| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 | 23 | 22 | 23 | 24 | 25 | 32 | 38 | 31 | 38 | 64 | 67 | |
Growth YoY Revenue Growth YoY% | 14.9 | 5.7 | 28.1 | 30.6 | -0.6 | 8.2 | 42.3 | 67.2 | 28.0 | 50.8 | 100.7 | 75.7 |
| 21 | 20 | 19 | 20 | 22 | 21 | 29 | 35 | 29 | 34 | 58 | 61 | |
| 3 | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 2 | 4 | 6 | 5 | |
OPM OPM% | 13.0 | 15.3 | 14.2 | 11.4 | 11.1 | 15.7 | 8.8 | 6.8 | 7.2 | 10.3 | 8.9 | 7.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 3 | 4 | 4 |
| 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 1 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 3 | 3 | |
Growth YoY PAT Growth YoY% | 46.9 | 46.5 | 189.7 | 56.0 | 12.6 | 12.2 | 1.2 | 12.8 | -32.8 | 3.8 | 70.6 | 127.3 |
NPM NPM% | 4.8 | 8.1 | 7.5 | 5.2 | 5.5 | 8.4 | 5.4 | 3.5 | 2.9 | 5.8 | 4.6 | 4.5 |
| 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.2 | 0.6 | 0.7 | 0.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 | 23 | 22 | 23 | 24 | 25 | 32 | 38 | 31 | 38 | 64 | 67 | |
Growth YoY Revenue Growth YoY% | 14.9 | 5.7 | 28.1 | 30.6 | -0.6 | 8.2 | 42.3 | 67.2 | 28.0 | 50.8 | 100.7 | 75.7 |
| 21 | 20 | 19 | 20 | 22 | 21 | 29 | 35 | 29 | 34 | 58 | 61 | |
| 3 | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 2 | 4 | 6 | 5 | |
OPM OPM% | 13.0 | 15.3 | 14.2 | 11.4 | 11.1 | 15.7 | 8.8 | 6.8 | 7.2 | 10.3 | 8.9 | 7.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 3 | 4 | 4 |
| 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 1 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 3 | 3 | |
Growth YoY PAT Growth YoY% | 46.9 | 46.5 | 189.7 | 56.0 | 12.6 | 12.2 | 1.2 | 12.8 | -32.8 | 3.8 | 70.6 | 127.3 |
NPM NPM% | 4.8 | 8.1 | 7.5 | 5.2 | 5.5 | 8.4 | 5.4 | 3.5 | 2.9 | 5.8 | 4.6 | 4.5 |
| 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.2 | 0.6 | 0.7 | 0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 34 | 38 | 51 | 65 | 60 | 80 | 87 | 83 | 88 | 104 | 171 | 200 |
Growth Revenue Growth% | 3.8 | 12.6 | 33.9 | 26.4 | -7.5 | 32.8 | 9.8 | -5.5 | 6.1 | 18.8 | 64.2 | 67.3 |
| 31 | 35 | 44 | 57 | 53 | 72 | 79 | 74 | 76 | 92 | 157 | 183 | |
| 3 | 4 | 7 | 7 | 7 | 8 | 8 | 9 | 12 | 12 | 14 | 17 | |
OPM OPM% | 7.5 | 9.7 | 13.7 | 11.4 | 10.9 | 9.7 | 9.4 | 10.7 | 13.8 | 11.6 | 8.4 | 8.5 |
| 5 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
PBT PBTCr | 4 | 1 | 4 | 5 | 4 | 4 | 4 | 5 | 7 | 9 | 10 | 13 |
| 1 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | |
PAT PATCr | 3 | 1 | 3 | 4 | 3 | 3 | 3 | 4 | 6 | 6 | 7 | 9 |
Growth PAT Growth% | 637.0 | -68.7 | 242.9 | 27.6 | -23.0 | 20.5 | -1.2 | 17.8 | 37.8 | 14.8 | 15.6 | 38.9 |
NPM NPM% | 8.0 | 2.2 | 5.7 | 5.7 | 4.8 | 4.3 | 3.9 | 4.8 | 6.3 | 6.1 | 4.3 | 4.5 |
| 5.0 | 1.6 | 4.0 | 1.0 | 0.7 | 0.9 | 0.8 | 1.0 | 1.4 | 1.6 | 1.8 | 2.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 34 | 38 | 51 | 65 | 60 | 80 | 87 | 83 | 88 | 104 | 171 | 200 |
Growth Revenue Growth% | 3.8 | 12.6 | 33.9 | 26.4 | -7.5 | 32.8 | 9.8 | -5.5 | 6.1 | 18.8 | 64.2 | 67.3 |
| 31 | 35 | 44 | 57 | 53 | 72 | 79 | 74 | 76 | 92 | 157 | 183 | |
| 3 | 4 | 7 | 7 | 7 | 8 | 8 | 9 | 12 | 12 | 14 | 17 | |
OPM OPM% | 7.5 | 9.7 | 13.7 | 11.4 | 10.9 | 9.7 | 9.4 | 10.7 | 13.8 | 11.6 | 8.4 | 8.5 |
| 5 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
PBT PBTCr | 4 | 1 | 4 | 5 | 4 | 4 | 4 | 5 | 7 | 9 | 10 | 13 |
| 1 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | |
PAT PATCr | 3 | 1 | 3 | 4 | 3 | 3 | 3 | 4 | 6 | 6 | 7 | 9 |
Growth PAT Growth% | 637.0 | -68.7 | 242.9 | 27.6 | -23.0 | 20.5 | -1.2 | 17.8 | 37.8 | 14.8 | 15.6 | 38.9 |
NPM NPM% | 8.0 | 2.2 | 5.7 | 5.7 | 4.8 | 4.3 | 3.9 | 4.8 | 6.3 | 6.1 | 4.3 | 4.5 |
| 5.0 | 1.6 | 4.0 | 1.0 | 0.7 | 0.9 | 0.8 | 1.0 | 1.4 | 1.6 | 1.8 | 2.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 7 | 10 | 10 | 10 | 10 | 20 | 20 | 20 | 20 |
Reserves ReservesCr | 3 | 4 | 5 | 15 | 25 | 34 | 38 | 32 | 37 | 43 | 51 |
| 19 | 18 | 22 | 21 | 24 | 25 | 28 | 23 | 22 | 28 | 35 | |
| 6 | 8 | 3 | 2 | 11 | 15 | 15 | 10 | 7 | 5 | 8 | |
| 34 | 35 | 37 | 49 | 70 | 84 | 91 | 86 | 86 | 96 | 115 | |
| 21 | 21 | 23 | 32 | 33 | 37 | 37 | 32 | 35 | 43 | 56 | |
| 14 | 14 | 14 | 17 | 36 | 47 | 54 | 54 | 51 | 53 | 59 | |
| 34 | 35 | 37 | 49 | 70 | 84 | 91 | 86 | 86 | 96 | 115 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 7 | 10 | 10 | 10 | 10 | 20 | 20 | 20 | 20 |
Reserves ReservesCr | 3 | 4 | 5 | 15 | 25 | 34 | 38 | 32 | 37 | 43 | 51 |
| 19 | 18 | 22 | 21 | 24 | 25 | 28 | 23 | 22 | 28 | 35 | |
| 6 | 8 | 3 | 2 | 11 | 15 | 15 | 10 | 7 | 5 | 8 | |
| 34 | 35 | 37 | 49 | 70 | 84 | 91 | 86 | 86 | 96 | 115 | |
| 21 | 21 | 23 | 32 | 33 | 37 | 37 | 32 | 35 | 43 | 56 | |
| 14 | 14 | 14 | 17 | 36 | 47 | 54 | 54 | 51 | 53 | 59 | |
| 34 | 35 | 37 | 49 | 70 | 84 | 91 | 86 | 86 | 96 | 115 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 3 | 9 | 4 | 4 | 5 | 11 | 8 | 7 | 10 | 6 | |
| -3 | -2 | -1 | -3 | -12 | -8 | -9 | -2 | -1 | -4 | -7 | |
| 0 | -1 | -8 | -1 | 9 | 3 | -2 | -7 | -6 | -6 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 8 | 1 | -9 | 0 | 2 | 6 | 6 | 9 | 4 |
CFO To PAT CFO To PAT% | 89.9 | 319.5 | 308.9 | 110.3 | 135.7 | 136.7 | 309.1 | 202.7 | 133.2 | 164.3 | 87.4 |
CFO To EBITDA CFO To EBITDA% | 95.7 | 73.0 | 127.6 | 55.1 | 59.3 | 60.7 | 127.5 | 91.5 | 60.5 | 86.2 | 44.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 3 | 9 | 4 | 4 | 5 | 11 | 8 | 7 | 10 | 6 | |
| -3 | -2 | -1 | -3 | -12 | -8 | -9 | -2 | -1 | -4 | -7 | |
| 0 | -1 | -8 | -1 | 9 | 3 | -2 | -7 | -6 | -6 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 8 | 1 | -9 | 0 | 2 | 6 | 6 | 9 | 4 |
CFO To PAT CFO To PAT% | 89.9 | 319.5 | 308.9 | 110.3 | 135.7 | 136.7 | 309.1 | 202.7 | 133.2 | 164.3 | 87.4 |
CFO To EBITDA CFO To EBITDA% | 95.7 | 73.0 | 127.6 | 55.1 | 59.3 | 60.7 | 127.5 | 91.5 | 60.5 | 86.2 | 44.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 74 | 78 | 122 | 144 | 160 | 318 | 163 | 204 | 275 | |||
Price To Earnings Price To Earnings | 10.1 | 13.6 | 17.8 | 21.3 | 19.9 | 28.8 | 25.8 | 27.8 | 30.6 | |||
Price To Sales Price To Sales | 1.1 | 1.3 | 1.5 | 1.6 | 1.9 | 3.6 | 1.6 | 1.2 | 1.4 | |||
Price To Book Price To Book | 1.5 | 1.4 | 2.0 | 2.1 | 2.1 | 3.6 | 3.2 | 3.4 | 4.7 | |||
EV To EBITDA EV To EBITDA | 11.7 | 15.5 | 19.5 | 21.1 | 20.9 | 28.0 | 15.0 | 15.6 | 17.9 | |||
GPM GPM% | 22.5 | 29.9 | 29.6 | 33.1 | 28.7 | 20.9 | 23.4 | 22.8 | 25.7 | 23.4 | 15.2 | 15.2 |
OPM OPM% | 7.5 | 9.7 | 13.7 | 11.4 | 10.9 | 9.7 | 9.4 | 10.7 | 13.8 | 11.6 | 8.4 | 8.5 |
NPM NPM% | 8.0 | 2.2 | 5.7 | 5.7 | 4.8 | 4.3 | 3.9 | 4.8 | 6.3 | 6.1 | 4.3 | 4.5 |
ROCE ROCE% | 24.3 | 12.3 | 24.0 | 18.1 | 9.7 | 8.5 | 8.3 | 9.4 | 13.0 | 13.2 | 13.3 | 13.3 |
ROE ROE% | 31.4 | 8.9 | 23.5 | 14.8 | 8.1 | 7.8 | 7.0 | 7.7 | 9.7 | 10.1 | 10.2 | 10.2 |
ROA ROA% | 7.9 | 2.4 | 7.8 | 7.6 | 4.1 | 4.1 | 3.7 | 4.7 | 6.4 | 6.6 | 6.4 | 6.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 74 | 78 | 122 | 144 | 160 | 318 | 163 | 204 | 275 | |||
Price To Earnings Price To Earnings | 10.1 | 13.6 | 17.8 | 21.3 | 19.9 | 28.8 | 25.8 | 27.8 | 30.6 | |||
Price To Sales Price To Sales | 1.1 | 1.3 | 1.5 | 1.6 | 1.9 | 3.6 | 1.6 | 1.2 | 1.4 | |||
Price To Book Price To Book | 1.5 | 1.4 | 2.0 | 2.1 | 2.1 | 3.6 | 3.2 | 3.4 | 4.7 | |||
EV To EBITDA EV To EBITDA | 11.7 | 15.5 | 19.5 | 21.1 | 20.9 | 28.0 | 15.0 | 15.6 | 17.9 | |||
GPM GPM% | 22.5 | 29.9 | 29.6 | 33.1 | 28.7 | 20.9 | 23.4 | 22.8 | 25.7 | 23.4 | 15.2 | 15.2 |
OPM OPM% | 7.5 | 9.7 | 13.7 | 11.4 | 10.9 | 9.7 | 9.4 | 10.7 | 13.8 | 11.6 | 8.4 | 8.5 |
NPM NPM% | 8.0 | 2.2 | 5.7 | 5.7 | 4.8 | 4.3 | 3.9 | 4.8 | 6.3 | 6.1 | 4.3 | 4.5 |
ROCE ROCE% | 24.3 | 12.3 | 24.0 | 18.1 | 9.7 | 8.5 | 8.3 | 9.4 | 13.0 | 13.2 | 13.3 | 13.3 |
ROE ROE% | 31.4 | 8.9 | 23.5 | 14.8 | 8.1 | 7.8 | 7.0 | 7.7 | 9.7 | 10.1 | 10.2 | 10.2 |
ROA ROA% | 7.9 | 2.4 | 7.8 | 7.6 | 4.1 | 4.1 | 3.7 | 4.7 | 6.4 | 6.6 | 6.4 | 6.4 |
Documents — Sonam Ltd
Concall Transcript Summaries — Sonam Ltd