Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Solarworld Energy Solutions Ltd

SOLARWORLD
NSE
200.53
1.46%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Solarworld Energy Solutions Ltd

SOLARWORLD
NSE
200.53
1.46%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,738Cr
Close
Close Price
200.53
Industry
Industry
Solar EPC
PE
Price To Earnings
20.11
PS
Price To Sales
1.81
Revenue
Revenue
961Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does SOLARWORLD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SOLARWORLD
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2314220417668138578
Growth YoY
Revenue Growth YoY%
202.3-2.9183.7
Expenses
ExpensesCr
1511214516359123512
Operating Profit
Operating ProfitCr
730591491566
OPM
OPM%
32.220.928.87.712.911.111.4
Other Income
Other IncomeCr
11121239
Interest Expense
Interest ExpenseCr
1222346
Depreciation
DepreciationCr
0000012
PBT
PBTCr
5295814171366
Tax
TaxCr
371645317
PAT
PATCr
32243913949
Growth YoY
PAT Growth YoY%
387.2-58.315.3
NPM
NPM%
11.715.720.95.318.96.78.5
EPS
EPS
0.43.15.91.31.71.25.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
28232501545961
Growth
Revenue Growth%
736.5115.58.776.4
Expenses
ExpensesCr
26211432436857
Operating Profit
Operating ProfitCr
22169109103
OPM
OPM%
7.19.213.720.110.8
Other Income
Other IncomeCr
547426
Interest Expense
Interest ExpenseCr
467616
Depreciation
DepreciationCr
00003
PBT
PBTCr
21968107110
Tax
TaxCr
04173029
PAT
PATCr
215527781
Growth
PAT Growth%
575.9248.449.05.0
NPM
NPM%
7.96.410.314.18.4
EPS
EPS
0.32.38.010.710.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
0003743
Reserves
ReservesCr
72273272706
Current Liabilities
Current LiabilitiesCr
508165224476
Non Current Liabilities
Non Current LiabilitiesCr
1017166572
Total Liabilities
Total LiabilitiesCr
671201555981,298
Current Assets
Current AssetsCr
591111444351,100
Non Current Assets
Non Current AssetsCr
8911163197
Total Assets
Total AssetsCr
671201555981,298

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-4-7754
Investing Cash Flow
Investing Cash FlowCr
-19319-274
Financing Cash Flow
Financing Cash FlowCr
216-10210
Net Cash Flow
Net Cash FlowCr
-1316-9
Free Cash Flow
Free Cash FlowCr
-4-87-98
CFO To PAT
CFO To PAT%
-193.1-48.113.970.0
CFO To EBITDA
CFO To EBITDA%
-215.7-33.310.449.3

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000
Price To Earnings
Price To Earnings
0.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.0
Price To Book
Price To Book
0.00.00.00.0
EV To EBITDA
EV To EBITDA
20.72.20.3-0.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.121.723.837.1
OPM
OPM%
7.19.213.720.1
NPM
NPM%
7.96.410.314.1
ROCE
ROCE%
11.529.155.826.6
ROE
ROE%
31.167.770.224.9
ROA
ROA%
3.312.333.312.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Solarworld Energy Solutions Limited (SESL) is a high-growth, vertically integrated Indian renewable energy firm specializing in end-to-end **Engineering, Procurement, and Construction (EPC)** services. With over **12 years** of operational history, the company has evolved from an asset-light outsourcing firm into a fully integrated player with in-house execution capabilities and a growing manufacturing footprint in solar modules and battery storage. --- ### **Strategic Pivot: Vertical Integration & Manufacturing Roadmap** SESL is aggressively pursuing a backward integration strategy to insulate its supply chain from global volatility and capture higher margins across the solar value chain. | Facility / Component | Capacity | Status / Target Timeline | | :--- | :--- | :--- | | **Solar PV Modules** | **1.552 GW** | **Operational** (TOPCon technology; ALMM approved) | | **BESS Container Line** | **3.4 GW** | Commissioning by **March 2026** | | **Junction Box Line** | **5 GW** | Operations expected by **March 2026** (Joint Venture) | | **Solar PV Cells** | **1.2 GW** | Targeted for **June 2027** (Pandhurana, MP) | **Key Manufacturing Highlights:** * **Technology Leadership:** The Haridwar facility utilizes **TOPCon** (Tunnel Oxide Passivated Contact) technology, offering higher efficiency than traditional PERC cells. * **Supply Chain Security:** Internal module production mitigates the risks associated with the company’s **80-85%** historical dependence on imported modules. * **BESS Expansion:** The company is positioning itself as a leader in **Battery Energy Storage Systems (BESS)**, having already secured major mandates from **NTPC** and projects in **Gujarat** totaling over **450 MW / 900 MWh**. --- ### **Project Portfolio & Execution Framework** The company transitioned to a fully in-house execution model on **April 1, 2024**, eliminating outsourcing markups and improving quality control. **Current Project Pipeline (as of Dec 2025):** * **Completed Projects:** **47** projects totaling **254 MW (AC) / 348 MW (DC)**. * **Ongoing Projects:** **9** projects totaling **1,205 MW (AC) / 1,549 MW (DC)**. * **BESS Pipeline:** **325 MW / 650 MWh** currently under execution. * **O&M Portfolio:** **1,291 MW (DC)** under management as of July 2025. **Commercial Models:** 1. **CAPEX Model (87.73% of Revenue):** Turnkey EPC services for PSUs and industrial clients. 2. **RESCO Model:** Energy-as-a-service where SESL retains asset ownership. 3. **Operations & Maintenance (O&M):** Forward-integrated services typically bundled for **3–5 years**, utilizing **AI-based predictive maintenance** and **Digital Twin modeling**. --- ### **Financial Performance & Capital Structure** SESL has demonstrated robust profitability growth, characterized by significant margin expansion following its shift to in-house execution. | Metric (Consolidated) | FY 2025 | FY 2024 | YoY Change | | :--- | :--- | :--- | :--- | | **Operating Income** | **₹5,447.7 Mn** | **₹5,010.2 Mn** | **+8.73%** | | **EBITDA Margin** | **19.60%** | **14.19%** | **+541 bps** | | **PAT Margin** | **14.14%** | **10.32%** | **+382 bps** | | **Order Book (Dec 2025)** | **~₹2,662 Cr** | - | **4.8x FY25 Rev** | | **Debt/Equity Ratio** | **0.37x** | **0.83x** | **-55.42%** | | **Interest Coverage** | **18.52x** | **10.41x** | **+77.81%** | **IPO and Funding:** The company successfully listed in **September 2025**, raising **₹440 crore** in fresh issue proceeds. These funds are primarily earmarked for the **1.2 GW solar cell project** in Madhya Pradesh. Shareholders have also approved an increase in borrowing limits to **₹1,000 crore** to support future expansion. --- ### **Operational Efficiency & Digital Transformation** SESL distinguishes itself through a "digital-first" approach to project management: * **Design Analytics:** Heavy R&D investment in **Digital Twin modeling** to optimize project lifecycles. * **Real-time Monitoring:** AI-enabled systems track construction speed and precision. * **Cost Optimization:** Material costs as a percentage of revenue dropped from **75.43%** to **51.25%** in FY25 due to the elimination of third-party contractor margins. * **Workforce:** Following the shift to in-house labor, the full-time headcount reached **277**. --- ### **Risk Profile & Mitigation Factors** #### **1. High Customer Concentration** Revenue is heavily reliant on a few key clients. In FY2025, **three customers** accounted for **93.86%** of total revenue, with **SJVN Green Energy Limited (SGEL)** alone contributing **79.19%**. #### **2. Legal & Execution Hurdles** The company is currently in a legal dispute with **SGEL** regarding the suspension of projects worth **₹459.22 crore** due to land issues. SESL has moved for arbitration to protect bank guarantees and recover **₹72.06 crore** in outstanding receivables and retention money. #### **3. Working Capital Intensity** The business is capital-intensive with long gestation periods. * **Receivable Days:** Estimated at **220-225 days**. * **Net Working Capital:** Increased to **82 days** in FY25 (from 54 days) due to inventory buildup for large-scale utility projects. #### **4. Human Capital Risks** The transition to an in-house model has led to a surge in employee benefit expenses (from **₹0.87 Cr** to **₹11.04 Cr**) and a spike in the attrition rate to **34.00%** in FY25. #### **5. External & Regulatory Factors** * **Currency Risk:** High exposure to **INR/CNY** and **INR/USD** fluctuations for imported components. * **Policy Sensitivity:** Vulnerability to changes in **ALMM** regulations, **PLI** schemes, and anti-dumping duties. * **Environmental:** Operations in water-scarce regions like **Rajasthan** and **Gujarat** may impact O&M efficiency. --- ### **Investment Outlook** Solarworld Energy Solutions Limited presents a high-growth opportunity within the Indian renewable sector, backed by a **₹3,223 crore** order book (as of Oct 2025) and a clear path toward **1.2 GW cell manufacturing**. While customer concentration and working capital cycles remain key monitoring points, the company’s transition to a vertically integrated, digital-led EPC provider positions it to capture significant tailwinds from India’s energy transition.