| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 1 | 1 | 4 | 1 | 4 | 2 | 0 | 28 | 51 | 28 | |
Growth YoY Revenue Growth YoY% | 946.7 | 2.5 | -63.0 | 29.9 | 131.8 | -71.4 | 275.7 | 47.5 | -100.0 | 4,647.5 | 1,213.2 | 1,284.9 |
| 2 | 3 | 2 | 3 | 5 | 3 | 5 | 4 | 3 | 28 | 47 | 26 | |
| -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -3 | 0 | 4 | 2 | |
OPM OPM% | -58.6 | -40.8 | -77.7 | -82.0 | -32.4 | -327.1 | -39.8 | -114.2 | 1.0 | 7.2 | 7.8 | |
| 2 | 2 | 23 | 2 | 69 | 2 | 1 | 6 | 3 | 2 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 22 | 1 | 68 | 0 | -1 | 4 | -1 | 2 | 6 | 3 |
| 0 | 0 | 3 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | |
| 1 | 1 | 19 | 1 | 68 | 0 | 0 | 4 | -1 | 2 | 5 | 3 | |
Growth YoY PAT Growth YoY% | -98.1 | -99.4 | 893.4 | 200.0 | 11,653.5 | -140.5 | -98.8 | 202.5 | -100.9 | 670.6 | 1,933.3 | -24.0 |
NPM NPM% | 36.9 | 40.8 | 1,871.8 | 86.3 | 1,872.8 | -57.6 | 6.2 | 177.1 | 6.9 | 9.6 | 9.7 | |
| 0.2 | 0.3 | 5.8 | 0.4 | 20.6 | -0.1 | 0.1 | 1.1 | -0.2 | 0.6 | 1.5 | 0.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 1 | 1 | 4 | 1 | 4 | 2 | 0 | 28 | 51 | 28 | |
Growth YoY Revenue Growth YoY% | 946.7 | 2.5 | -63.0 | 29.9 | 131.8 | -71.4 | 275.7 | 47.5 | -100.0 | 4,647.5 | 1,213.2 | 1,284.9 |
| 2 | 3 | 2 | 3 | 5 | 3 | 5 | 4 | 3 | 28 | 47 | 26 | |
| -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -3 | 0 | 4 | 2 | |
OPM OPM% | -58.6 | -40.8 | -77.7 | -82.0 | -32.4 | -327.1 | -39.8 | -114.2 | 1.0 | 7.2 | 7.8 | |
| 2 | 2 | 23 | 2 | 69 | 2 | 1 | 6 | 3 | 2 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 22 | 1 | 68 | 0 | -1 | 4 | -1 | 2 | 6 | 3 |
| 0 | 0 | 3 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | |
| 1 | 1 | 19 | 1 | 68 | 0 | 0 | 4 | -1 | 2 | 5 | 3 | |
Growth YoY PAT Growth YoY% | -98.1 | -99.4 | 893.4 | 200.0 | 11,653.5 | -140.5 | -98.8 | 202.5 | -100.9 | 670.6 | 1,933.3 | -24.0 |
NPM NPM% | 36.9 | 40.8 | 1,871.8 | 86.3 | 1,872.8 | -57.6 | 6.2 | 177.1 | 6.9 | 9.6 | 9.7 | |
| 0.2 | 0.3 | 5.8 | 0.4 | 20.6 | -0.1 | 0.1 | 1.1 | -0.2 | 0.6 | 1.5 | 0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 170 | 127 | 83 | 38 | 26 | 13 | 15 | 5 | 6 | 9 | 81 | 107 |
Growth Revenue Growth% | -24.5 | -25.2 | -35.0 | -53.5 | -32.7 | -50.4 | 13.5 | -64.3 | 10.2 | 65.7 | 752.5 | 956.4 |
| 166 | 121 | 78 | 46 | 28 | 18 | 19 | 10 | 9 | 15 | 82 | 104 | |
| 4 | 6 | 5 | -8 | -2 | -5 | -5 | -5 | -3 | -6 | -1 | 3 | |
OPM OPM% | 2.4 | 4.9 | 5.5 | -20.6 | -7.2 | -41.1 | -32.6 | -95.7 | -58.8 | -61.0 | -1.8 | 2.9 |
| 8 | 7 | 9 | 8 | 10 | -2 | 9 | 181 | 28 | 75 | 13 | 7 | |
Interest Expense Interest ExpenseCr | 23 | 15 | 13 | 13 | 13 | 14 | 19 | 8 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 7 | 4 | 3 | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | -18 | -6 | -3 | -16 | -7 | -23 | -15 | 167 | 24 | 68 | 11 | 10 |
| -4 | 2 | 5 | 1 | -1 | -1 | 1 | 2 | 3 | -1 | 1 | 1 | |
PAT PATCr | -14 | -8 | -8 | -17 | -6 | -21 | -16 | 165 | 21 | 69 | 10 | 9 |
Growth PAT Growth% | 57.6 | 41.5 | 1.2 | -108.7 | 65.8 | -265.8 | 23.8 | 1,111.1 | -87.3 | 228.4 | -85.8 | -87.5 |
NPM NPM% | -8.4 | -6.5 | -9.9 | -44.6 | -22.7 | -167.5 | -112.5 | 3,183.5 | 368.3 | 730.1 | 12.1 | 8.3 |
| -4.3 | -2.5 | -2.5 | -5.2 | -1.9 | -6.5 | -5.0 | 50.1 | 6.4 | 21.0 | 3.0 | 2.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 170 | 127 | 83 | 38 | 26 | 13 | 15 | 5 | 6 | 9 | 81 | 107 |
Growth Revenue Growth% | -24.5 | -25.2 | -35.0 | -53.5 | -32.7 | -50.4 | 13.5 | -64.3 | 10.2 | 65.7 | 752.5 | 956.4 |
| 166 | 121 | 78 | 46 | 28 | 18 | 19 | 10 | 9 | 15 | 82 | 104 | |
| 4 | 6 | 5 | -8 | -2 | -5 | -5 | -5 | -3 | -6 | -1 | 3 | |
OPM OPM% | 2.4 | 4.9 | 5.5 | -20.6 | -7.2 | -41.1 | -32.6 | -95.7 | -58.8 | -61.0 | -1.8 | 2.9 |
| 8 | 7 | 9 | 8 | 10 | -2 | 9 | 181 | 28 | 75 | 13 | 7 | |
Interest Expense Interest ExpenseCr | 23 | 15 | 13 | 13 | 13 | 14 | 19 | 8 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 7 | 4 | 3 | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | -18 | -6 | -3 | -16 | -7 | -23 | -15 | 167 | 24 | 68 | 11 | 10 |
| -4 | 2 | 5 | 1 | -1 | -1 | 1 | 2 | 3 | -1 | 1 | 1 | |
PAT PATCr | -14 | -8 | -8 | -17 | -6 | -21 | -16 | 165 | 21 | 69 | 10 | 9 |
Growth PAT Growth% | 57.6 | 41.5 | 1.2 | -108.7 | 65.8 | -265.8 | 23.8 | 1,111.1 | -87.3 | 228.4 | -85.8 | -87.5 |
NPM NPM% | -8.4 | -6.5 | -9.9 | -44.6 | -22.7 | -167.5 | -112.5 | 3,183.5 | 368.3 | 730.1 | 12.1 | 8.3 |
| -4.3 | -2.5 | -2.5 | -5.2 | -1.9 | -6.5 | -5.0 | 50.1 | 6.4 | 21.0 | 3.0 | 2.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 |
Reserves ReservesCr | -30 | -49 | -58 | -75 | -81 | -110 | -127 | 34 | 55 | 125 | 134 |
| 60 | 57 | 72 | 84 | 101 | 115 | 140 | 2 | 21 | 1 | 61 | |
| 158 | 120 | 117 | 112 | 111 | 108 | 97 | 10 | 2 | 2 | 0 | |
| 230 | 160 | 164 | 155 | 164 | 154 | 152 | 87 | 112 | 162 | 229 | |
| 61 | 22 | 41 | 26 | 29 | 43 | 50 | 4 | 39 | 100 | 176 | |
| 169 | 138 | 124 | 129 | 135 | 111 | 101 | 83 | 72 | 61 | 53 | |
| 230 | 160 | 164 | 155 | 164 | 154 | 152 | 87 | 112 | 162 | 229 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 |
Reserves ReservesCr | -30 | -49 | -58 | -75 | -81 | -110 | -127 | 34 | 55 | 125 | 134 |
| 60 | 57 | 72 | 84 | 101 | 115 | 140 | 2 | 21 | 1 | 61 | |
| 158 | 120 | 117 | 112 | 111 | 108 | 97 | 10 | 2 | 2 | 0 | |
| 230 | 160 | 164 | 155 | 164 | 154 | 152 | 87 | 112 | 162 | 229 | |
| 61 | 22 | 41 | 26 | 29 | 43 | 50 | 4 | 39 | 100 | 176 | |
| 169 | 138 | 124 | 129 | 135 | 111 | 101 | 83 | 72 | 61 | 53 | |
| 230 | 160 | 164 | 155 | 164 | 154 | 152 | 87 | 112 | 162 | 229 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 25 | 13 | -18 | -6 | -6 | 33 | 170 | 26 | -6 | -103 | |
| 2 | 9 | 5 | 7 | 9 | 6 | 10 | 20 | 4 | -1 | 104 | |
| -8 | -43 | -2 | -2 | -2 | -2 | -3 | -233 | -18 | -4 | -3 | |
Net Cash Flow Net Cash FlowCr | 10 | -9 | 16 | -14 | 1 | -2 | 40 | -42 | 11 | -10 | -1 |
Free Cash Flow Free Cash FlowCr | 18 | 30 | 16 | -15 | -2 | -5 | 39 | 178 | 47 | 60 | -96 |
CFO To PAT CFO To PAT% | -109.8 | -299.9 | -162.3 | 104.3 | 106.3 | 28.2 | -202.2 | 102.9 | 122.9 | -8.6 | -1,048.3 |
CFO To EBITDA CFO To EBITDA% | 388.3 | 403.5 | 291.7 | 226.4 | 334.1 | 114.8 | -698.5 | -3,423.1 | -770.2 | 103.0 | 7,040.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 25 | 13 | -18 | -6 | -6 | 33 | 170 | 26 | -6 | -103 | |
| 2 | 9 | 5 | 7 | 9 | 6 | 10 | 20 | 4 | -1 | 104 | |
| -8 | -43 | -2 | -2 | -2 | -2 | -3 | -233 | -18 | -4 | -3 | |
Net Cash Flow Net Cash FlowCr | 10 | -9 | 16 | -14 | 1 | -2 | 40 | -42 | 11 | -10 | -1 |
Free Cash Flow Free Cash FlowCr | 18 | 30 | 16 | -15 | -2 | -5 | 39 | 178 | 47 | 60 | -96 |
CFO To PAT CFO To PAT% | -109.8 | -299.9 | -162.3 | 104.3 | 106.3 | 28.2 | -202.2 | 102.9 | 122.9 | -8.6 | -1,048.3 |
CFO To EBITDA CFO To EBITDA% | 388.3 | 403.5 | 291.7 | 226.4 | 334.1 | 114.8 | -698.5 | -3,423.1 | -770.2 | 103.0 | 7,040.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 17 | 42 | 37 | 17 | 7 | 19 | 24 | 121 | 110 | 124 | 300 | 272 |
Price To Earnings Price To Earnings | 0.7 | 5.2 | 1.8 | 30.8 | 30.3 | |||||||
Price To Sales Price To Sales | 0.1 | 0.3 | 0.5 | 0.4 | 0.3 | 1.5 | 1.6 | 23.3 | 19.2 | 13.1 | 3.7 | 2.5 |
Price To Book Price To Book | 6.0 | -2.6 | -1.5 | -0.4 | -0.1 | -0.3 | -0.3 | 1.8 | 1.3 | 0.8 | 1.8 | 1.6 |
EV To EBITDA EV To EBITDA | 38.8 | 25.2 | 28.1 | -13.9 | -52.2 | -18.8 | -16.1 | -26.1 | -29.6 | -21.1 | -204.9 | 85.7 |
GPM GPM% | 50.8 | 25.5 | 31.2 | 14.5 | 31.6 | 22.2 | 8.0 | 5.1 | -0.8 | 1.3 | 12.3 | 12.3 |
OPM OPM% | 2.4 | 4.9 | 5.5 | -20.6 | -7.2 | -41.1 | -32.6 | -95.7 | -58.8 | -61.0 | -1.8 | 2.9 |
NPM NPM% | -8.4 | -6.5 | -9.9 | -44.6 | -22.7 | -167.5 | -112.5 | 3,183.5 | 368.3 | 730.1 | 12.1 | 8.3 |
ROCE ROCE% | 3.1 | 8.8 | 11.2 | -4.0 | 9.1 | -28.2 | 107.6 | 227.9 | 27.3 | 42.6 | 6.5 | 6.5 |
ROE ROE% | -515.6 | 51.8 | 33.9 | 41.3 | 12.3 | 27.9 | 17.5 | 245.5 | 23.8 | 43.9 | 5.9 | 5.9 |
ROA ROA% | -6.2 | -5.2 | -5.0 | -11.1 | -3.6 | -14.0 | -10.8 | 190.4 | 18.9 | 42.8 | 4.3 | 4.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 17 | 42 | 37 | 17 | 7 | 19 | 24 | 121 | 110 | 124 | 300 | 272 |
Price To Earnings Price To Earnings | 0.7 | 5.2 | 1.8 | 30.8 | 30.3 | |||||||
Price To Sales Price To Sales | 0.1 | 0.3 | 0.5 | 0.4 | 0.3 | 1.5 | 1.6 | 23.3 | 19.2 | 13.1 | 3.7 | 2.5 |
Price To Book Price To Book | 6.0 | -2.6 | -1.5 | -0.4 | -0.1 | -0.3 | -0.3 | 1.8 | 1.3 | 0.8 | 1.8 | 1.6 |
EV To EBITDA EV To EBITDA | 38.8 | 25.2 | 28.1 | -13.9 | -52.2 | -18.8 | -16.1 | -26.1 | -29.6 | -21.1 | -204.9 | 85.7 |
GPM GPM% | 50.8 | 25.5 | 31.2 | 14.5 | 31.6 | 22.2 | 8.0 | 5.1 | -0.8 | 1.3 | 12.3 | 12.3 |
OPM OPM% | 2.4 | 4.9 | 5.5 | -20.6 | -7.2 | -41.1 | -32.6 | -95.7 | -58.8 | -61.0 | -1.8 | 2.9 |
NPM NPM% | -8.4 | -6.5 | -9.9 | -44.6 | -22.7 | -167.5 | -112.5 | 3,183.5 | 368.3 | 730.1 | 12.1 | 8.3 |
ROCE ROCE% | 3.1 | 8.8 | 11.2 | -4.0 | 9.1 | -28.2 | 107.6 | 227.9 | 27.3 | 42.6 | 6.5 | 6.5 |
ROE ROE% | -515.6 | 51.8 | 33.9 | 41.3 | 12.3 | 27.9 | 17.5 | 245.5 | 23.8 | 43.9 | 5.9 | 5.9 |
ROA ROA% | -6.2 | -5.2 | -5.0 | -11.1 | -3.6 | -14.0 | -10.8 | 190.4 | 18.9 | 42.8 | 4.3 | 4.3 |
Documents — Soma Textiles & Industries Ltd