Login
Products
Login
Home
Alerts
Search
Watchlist
Products

SML Mahindra Ltd

SMLMAH
NSE
3,782.10
2.36%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

SML Mahindra Ltd

SMLMAH
NSE
3,782.10
2.36%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5,473Cr
Close
Close Price
3,782.10
Industry
Industry
Auto - Bus/LCVs
PE
Price To Earnings
34.26
PS
Price To Sales
1.93
Revenue
Revenue
2,838Cr
Rev Gr TTM
Revenue Growth TTM
18.33%
PAT Gr TTM
PAT Growth TTM
31.30%
Peer Comparison
How does SMLMAH stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SMLMAH
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
632499386680746550332771846555539898
Growth YoY
Revenue Growth YoY%
26.321.517.816.518.110.3-14.113.413.41.062.516.4
Expenses
ExpensesCr
585459364608665505313681741513498807
Operating Profit
Operating ProfitCr
4739227181451890105424190
OPM
OPM%
7.47.95.710.510.88.25.511.712.47.57.610.1
Other Income
Other IncomeCr
201212222223
Interest Expense
Interest ExpenseCr
5781186795367
Depreciation
DepreciationCr
121212121212121212131313
PBT
PBTCr
3221350622917190282473
Tax
TaxCr
000-2167018237618
PAT
PATCr
3221352462215367211854
Growth YoY
PAT Growth YoY%
1,258.5330.02,161.595.345.93.4-80.21.244.3-3.43,209.42.4
NPM
NPM%
5.04.20.77.76.24.00.26.97.93.83.36.0
EPS
EPS
22.014.61.936.132.115.10.436.646.314.612.137.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
1,1061,1661,3561,1351,4091,1545919241,8222,1962,3992,838
Growth
Revenue Growth%
25.45.516.3-16.324.1-18.1-48.856.497.120.69.318.3
Expenses
ExpensesCr
1,0401,0801,2461,0901,3351,1426609651,7402,0172,1642,560
Operating Profit
Operating ProfitCr
6687110457412-69-4182179235278
OPM
OPM%
5.97.48.14.05.31.0-11.6-4.54.58.29.89.8
Other Income
Other IncomeCr
96434556356
Interest Expense
Interest ExpenseCr
656111615232225303021
Depreciation
DepreciationCr
202024283841464442484852
PBT
PBTCr
496884924-38-133-10017106162214
Tax
TaxCr
12172115-170-1-3-14154
PAT
PATCr
375163920-21-133-10020108122160
Growth
PAT Growth%
112.338.523.1-86.5130.4-207.6-533.825.3119.9443.912.831.3
NPM
NPM%
3.34.44.70.81.4-1.8-22.6-10.81.14.95.15.6
EPS
EPS
25.535.443.55.913.5-14.6-92.2-68.913.774.584.1110.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
141414141414141414141414
Reserves
ReservesCr
288326389384399370241147163271368505
Current Liabilities
Current LiabilitiesCr
314325281408519320442593685820772790
Non Current Liabilities
Non Current LiabilitiesCr
586210118116215499617410714588
Total Liabilities
Total LiabilitiesCr
6757277859871,0958597968169371,2131,2991,397
Current Assets
Current AssetsCr
491493450556657383364420538825903989
Non Current Assets
Non Current AssetsCr
184234335430438476433395398388396408
Total Assets
Total AssetsCr
6757277859871,0958597968169371,2131,2991,397

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
55150-47-1990-50177156
Investing Cash Flow
Investing Cash FlowCr
-58-47-28-7-42-46-61-66
Financing Cash Flow
Financing Cash FlowCr
10-976017-55127-148-89
Net Cash Flow
Net Cash FlowCr
86-15-8-731-321
Free Cash Flow
Free Cash FlowCr
-6102-66-3849-87116
CFO To PAT
CFO To PAT%
282.1-712.235.018.7454.1-46.0145.997.8
CFO To EBITDA
CFO To EBITDA%
74.21,262.267.845.2110.3-27.875.756.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,6891,1301,8631,1091,1984346547161,0672,7662,2645,488
Price To Earnings
Price To Earnings
48.023.229.6130.661.30.00.00.053.825.618.634.4
Price To Sales
Price To Sales
1.51.01.41.00.80.41.10.80.61.30.91.9
Price To Book
Price To Book
5.63.34.62.82.91.12.64.46.09.75.910.6
EV To EBITDA
EV To EBITDA
24.813.217.228.218.645.1-12.8-24.316.217.511.020.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
26.727.326.226.024.721.720.418.019.822.724.123.6
OPM
OPM%
5.97.48.14.05.31.0-11.6-4.54.58.29.89.8
NPM
NPM%
3.34.44.70.81.4-1.8-22.6-10.81.14.95.15.6
ROCE
ROCE%
16.818.620.43.46.4-4.5-21.3-17.19.619.427.129.4
ROE
ROE%
12.215.015.62.14.7-5.5-52.2-61.811.237.831.830.8
ROA
ROA%
5.57.08.00.91.8-2.5-16.8-12.22.18.99.411.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
SML Mahindra Limited (formerly **SML Isuzu Limited**) is a leading Indian commercial vehicle (CV) manufacturer specializing in light and medium commercial vehicles (LCV/ICV), buses, and specialized mobility solutions. Following a landmark ownership transition in **August 2025**, the company became a subsidiary of **Mahindra & Mahindra Limited (M&M)**, which now holds a **58.96%** controlling stake. The company is currently undergoing a strategic transformation to become a "top three" player in the Indian CV market, leveraging M&M’s technological prowess and supply chain scale to achieve a target revenue of **₹15,000 crores** by **FY31**. --- ### **Strategic Integration & The "Mahindra Synergy" Framework** Under M&M’s leadership, the company is executing an integration strategy across six key pillars designed to unlock capital and operational efficiencies: * **Product Strategy & Cross-Badging:** Implementation of **cross-badging** to fill portfolio gaps between SML and Mahindra brands, allowing for a more comprehensive market presence. * **Technology & R&D Access:** Integration with **Mahindra Research Valley (MRV)** for advanced engineering, specifically for **ADAS** (Advanced Driver Assistance Systems) and next-generation engine development. * **Sourcing & Supply Chain:** Joint procurement of components to reduce piece prices and development costs through the Mahindra Group’s massive purchasing power. * **Manufacturing Optimization:** Shared capex outlays and optimization of manufacturing footprints to improve asset utilization. * **Service Network Integration:** Out of **150** identified dual-brand service setups, **70** are already operational, expanding the total service touchpoints to approximately **600**. * **Digital Infrastructure:** Deployment of an **AI/ML-based Dealer Management System (DMS)** for proactive pipeline management and the integration of **SML Saarthi-pro** with **Mahindra IMAX** for digital prognosis. --- ### **Core Business Verticals & Product Portfolio** The company’s operations are focused on four primary pillars, catering to both passenger and cargo segments with a focus on the **lowest Total Cost of Ownership (TCO)**. | Vertical | Segment Details | Key Brands & Recent Innovations | | :--- | :--- | :--- | | **Buses** | **12 to 62 seats**; School, Staff, and Tourist applications. | **Hiroi**, **Aasai**, **Executive**, **S7**. Recent: **Hiroi.ev** (Electric), **Hiroi 3430** (Smallest LPO built-up bus). | | **Trucks** | **5 Ton to 12 Ton** GVW (LCV and ICV). | **Sartaj**, **Prestige**, **Samrat**, **Super**. Recent: **Samrat XT Plus Tipper** (**11.1-ton GVW**). | | **Special Application** | Custom solutions for essential services. | **Global Series (GS)**: Advanced Life Care Ambulances (AIS-125 D Type), Police vans, Water tankers, and Troop carriers. | | **Spare Parts** | Aftermarket sales and service. | Nationwide network supporting discontinued and current models. | --- ### **Financial Performance & Growth Trajectory** The company achieved its **highest-ever Profit After Tax (PAT)** in **FY 2024-25**, driven by a rebound in the bus segment and improved pricing power. #### **Key Financial Metrics (Consolidated)** | Particulars (Rs. in Crores) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Income** | **2,405.1** | **2,201.3** | **1,824.7** | | **Operating Profit (EBITDA)** | **240.6** | **184.3** | **84.8** | | **Profit After Tax (PAT)** | **121.7** | **107.9** | **19.8** | | **Earnings Per Share (Rs.)** | **84.08** | **74.54** | **13.71** | | **Net Worth** | **382.7** | **285.6** | **177.9** | #### **Geographical Revenue Distribution (Rs. Lakhs)** | Region | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Domestic** | **2,30,386.28** | **2,16,815.02** | **1,78,828.41** | | **Overseas** | **9,513.00** | **2,778.36** | **3,330.68** | | **Total Revenue** | **2,39,899.28** | **2,19,593.38** | **1,82,159.09** | --- ### **Operational Infrastructure & Sustainability** The company’s primary manufacturing hub is in **Punjab**, where it has integrated sustainable practices into its core operations. * **Manufacturing Base:** Centralized plant at Village Asron, Distt. Shahid Bhagat Singh Nagar, **Punjab**. * **Energy Efficiency:** Operates a **3.04 MWp** rooftop solar plant, generating **4.31 million KWH** and saving **₹3.28 crore** annually. * **Thermal Transition:** Shifted from **HSD to PNG** for thermal energy, resulting in a **₹3.12 crore** annual saving. * **Environmental Compliance:** Operates under **Zero Liquid Discharge (ZLD)** protocols and is registered for **Extended Producer Responsibility (EPR)** with the CPCB. * **Certifications:** Holds **ISO 9001, IATF 16949, ISO 14001, ISO 45001, ISO 50001, and ISO 27001** (Information Security). --- ### **Future Roadmap: "Vision 2031"** The company has set aggressive long-term targets to expand its market footprint and technological leadership. * **Market Share Expansion:** Aiming to increase combined market share from **6-7%** to **10-12%** by **FY31**. * **New Engine Platform:** Development of a new **3.8-litre 4-valve engine** in both **Diesel** and **CNG** variants. * **EV Roadmap:** Launch of the first **Electric Bus** is slated for **FY27**, with long-term R&D focused on **Hydrogen** and **Fuel Cell** technologies. * **Global Footprint:** Expanding beyond Nepal, Bhutan, and Bangladesh into African markets (**Angola, Gabon, Senegal, Guinea, Algeria**) and eventually the **ASEAN** and **Middle East** regions. * **Capital Readiness:** Borrowing limits have been enhanced to **₹600 Crore** (plus reserves) with security creation limits increased to **₹750 Crore** to fund this expansion. --- ### **Risk Profile & Mitigation Strategies** The company operates in a highly regulated environment with significant exposure to commodity and policy shifts. * **Regulatory Headwinds:** * **ADAS & Safety:** Compliance with new safety regulations and **FAPS** (Fire Alarm & Protection System) has added **₹1.95 Lakhs – ₹2.45 Lakhs** to vehicle costs. * **AC Cabin Mandate:** Factory-fitted AC for truck cabins (effective **June 2025**) requires significant structural redesign. * **ELV Rules:** The **End-of-Life Vehicles Rules (2025)** impose new **EPR** certificate costs. * **Supply Chain Continuity:** Following the exit of Isuzu Motors, a **3-year** non-exclusive supply agreement for production parts and a **12-month** agreement for spare parts ensures operational stability during the transition. * **Financial Risks:** * **Commodity Volatility:** Exposure to **Steel, Aluminium, and Copper** prices which cannot be hedged. * **Interest Rate Risk:** **₹413.7 crore** in variable-rate liabilities managed via **Cross Currency Interest Rate Swaps**. * **Governance:** Following the **August 2025** board reconstitution, the leadership is led by **Vinod Kumar Sahay** (Executive Chairman) and **Dr. Venkat Srinivas** (CEO). A **2025** whistleblower investigation into dealer dealings found **no evidence of financial impropriety**.