-116.66%
Peer Comparison
How does SMARTWORKS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SMARTWORKS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
313350352358379425472520
Growth YoY
Revenue Growth YoY%
21.021.234.245.0
Expenses
ExpensesCr
121136134126138155167181
Operating Profit
Operating ProfitCr
192214218232241270306338
OPM
OPM%
61.361.262.064.863.663.664.765.1
Other Income
Other IncomeCr
10101249161613
Interest Expense
Interest ExpenseCr
8686858081939795
Depreciation
DepreciationCr
147160167161174198223234
PBT
PBTCr
-31-21-22-5-6-4222
Tax
TaxCr
-8-5-63-1-106
PAT
PATCr
-23-16-16-8-4-3117
Growth YoY
PAT Growth YoY%
81.880.2107.7300.2
NPM
NPM%
-7.3-4.5-4.6-2.3-1.1-0.70.33.2
EPS
EPS
-2.3-1.5-1.6-0.8-0.4-0.30.11.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
1022542803607111,0391,3741,796
Growth
Revenue Growth%
149.610.328.897.546.132.230.7
Expenses
ExpensesCr
94119113154287380517641
Operating Profit
Operating ProfitCr
81351662064246608571,155
OPM
OPM%
7.853.159.557.259.663.562.464.3
Other Income
Other IncomeCr
08303433743654
Interest Expense
Interest ExpenseCr
47097122237328336366
Depreciation
DepreciationCr
8103172212356473636829
PBT
PBTCr
-4-31-72-94-136-68-7914
Tax
TaxCr
-6-9-18-24-35-18-163
PAT
PATCr
2-22-54-70-101-50-6311
Growth
PAT Growth%
-1,313.2-141.9-29.1-44.550.6-26.5116.7
NPM
NPM%
1.8-8.8-19.4-19.4-14.2-4.8-4.60.6
EPS
EPS
0.3-2.7-5.6-7.3-10.6-5.2-6.20.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
717777777879103114
Reserves
ReservesCr
-141428919-65-495416
Current Liabilities
Current LiabilitiesCr
1011932964797829551,2171,397
Non Current Liabilities
Non Current LiabilitiesCr
439281,0142,2663,6603,1423,3264,536
Total Liabilities
Total LiabilitiesCr
2021,3591,4942,8604,4744,1474,6516,464
Current Assets
Current AssetsCr
27179152195361265255486
Non Current Assets
Non Current AssetsCr
1741,1801,3422,6654,1133,8824,3965,978
Total Assets
Total AssetsCr
2021,3591,4942,8604,4744,1474,6516,464

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-11141532165327439291,197
Investing Cash Flow
Investing Cash FlowCr
-62-219-41-95-307-192-276-501
Financing Cash Flow
Financing Cash FlowCr
62113-161-114-171-577-638-621
Net Cash Flow
Net Cash FlowCr
-19-50855-261575
Free Cash Flow
Free Cash FlowCr
-64886105235480638
CFO To PAT
CFO To PAT%
-58.4-510.7-282.4-309.2-526.3-1,487.9-1,469.711,369.0
CFO To EBITDA
CFO To EBITDA%
-13.784.992.0104.9125.4112.7108.3103.6

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000004,193
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.0398.2
Price To Sales
Price To Sales
0.00.00.00.00.00.00.02.3
Price To Book
Price To Book
0.00.00.00.00.00.00.07.9
EV To EBITDA
EV To EBITDA
7.90.40.211.58.75.14.33.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.071.9
OPM
OPM%
7.853.159.557.259.663.562.464.3
NPM
NPM%
1.8-8.8-19.4-19.4-14.2-4.8-4.60.6
ROCE
ROCE%
-0.113.88.01.12.67.56.751.5
ROE
ROE%
3.2-10.2-32.7-73.0-785.0-165.4-58.62.0
ROA
ROA%
0.9-1.6-3.6-2.4-2.3-1.2-1.40.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Smartworks is India’s largest **managed office platform** by area under management (AUM), operating a high-growth, asset-light model that transforms large bare-shell commercial properties into fully serviced, tech-enabled enterprise campuses. Having successfully listed on the **NSE and BSE on July 17, 2025**, the company has transitioned from an aggressive scaling phase to a **cash-compounding phase**, characterized by self-funded growth and a net-debt-negative balance sheet. --- ### **The "Campus Strategy": Operational Model & Scale** Smartworks differentiates itself by focusing on large-format deployments (**200,000 to 800,000+ sq. ft.**) rather than fragmented floors. This "Campus Strategy" allows for significant economies of scale and the integration of premium amenities. * **Asset-Light Execution:** The company secures large buildings on **12–15 year long-term leases** with **4–5 year initial lock-ins**. * **Rapid Turnaround:** Utilizing a proprietary playbook, Smartworks transforms bare-shell assets into "enterprise-ready" campuses within **45–60 days**, significantly faster than the traditional 6–9 month industry cycle. * **Global Footprint:** Operates across **15 cities** (including a strategic entry into **Singapore**) with a focus on Tier 1 Indian clusters. * **Cost Leadership:** Maintains industry-leading fit-out costs of **~INR 1,350 per sq. ft.** and monthly operating costs of **INR 34–36 per sq. ft.** **Portfolio Snapshot (as of Q3 FY26)** | Metric | Value | | :--- | :--- | | **Total Footprint (AUM)** | **~1.53 crore sq. ft.** | | **Operational Centres** | **63 Centres** | | **Overall Occupancy** | **~84%** | | **Committed Occupancy** | **~92%** | | **Seat Retention Rate** | **~93%** | | **Committed Rental Revenue** | **>INR 4,700 Cr.** | --- ### **Targeting the Enterprise: Client Profile & GCC Focus** The business is anchored by large-scale, long-tenure enterprise contracts, providing **annuity-like revenue stability**. Approximately **90%** of rental revenue is derived from enterprise clients, including **MNCs, Forbes 2000 companies, and Global Capability Centres (GCCs)**. * **GCC-as-a-Service (SmartVantage):** Launched in **September 2025**, this specialized offering provides GCCs with a unified stack including legal, compliance, tax, and talent advisory. GCCs currently contribute **15%+** of revenue, a figure expected to **double by 2027**. * **Revenue Stickiness:** The **1,000+ seat cohort** contributes **~35%** of total revenue, with an average tenure exceeding **50 months**. * **Multi-City Diversification:** **~31%** of revenue comes from multi-city clients, while sectoral exposure is balanced across non-IT sectors (**~60%**), including BFSI, Consulting, and Healthcare. --- ### **Proprietary Technology Ecosystem** Smartworks utilizes an integrated, in-house tech stack to manage the workspace lifecycle and optimize margins: * **BuildX:** A project management platform that digitizes vendor coordination and design to ensure predictable delivery timelines. * **WorkCtrl:** The flagship mobile OS for workspaces, managing **Facial Recognition** access, attendance, and visitor management for **50,000+ monthly active users**. * **Virtual Building Management System (VBMS):** An **IoT-powered** platform monitoring over **1,000 devices** to optimize **HVAC** and lighting, driving energy efficiency. * **Smartworks Super App:** A client-facing application for booking amenities such as cafes, gyms, crèches, and medical centers. --- ### **Financial Performance & Capital Efficiency** The company achieved a major milestone by turning **PAT positive under Ind-AS** in **Q3 FY26**. The post-IPO capital structure has significantly deleveraged the business. **Financial Performance Summary (Q3 FY26)** | Metric | Value / Performance | Comparison | | :--- | :--- | :--- | | **Revenue** | **~₹472 crore** | Up **34% YoY** | | **Normalised EBITDA** | **~₹85 crore** | **~18% margin** | | **Normalised OCF** | **~₹101 crore** | **OCF-to-EBITDA at ~1.2x** | | **Annualised ROCE** | **~21%** | Up from **~14% in Q2** | | **Net Debt** | **-₹42 crore** | **Net-debt negative** | **Capital Allocation & IPO Impact:** * **IPO Proceeds:** Raised **₹445 crore** in fresh issue proceeds. * **Deleveraging:** Gross debt was reduced by nearly **45%** post-IPO; adjusted gearing (excl. lease liabilities) improved to **0.5x** from **4.25x**. * **Credit Rating:** Upgraded to **CARE A (Stable)** in November 2025. * **Payback Period:** Full capital recovery for new centers is typically achieved within **30–32 months**. --- ### **Strategic Growth & New Revenue Streams** Smartworks is scaling its capacity through a disciplined expansion plan, targeting **25%-30% annual growth** in square footage (**0.25 - 0.30 crore sq. ft. per year**) without requiring additional external funding. * **World’s Largest Managed Campus:** Signed a landmark **8,15,000 sq. ft.** lease at **Eastbridge, Mumbai** (Hiranandani Group) in November 2025, capable of housing **~17,000 seats**. * **Value-Added Services (VAS):** Beyond rent, the company is monetizing services such as **Design and Fit-out Services** (generated **₹34.7 crore** in FY25) and **Software Fees Services**. * **Institutional Partnerships:** While **~70%** of the portfolio is with regional landlords, Smartworks is increasing its share with institutional developers like **DLF, Tata Realty, and Hiranandani**. --- ### **Risk Mitigation & Sensitivity Analysis** The company manages the inherent cyclicality of real estate through strict concentration limits and contractual safeguards. * **Asset-Liability Management:** Pricing targets a **Revenue-to-Rent ratio of ~2.0x**. Contracted lease rental income currently covers all rental obligations for the next two fiscal years. * **Client Concentration:** The top **10** clients contribute less than **20%** of rental revenue. * **Legal Clearance:** In **August 2025**, the **Supreme Court of India** dismissed "frivolous" allegations regarding the company’s IPO and internal controls, providing a clear regulatory runway. * **Downside Sensitivities:** Credit ratings and financial stability are sensitive to occupancy levels falling below **75%** or debt-laden capex exceeding **₹400 crore** annually. ### **Future Outlook** Management aims to **double ROCE** within the next two years through higher utilization and margin broadening. With a mature portfolio threshold of **1.2 crore sq. ft.** already surpassed, the company is positioned to fund future expansion through internal accruals, maintaining its **net-debt-negative** status while capturing the growing demand for managed enterprise workspaces in India.