Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12,370Cr
Rev Gr TTM
Revenue Growth TTM
24.78%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 70.3 | 60.8 | 10.6 | -21.1 | -37.0 | -29.5 | 25.9 | 78.7 | 62.6 | 33.0 | 50.8 | -22.9 |
| 1,094 | 843 | 666 | 611 | 701 | 584 | 856 | 1,157 | 1,147 | 828 | 1,312 | 904 |
Operating Profit Operating ProfitCr |
| 9.6 | 7.2 | 10.2 | 10.8 | 8.1 | 8.7 | 8.3 | 5.5 | 7.6 | 2.8 | 6.8 | 4.1 |
Other Income Other IncomeCr | 30 | 31 | 32 | 29 | 28 | 29 | 32 | 33 | 30 | 49 | 62 | 40 |
Interest Expense Interest ExpenseCr | 61 | 61 | 64 | 61 | 59 | 54 | 49 | 47 | 45 | 31 | 32 | 30 |
Depreciation DepreciationCr | 18 | 18 | 19 | 20 | 21 | 20 | 23 | 23 | 23 | 24 | 26 | 28 |
| 67 | 17 | 25 | 21 | 11 | 11 | 36 | 29 | 56 | 19 | 99 | 21 |
| 18 | 5 | 10 | 6 | 4 | 5 | 10 | 8 | 15 | 5 | 26 | 5 |
|
Growth YoY PAT Growth YoY% | 242.1 | 164.8 | -21.9 | -52.6 | -85.5 | -49.7 | 74.5 | 43.8 | 481.2 | 124.8 | 178.0 | -28.9 |
| 4.0 | 1.3 | 2.0 | 2.2 | 0.9 | 0.9 | 2.8 | 1.8 | 3.3 | 1.6 | 5.2 | 1.6 |
| 5.0 | 1.2 | 1.5 | 1.6 | 0.7 | 0.6 | 2.6 | 2.1 | 3.8 | 1.3 | 6.8 | 1.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -23.6 | 19.5 | 24.9 | 23.7 | 9.1 | -43.8 | 21.4 | 29.2 | -6.4 | 30.4 | 10.0 |
| 1,823 | 1,362 | 1,809 | 2,263 | 2,769 | 2,639 | 1,435 | 2,028 | 2,941 | 2,820 | 3,744 | 4,191 |
Operating Profit Operating ProfitCr |
| 25.3 | 27.0 | 18.8 | 18.7 | 19.6 | 29.7 | 32.0 | 20.8 | 11.2 | 8.9 | 7.3 | 5.7 |
Other Income Other IncomeCr | 15 | 13 | 52 | 50 | 73 | 72 | 81 | 84 | 92 | 121 | 124 | 181 |
Interest Expense Interest ExpenseCr | 188 | 172 | 150 | 198 | 236 | 682 | 601 | 308 | 249 | 246 | 196 | 138 |
Depreciation DepreciationCr | 72 | 63 | 64 | 54 | 62 | 72 | 79 | 72 | 68 | 78 | 90 | 101 |
| 372 | 281 | 258 | 317 | 448 | 433 | 75 | 237 | 145 | 74 | 133 | 194 |
| 128 | 127 | 97 | 100 | 151 | 151 | 13 | 63 | 41 | 25 | 38 | 52 |
|
| | -36.8 | 4.3 | 34.9 | 37.0 | -5.2 | -77.9 | 178.1 | -39.8 | -52.9 | 92.8 | 50.4 |
| 10.0 | 8.3 | 7.2 | 7.8 | 8.6 | 7.5 | 3.0 | 6.8 | 3.1 | 1.6 | 2.3 | 3.2 |
| 23.6 | 13.7 | 16.1 | 22.1 | 30.5 | 28.9 | 6.4 | 17.8 | 10.7 | 5.0 | 9.3 | 13.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 98 | 98 | 96 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 107 | 107 |
| 2,334 | 2,463 | 2,548 | 2,675 | 2,134 | 2,336 | 2,333 | 2,328 | 2,400 | 2,419 | 4,454 | 4,504 |
Current Liabilities Current LiabilitiesCr | 3,289 | 3,265 | 5,562 | 5,705 | 8,494 | 8,292 | 8,376 | 8,705 | 9,424 | 10,405 | 11,709 | 13,243 |
Non Current Liabilities Non Current LiabilitiesCr | 421 | 787 | 687 | 549 | 17 | 289 | 407 | 414 | 669 | 777 | 951 | 793 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5,319 | 5,509 | 7,812 | 7,815 | 9,310 | 9,417 | 9,477 | 9,962 | 10,481 | 11,243 | 14,666 | 15,916 |
Non Current Assets Non Current AssetsCr | 838 | 1,120 | 1,081 | 1,210 | 1,430 | 1,596 | 1,734 | 1,580 | 2,108 | 2,454 | 2,555 | 2,730 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -216 | 283 | 354 | 353 | 206 | 294 | 613 | 826 | 1,150 | 647 | 200 |
Investing Cash Flow Investing Cash FlowCr | -60 | -135 | 2 | -129 | -61 | -307 | -33 | 38 | -237 | -475 | -1,180 |
Financing Cash Flow Financing Cash FlowCr | 337 | -161 | -345 | -243 | -86 | -84 | -483 | -889 | -773 | -338 | 993 |
|
Free Cash Flow Free Cash FlowCr | -280 | 139 | 322 | 294 | 102 | 3 | 574 | 873 | 1,034 | 524 | 70 |
| -88.7 | 183.6 | 220.1 | 163.0 | 69.4 | 104.5 | 984.1 | 477.2 | 1,103.8 | 1,318.3 | 211.1 |
CFO To EBITDA CFO To EBITDA% | -35.1 | 56.2 | 84.3 | 68.0 | 30.6 | 26.4 | 90.8 | 155.1 | 311.3 | 233.7 | 67.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3,923 | 2,679 | 3,296 | 4,819 | 4,865 | 1,284 | 4,134 | 6,730 | 4,084 | 13,698 | 13,089 |
Price To Earnings Price To Earnings | 17.5 | 19.4 | 20.5 | 22.2 | 16.4 | 4.6 | 66.3 | 38.9 | 39.2 | 278.8 | 138.3 |
Price To Sales Price To Sales | 1.6 | 1.4 | 1.5 | 1.7 | 1.4 | 0.3 | 2.0 | 2.6 | 1.2 | 4.4 | 3.2 |
Price To Book Price To Book | 1.6 | 1.0 | 1.3 | 1.7 | 2.2 | 0.5 | 1.7 | 2.8 | 1.6 | 5.5 | 2.9 |
| 9.4 | 9.3 | 12.7 | 13.5 | 10.6 | 3.9 | 10.3 | 17.0 | 15.3 | 54.0 | 42.4 |
Profitability Ratios Profitability Ratios |
| 104.6 | 104.5 | 124.5 | 88.0 | 100.5 | 101.1 | 110.9 | 98.3 | 90.4 | 100.3 | 90.2 |
| 25.3 | 27.0 | 18.8 | 18.7 | 19.6 | 29.7 | 32.0 | 20.8 | 11.2 | 8.9 | 7.3 |
| 10.0 | 8.3 | 7.2 | 7.8 | 8.6 | 7.5 | 3.0 | 6.8 | 3.1 | 1.6 | 2.3 |
| 12.6 | 9.6 | 8.4 | 10.1 | 14.7 | 20.1 | 12.4 | 11.0 | 8.7 | 7.2 | 5.7 |
| 10.0 | 6.0 | 6.1 | 7.8 | 13.3 | 11.6 | 2.6 | 7.2 | 4.2 | 1.9 | 2.1 |
| 4.0 | 2.3 | 1.8 | 2.4 | 2.8 | 2.6 | 0.6 | 1.5 | 0.8 | 0.4 | 0.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Executive Summary**
Sobha Ltd is one of India’s most vertically and backward-integrated real estate developers, renowned for its quality, timeliness, and self-reliant business model. With over 30 years of experience, the company has evolved from a boutique Bangalore-based developer into a national player operating across 27 cities in 14 states. Sobha’s unique integrated ecosystem—spanning real estate development, construction contracting, in-house manufacturing, and retail—positions it as a differentiated and resilient player in India’s fragmented real estate sector. As of Nov 2025, the company is accelerating growth through strategic expansions into new markets like Mumbai and Greater Noida, strong delivery performance, and a robust future project pipeline.
---
### **Core Business Model**
- **Fully Backward-Integrated Structure:**
Sobha owns and operates end-to-end capabilities—from land acquisition, design, and engineering to construction, interiors, glazing, concrete products, and retail. This model ensures **full control over quality, timelines, and cost efficiency**, reducing dependence on external vendors.
- **Harvard-Recognized Model:**
Its backward integration system has been featured in a Harvard Business School case study, emphasizing its uniqueness and operational excellence in the Indian real estate landscape.
- **Key Verticals:**
1. **Real Estate Development (Residential & Commercial)**
2. **Contracting (EPC for Institutional & Commercial Clients)**
3. **Manufacturing (Glazing & Metal Works, Interiors, Concrete Products)**
4. **Retail (Restoplus Mattresses, metercube Home Furnishings)**
---
### **Key Financial & Operational Highlights (as of Q2 FY26 – Oct 2025)**
| Metric | Value |
|-------|-------|
| **Total Development Completed** | 148.02 million sq ft across 576 projects |
| **Projects Under Development** | 41.63 million sq ft |
| **Annual Delivery Capacity** | ~7 million sq ft |
| **Employees & Technicians** | 4,650+ professionals; 11,500+ technicians |
| **Manufacturing Footprint** | Over 25 acres across India |
| **Net Debt Position** | **Zero net debt** (as of Jul 2025), enhancing financial flexibility |
| **Equity Raised (Since IPO 2006)** | ₹45.6 billion, including ₹20 billion in rights issue (FY25) |
---
### **Operational Excellence & Vertical Integration**
#### **1. Manufacturing Divisions (Fully In-House)**
Sobha operates world-class, automated facilities, enabling cost control and consistent quality:
- **Glazing & Metal Works:**
One of India’s largest facilities (99,943 sq ft, Bengaluru), with expansion sites in Kancheepuram and Sonipat.
- Capacity: 153,500 sq m unitized curtain walls; 68,000 sq m windows/doors (rising in 2025).
- **Interiors (Sobha Interiors):**
Two mechanized plants in Bengaluru (255,000 sq ft) and one in Rajasthan.
Produces doors, modular kitchens, wardrobes, and furniture using imported machinery from Germany, Italy, Spain.
- **Concrete Products (Precast):**
Facilities in Bengaluru (fully automated, German Masa Plant), Gurugram, and Pune.
Daily capacity: 28,000 blocks or 20 million landscaping units.
Uses **precast technology**, cutting construction time by up to **20–30%**.
- **Mattresses (Restoplus):**
30,000 units annual capacity; production increased from 11,423 (2024) to 17,333 planned (2025).
#### **2. Contracting Business**
- Serves elite clients: **Infosys, Dell, LuLu, Biocon, Taj, ITC, Wipro, Syngene, Bosch, Manipal Group**.
- Focus sectors: IT/ITES, healthcare, hospitality, R&D, education.
- As of Mar 2025: 341 completed projects (**59.34 million sq ft**); **3.86 million sq ft under execution**.
#### **3. Retail Vertical – metercube & Restoplus**
- **metercube:** Branded home interiors offering semi-finished (kitchen, wardrobes) to full-package solutions.
- Presence: Online + flagship store at **1 SOBHA Mall, Bengaluru**.
- Over 2,000 products in furniture, lighting, soft furnishings.
- **Restoplus:** Premium mattress brand (pocketed, foam, latex, coir).
---
### **Real Estate Portfolio & Market Presence**
#### **Geographic Footprint (Nov 2025)**
- **27 Cities, 14 States**
- Core markets: **Bangalore, NCR (Gurgaon), Kochi, Pune, Chennai, Thrissur, Hyderabad**
- New entries: **Mumbai, Greater Noida (FY25–26)**
- Sales diversification: Bengaluru's share reduced to ~65% (from >80% historically), reducing risk.
#### **Project Pipeline (Forward Visibility)**
- **Near-Term Pipeline:**
16.69 million sq ft scheduled for launch over **next 6 quarters (H2 FY26 to FY27)**.
Includes **three major NCR projects** (2 in Gurgaon, 1 in Greater Noida) totaling **3.5 million sq ft**.
- **Upcoming Launches:**
- **Mumbai project** (H2 FY26) – approvals in progress.
- **SOBHA Aurum** – Launched in Greater Noida (Jul 2025), 701,051 sq ft, 420 units, 74% open space.
#### **Recent Delivery Performance (H1 FY26)**
- **Delivered:** 2.25 million sq ft (**1,185 homes**)
- Strong execution pace across Bangalore, NCR, Kochi, reflecting improved project management and on-time delivery track record.
---
### **Market Strategy & Sales Trends**
- **Premium Positioning:**
- 45% of sales (FY25) from homes priced **₹3 crore and above**.
- **29–33%** of sales from ultra-premium segment (**>₹5 crore**), indicating strong brand appeal in high-end housing.
- **Pricing Power:**
- FY25 **average price realisation: ₹13,412/sq ft** (+22.8% YoY).
- High demand segments: ₹3–5 crore (Kochi, Pune, Hyderabad) and ₹5–6 crore (Gurgaon).
- **Launch Momentum:**
- 2025 launch volume: 8.76 million sq ft (**highest on record**), driven by Bengaluru, Gurgaon, and GIFT City.
- Recent launches: **SOBHA Aranya**, **Altus** (Gurgaon), **SOBHA Ayana**, **Infinia** (Bangalore), **SOBHA Elysia** (GIFT City).
- **Customer Base:**
- Majority are **Indian residents**, with strong representation from **IT/ITES professionals**.
- Presence in Dubai for **NRI outreach** (though smaller share).
---
### **Commercial Real Estate Expansion**
Sobha is strategically expanding beyond residential:
- **Operational Assets:**
- **Sobha City Mall**, Thrissur (280,798 sq ft company share)
- **One Sobha**, Bangalore (154,431 sq ft company share) – premium retail destination.
- **Forthcoming:**
- **International City**, Gurgaon (633,110 sq ft)
- **Sector 106**, Gurgaon (225,425 sq ft)
- **Sobha Townpark**, Bangalore (223,933 sq ft leasable area)
- **Total Leasable Portfolio (as of Jul 2025):**
1.77 million sq ft (SOBHA share: 1.46 million sq ft)
---
### **Strategic Initiatives (2025–26)**
- **Geographic Expansion:**
Entering **Mumbai and Greater Noida** through owned land acquisitions:
- Acquired 3.44 acres in **Greater Noida** via govt. auction.
- Land bank and approvals progressing in Mumbai (H2 launch expected).
- **Land Monetization & Pipeline Growth:**
- Focus on **faster monetization** via project launches from existing land bank.
- Pipeline of **18.56 million sq ft** across 18 residential projects in 9 cities (Jul 2025).
- **Capital Allocation Priorities:**
1. Opportunistic land acquisition (Bangalore, NCR, Mumbai, Hyderabad)
2. Advancing projects to monetization stage
3. Infrastructure investment to unlock land value
- **Technology Adoption:**
- Building stable **ERP systems**, progressing toward **AI applications** in design, marketing, and operations (measured rollout).
---
### **Corporate and Sustainability Initiatives**
- **SOBHA Academy:**
Only in-house training center in India’s real estate sector (1.8 acres, Bengaluru).
Trains engineers, supervisors, technicians for global construction standards.
- **SOBHA Museum:**
India’s first real estate experience center, showcasing construction quality and transparency.
- **Environmental Commitment:**
- Rainwater harvesting, sewage treatment, waste management in all projects.
- Green buildings, landscape integration (e.g., 74% open space in SOBHA Aurum).
- **Solar Integration:**
225-kW rooftop solar in Bengaluru glazing unit.