| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 23 | 142 | 204 | 176 | 68 | 138 | 578 | 592 | 168 | |
Growth YoY Revenue Growth YoY% | 202.3 | -2.9 | 183.7 | 235.5 | 146.8 | ||||
| 15 | 112 | 145 | 163 | 59 | 123 | 512 | 534 | 157 | |
| 7 | 30 | 59 | 14 | 9 | 15 | 66 | 58 | 11 | |
OPM OPM% | 32.2 | 20.9 | 28.8 | 7.7 | 12.9 | 11.1 | 11.4 | 9.8 | 6.6 |
| 1 | 1 | 1 | 2 | 12 | 3 | 9 | 16 | 10 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 3 | 4 | 6 | 7 | 6 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 |
PBT PBTCr | 5 | 29 | 58 | 14 | 17 | 13 | 66 | 65 | 13 |
| 3 | 7 | 16 | 4 | 5 | 3 | 17 | 16 | 3 | |
| 3 | 22 | 43 | 9 | 13 | 9 | 49 | 49 | 10 | |
Growth YoY PAT Growth YoY% | 387.2 | -58.3 | 15.3 | 419.7 | -26.4 | ||||
NPM NPM% | 11.7 | 15.7 | 20.9 | 5.3 | 18.9 | 6.7 | 8.5 | 8.3 | 5.6 |
| 0.4 | 3.1 | 5.9 | 1.3 | 1.7 | 1.2 | 5.7 | 5.7 | 1.1 |
| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 23 | 142 | 204 | 176 | 68 | 138 | 578 | 592 | 168 | |
Growth YoY Revenue Growth YoY% | 202.3 | -2.9 | 183.7 | 235.5 | 146.8 | ||||
| 15 | 112 | 145 | 163 | 59 | 123 | 512 | 534 | 157 | |
| 7 | 30 | 59 | 14 | 9 | 15 | 66 | 58 | 11 | |
OPM OPM% | 32.2 | 20.9 | 28.8 | 7.7 | 12.9 | 11.1 | 11.4 | 9.8 | 6.6 |
| 1 | 1 | 1 | 2 | 12 | 3 | 9 | 16 | 10 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 3 | 4 | 6 | 7 | 6 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 |
PBT PBTCr | 5 | 29 | 58 | 14 | 17 | 13 | 66 | 65 | 13 |
| 3 | 7 | 16 | 4 | 5 | 3 | 17 | 16 | 3 | |
| 3 | 22 | 43 | 9 | 13 | 9 | 49 | 49 | 10 | |
Growth YoY PAT Growth YoY% | 387.2 | -58.3 | 15.3 | 419.7 | -26.4 | ||||
NPM NPM% | 11.7 | 15.7 | 20.9 | 5.3 | 18.9 | 6.7 | 8.5 | 8.3 | 5.6 |
| 0.4 | 3.1 | 5.9 | 1.3 | 1.7 | 1.2 | 5.7 | 5.7 | 1.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 28 | 232 | 501 | 545 | 1,376 | 1,476 |
Growth Revenue Growth% | 736.5 | 115.5 | 8.7 | 152.6 | 150.0 | |
| 26 | 211 | 432 | 436 | 1,228 | 1,326 | |
| 2 | 21 | 69 | 109 | 148 | 150 | |
OPM OPM% | 7.1 | 9.2 | 13.7 | 20.1 | 10.8 | 10.2 |
| 5 | 4 | 7 | 4 | 39 | 37 | |
Interest Expense Interest ExpenseCr | 4 | 6 | 7 | 6 | 21 | 23 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 5 | 7 |
PBT PBTCr | 2 | 19 | 68 | 107 | 161 | 156 |
| 0 | 4 | 17 | 30 | 41 | 39 | |
PAT PATCr | 2 | 15 | 52 | 77 | 120 | 117 |
Growth PAT Growth% | 575.9 | 248.4 | 49.0 | 56.4 | 34.1 | |
NPM NPM% | 7.9 | 6.4 | 10.3 | 14.1 | 8.8 | 7.9 |
| 0.3 | 2.3 | 8.0 | 10.7 | 14.9 | 13.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 28 | 232 | 501 | 545 | 1,376 | 1,476 |
Growth Revenue Growth% | 736.5 | 115.5 | 8.7 | 152.6 | 150.0 | |
| 26 | 211 | 432 | 436 | 1,228 | 1,326 | |
| 2 | 21 | 69 | 109 | 148 | 150 | |
OPM OPM% | 7.1 | 9.2 | 13.7 | 20.1 | 10.8 | 10.2 |
| 5 | 4 | 7 | 4 | 39 | 37 | |
Interest Expense Interest ExpenseCr | 4 | 6 | 7 | 6 | 21 | 23 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 5 | 7 |
PBT PBTCr | 2 | 19 | 68 | 107 | 161 | 156 |
| 0 | 4 | 17 | 30 | 41 | 39 | |
PAT PATCr | 2 | 15 | 52 | 77 | 120 | 117 |
Growth PAT Growth% | 575.9 | 248.4 | 49.0 | 56.4 | 34.1 | |
NPM NPM% | 7.9 | 6.4 | 10.3 | 14.1 | 8.8 | 7.9 |
| 0.3 | 2.3 | 8.0 | 10.7 | 14.9 | 13.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 37 | 43 |
Reserves ReservesCr | 7 | 22 | 73 | 272 | 804 |
| 50 | 81 | 65 | 224 | 774 | |
| 10 | 17 | 16 | 65 | 66 | |
| 67 | 120 | 155 | 598 | 1,688 | |
| 59 | 111 | 144 | 435 | 1,457 | |
| 8 | 9 | 11 | 163 | 231 | |
| 67 | 120 | 155 | 598 | 1,688 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 37 | 43 |
Reserves ReservesCr | 7 | 22 | 73 | 272 | 804 |
| 50 | 81 | 65 | 224 | 774 | |
| 10 | 17 | 16 | 65 | 66 | |
| 67 | 120 | 155 | 598 | 1,688 | |
| 59 | 111 | 144 | 435 | 1,457 | |
| 8 | 9 | 11 | 163 | 231 | |
| 67 | 120 | 155 | 598 | 1,688 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -4 | -7 | 7 | 54 | -50 | |
| -19 | 3 | 19 | -274 | -476 | |
| 21 | 6 | -10 | 210 | 538 | |
Net Cash Flow Net Cash FlowCr | -1 | 3 | 16 | -9 | 12 |
Free Cash Flow Free Cash FlowCr | -4 | -8 | 7 | -98 | -109 |
CFO To PAT CFO To PAT% | -193.1 | -48.1 | 13.9 | 70.0 | -41.1 |
CFO To EBITDA CFO To EBITDA% | -215.7 | -33.3 | 10.4 | 49.3 | -33.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -4 | -7 | 7 | 54 | -50 | |
| -19 | 3 | 19 | -274 | -476 | |
| 21 | 6 | -10 | 210 | 538 | |
Net Cash Flow Net Cash FlowCr | -1 | 3 | 16 | -9 | 12 |
Free Cash Flow Free Cash FlowCr | -4 | -8 | 7 | -98 | -109 |
CFO To PAT CFO To PAT% | -193.1 | -48.1 | 13.9 | 70.0 | -41.1 |
CFO To EBITDA CFO To EBITDA% | -215.7 | -33.3 | 10.4 | 49.3 | -33.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,244 | 1,197 | ||||
Price To Earnings Price To Earnings | 10.3 | 10.1 | ||||
Price To Sales Price To Sales | 0.9 | 0.8 | ||||
Price To Book Price To Book | 1.5 | 1.4 | ||||
EV To EBITDA EV To EBITDA | 6.3 | 6.0 | ||||
GPM GPM% | 17.5 | 10.8 | 15.1 | 27.3 | 13.6 | 13.6 |
OPM OPM% | 7.1 | 9.2 | 13.7 | 20.1 | 10.8 | 10.2 |
NPM NPM% | 7.9 | 6.4 | 10.3 | 14.1 | 8.8 | 7.9 |
ROCE ROCE% | 11.5 | 29.1 | 55.8 | 26.6 | 16.5 | 16.5 |
ROE ROE% | 31.1 | 67.7 | 70.2 | 24.9 | 14.2 | 14.2 |
ROA ROA% | 3.3 | 12.3 | 33.3 | 12.9 | 7.1 | 7.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,244 | 1,197 | ||||
Price To Earnings Price To Earnings | 10.3 | 10.1 | ||||
Price To Sales Price To Sales | 0.9 | 0.8 | ||||
Price To Book Price To Book | 1.5 | 1.4 | ||||
EV To EBITDA EV To EBITDA | 6.3 | 6.0 | ||||
GPM GPM% | 17.5 | 10.8 | 15.1 | 27.3 | 13.6 | 13.6 |
OPM OPM% | 7.1 | 9.2 | 13.7 | 20.1 | 10.8 | 10.2 |
NPM NPM% | 7.9 | 6.4 | 10.3 | 14.1 | 8.8 | 7.9 |
ROCE ROCE% | 11.5 | 29.1 | 55.8 | 26.6 | 16.5 | 16.5 |
ROE ROE% | 31.1 | 67.7 | 70.2 | 24.9 | 14.2 | 14.2 |
ROA ROA% | 3.3 | 12.3 | 33.3 | 12.9 | 7.1 | 7.1 |
Documents — Solarworld Energy Solutions Ltd
Concall Transcript Summaries — Solarworld Energy Solutions Ltd