| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 889 | 958 | 973 | 956 | 907 | 945 | 1,006 | 989 | 1,076 | 1,074 | 1,224 | 1,480 | |
Growth YoY Revenue Growth YoY% | 2.7 | 5.5 | 1.9 | 3.8 | 2.1 | -1.4 | 3.3 | 3.5 | 18.6 | 13.6 | 21.7 | 49.6 |
| 829 | 873 | 941 | 908 | 873 | 924 | 957 | 929 | 1,025 | 1,033 | 1,159 | 1,116 | |
| 60 | 86 | 32 | 47 | 34 | 22 | 48 | 60 | 51 | 40 | 65 | 364 | |
OPM OPM% | 6.8 | 8.9 | 3.3 | 4.9 | 3.8 | 2.3 | 4.8 | 6.0 | 4.8 | 3.8 | 5.3 | 24.6 |
| 14 | 23 | 24 | 17 | 26 | 6 | 6 | 25 | 14 | 20 | 15 | 33 | |
Interest Expense Interest ExpenseCr | 9 | 10 | 10 | 7 | 8 | 7 | 6 | 6 | 4 | 5 | 5 | 4 |
Depreciation DepreciationCr | 5 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 8 | 6 |
PBT PBTCr | 60 | 92 | 39 | 51 | 46 | 15 | 42 | 72 | 55 | 49 | 68 | 387 |
| 13 | 25 | 8 | 11 | 15 | 3 | 13 | 16 | 15 | 11 | 21 | 99 | |
| 47 | 67 | 31 | 40 | 31 | 12 | 29 | 56 | 41 | 38 | 47 | 288 | |
Growth YoY PAT Growth YoY% | -32.7 | 134.8 | -15.4 | -28.4 | -33.9 | -81.5 | -5.1 | 40.4 | 30.7 | 204.1 | 62.0 | 414.9 |
NPM NPM% | 5.3 | 7.0 | 3.2 | 4.2 | 3.4 | 1.3 | 2.9 | 5.7 | 3.8 | 3.5 | 3.9 | 19.5 |
| 6.8 | 9.8 | 4.5 | 5.8 | 4.5 | 1.8 | 4.3 | 8.2 | 5.9 | 5.5 | 6.9 | 42.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 889 | 958 | 973 | 956 | 907 | 945 | 1,006 | 989 | 1,076 | 1,074 | 1,224 | 1,480 | |
Growth YoY Revenue Growth YoY% | 2.7 | 5.5 | 1.9 | 3.8 | 2.1 | -1.4 | 3.3 | 3.5 | 18.6 | 13.6 | 21.7 | 49.6 |
| 829 | 873 | 941 | 908 | 873 | 924 | 957 | 929 | 1,025 | 1,033 | 1,159 | 1,116 | |
| 60 | 86 | 32 | 47 | 34 | 22 | 48 | 60 | 51 | 40 | 65 | 364 | |
OPM OPM% | 6.8 | 8.9 | 3.3 | 4.9 | 3.8 | 2.3 | 4.8 | 6.0 | 4.8 | 3.8 | 5.3 | 24.6 |
| 14 | 23 | 24 | 17 | 26 | 6 | 6 | 25 | 14 | 20 | 15 | 33 | |
Interest Expense Interest ExpenseCr | 9 | 10 | 10 | 7 | 8 | 7 | 6 | 6 | 4 | 5 | 5 | 4 |
Depreciation DepreciationCr | 5 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 8 | 6 |
PBT PBTCr | 60 | 92 | 39 | 51 | 46 | 15 | 42 | 72 | 55 | 49 | 68 | 387 |
| 13 | 25 | 8 | 11 | 15 | 3 | 13 | 16 | 15 | 11 | 21 | 99 | |
| 47 | 67 | 31 | 40 | 31 | 12 | 29 | 56 | 41 | 38 | 47 | 288 | |
Growth YoY PAT Growth YoY% | -32.7 | 134.8 | -15.4 | -28.4 | -33.9 | -81.5 | -5.1 | 40.4 | 30.7 | 204.1 | 62.0 | 414.9 |
NPM NPM% | 5.3 | 7.0 | 3.2 | 4.2 | 3.4 | 1.3 | 2.9 | 5.7 | 3.8 | 3.5 | 3.9 | 19.5 |
| 6.8 | 9.8 | 4.5 | 5.8 | 4.5 | 1.8 | 4.3 | 8.2 | 5.9 | 5.5 | 6.9 | 42.0 |
| Financial Year | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 607 | 814 | 919 | 1,151 | 2,001 | 2,938 | 3,630 | 3,741 | 3,814 | 4,363 | 4,853 |
Growth Revenue Growth% | 34.2 | 12.9 | 25.2 | 46.8 | 23.6 | 3.0 | 1.9 | 14.4 | 26.1 | ||
| 555 | 758 | 829 | 1,111 | 1,690 | 2,580 | 3,295 | 3,487 | 3,652 | 4,117 | 4,333 | |
| 52 | 56 | 90 | 40 | 311 | 358 | 336 | 253 | 162 | 245 | 521 | |
OPM OPM% | 8.6 | 6.9 | 9.8 | 3.5 | 15.6 | 12.2 | 9.3 | 6.8 | 4.2 | 5.6 | 10.7 |
| 9 | 16 | 12 | 10 | 39 | 31 | 23 | 71 | 46 | 45 | 82 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 3 | 5 | 9 | 19 | 35 | 38 | 28 | 19 | 18 |
Depreciation DepreciationCr | 9 | 10 | 14 | 19 | 21 | 21 | 21 | 23 | 24 | 27 | 27 |
PBT PBTCr | 51 | 61 | 85 | 26 | 320 | 348 | 303 | 264 | 156 | 244 | 559 |
| 14 | 13 | 23 | 9 | 83 | 88 | 77 | 63 | 43 | 63 | 145 | |
PAT PATCr | 37 | 47 | 62 | 17 | 237 | 260 | 226 | 201 | 113 | 182 | 414 |
Growth PAT Growth% | 26.8 | 30.6 | -72.1 | 9.8 | -13.4 | -11.1 | -43.6 | 60.6 | 221.6 | ||
NPM NPM% | 6.2 | 5.8 | 6.7 | 1.5 | 11.8 | 8.9 | 6.2 | 5.4 | 3.0 | 4.2 | 8.5 |
| 3.1 | 6.5 | 8.5 | 2.4 | 33.7 | 37.6 | 32.7 | 29.1 | 16.4 | 26.5 | 60.4 |
| Financial Year | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 607 | 814 | 919 | 1,151 | 2,001 | 2,938 | 3,630 | 3,741 | 3,814 | 4,363 | 4,853 |
Growth Revenue Growth% | 34.2 | 12.9 | 25.2 | 46.8 | 23.6 | 3.0 | 1.9 | 14.4 | 26.1 | ||
| 555 | 758 | 829 | 1,111 | 1,690 | 2,580 | 3,295 | 3,487 | 3,652 | 4,117 | 4,333 | |
| 52 | 56 | 90 | 40 | 311 | 358 | 336 | 253 | 162 | 245 | 521 | |
OPM OPM% | 8.6 | 6.9 | 9.8 | 3.5 | 15.6 | 12.2 | 9.3 | 6.8 | 4.2 | 5.6 | 10.7 |
| 9 | 16 | 12 | 10 | 39 | 31 | 23 | 71 | 46 | 45 | 82 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 3 | 5 | 9 | 19 | 35 | 38 | 28 | 19 | 18 |
Depreciation DepreciationCr | 9 | 10 | 14 | 19 | 21 | 21 | 21 | 23 | 24 | 27 | 27 |
PBT PBTCr | 51 | 61 | 85 | 26 | 320 | 348 | 303 | 264 | 156 | 244 | 559 |
| 14 | 13 | 23 | 9 | 83 | 88 | 77 | 63 | 43 | 63 | 145 | |
PAT PATCr | 37 | 47 | 62 | 17 | 237 | 260 | 226 | 201 | 113 | 182 | 414 |
Growth PAT Growth% | 26.8 | 30.6 | -72.1 | 9.8 | -13.4 | -11.1 | -43.6 | 60.6 | 221.6 | ||
NPM NPM% | 6.2 | 5.8 | 6.7 | 1.5 | 11.8 | 8.9 | 6.2 | 5.4 | 3.0 | 4.2 | 8.5 |
| 3.1 | 6.5 | 8.5 | 2.4 | 33.7 | 37.6 | 32.7 | 29.1 | 16.4 | 26.5 | 60.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 1,048 | 1,244 | 1,435 | 1,608 | 1,648 | 1,801 |
| 778 | 720 | 805 | 840 | 677 | 872 | |
| 11 | 11 | 10 | 15 | 21 | 25 | |
| 1,852 | 1,989 | 2,264 | 2,477 | 2,359 | 2,712 | |
| 1,595 | 1,711 | 1,955 | 2,055 | 1,896 | 2,211 | |
| 257 | 278 | 309 | 422 | 463 | 501 | |
| 1,852 | 1,989 | 2,264 | 2,477 | 2,359 | 2,712 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 1,048 | 1,244 | 1,435 | 1,608 | 1,648 | 1,801 |
| 778 | 720 | 805 | 840 | 677 | 872 | |
| 11 | 11 | 10 | 15 | 21 | 25 | |
| 1,852 | 1,989 | 2,264 | 2,477 | 2,359 | 2,712 | |
| 1,595 | 1,711 | 1,955 | 2,055 | 1,896 | 2,211 | |
| 257 | 278 | 309 | 422 | 463 | 501 | |
| 1,852 | 1,989 | 2,264 | 2,477 | 2,359 | 2,712 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 134 | 369 | -64 | 167 | 61 | 137 | |
| -82 | -299 | 124 | 18 | -61 | -31 | |
| -19 | -76 | -69 | -63 | -103 | -47 | |
Net Cash Flow Net Cash FlowCr | 33 | -6 | -9 | 122 | -102 | 59 |
Free Cash Flow Free Cash FlowCr | 123 | 355 | -95 | 80 | 24 | 107 |
CFO To PAT CFO To PAT% | 56.4 | 141.7 | -28.5 | 83.2 | 54.3 | 75.3 |
CFO To EBITDA CFO To EBITDA% | 43.0 | 103.1 | -19.1 | 65.9 | 38.0 | 55.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 134 | 369 | -64 | 167 | 61 | 137 | |
| -82 | -299 | 124 | 18 | -61 | -31 | |
| -19 | -76 | -69 | -63 | -103 | -47 | |
Net Cash Flow Net Cash FlowCr | 33 | -6 | -9 | 122 | -102 | 59 |
Free Cash Flow Free Cash FlowCr | 123 | 355 | -95 | 80 | 24 | 107 |
CFO To PAT CFO To PAT% | 56.4 | 141.7 | -28.5 | 83.2 | 54.3 | 75.3 |
CFO To EBITDA CFO To EBITDA% | 43.0 | 103.1 | -19.1 | 65.9 | 38.0 | 55.8 |
| Financial Year | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 452 | 331 | 382 | 178 | 1,375 | 1,451 | 1,644 | 3,181 | 2,558 | 1,975 | 4,977 |
Price To Earnings Price To Earnings | 11.1 | 5.8 | 5.6 | 7.3 | 15.8 | 22.4 | 10.9 | 12.0 | |||
Price To Sales Price To Sales | 0.8 | 0.4 | 0.4 | 0.2 | 0.7 | 0.5 | 0.5 | 0.8 | 0.7 | 0.5 | 1.0 |
Price To Book Price To Book | 0.7 | 1.3 | 1.1 | 1.1 | 2.0 | 1.5 | 1.1 | 2.7 | |||
EV To EBITDA EV To EBITDA | 4.2 | 3.9 | 4.7 | 11.8 | 15.3 | 7.5 | 9.3 | ||||
GPM GPM% | 28.8 | 21.8 | 18.8 | 16.6 | 15.9 | 17.4 | 17.4 | ||||
OPM OPM% | 8.6 | 6.9 | 9.8 | 3.5 | 15.6 | 12.2 | 9.3 | 6.8 | 4.2 | 5.6 | 10.7 |
NPM NPM% | 6.2 | 5.8 | 6.7 | 1.5 | 11.8 | 8.9 | 6.2 | 5.4 | 3.0 | 4.2 | 8.5 |
ROCE ROCE% | 31.0 | 29.2 | 23.3 | 18.6 | 11.1 | 14.5 | 14.5 | ||||
ROE ROE% | 22.3 | 20.7 | 15.6 | 12.4 | 6.8 | 10.0 | 10.0 | ||||
ROA ROA% | 12.8 | 13.1 | 10.0 | 8.1 | 4.8 | 6.7 | 6.7 | ||||
| Financial Year | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 452 | 331 | 382 | 178 | 1,375 | 1,451 | 1,644 | 3,181 | 2,558 | 1,975 | 4,977 |
Price To Earnings Price To Earnings | 11.1 | 5.8 | 5.6 | 7.3 | 15.8 | 22.4 | 10.9 | 12.0 | |||
Price To Sales Price To Sales | 0.8 | 0.4 | 0.4 | 0.2 | 0.7 | 0.5 | 0.5 | 0.8 | 0.7 | 0.5 | 1.0 |
Price To Book Price To Book | 0.7 | 1.3 | 1.1 | 1.1 | 2.0 | 1.5 | 1.1 | 2.7 | |||
EV To EBITDA EV To EBITDA | 4.2 | 3.9 | 4.7 | 11.8 | 15.3 | 7.5 | 9.3 | ||||
GPM GPM% | 28.8 | 21.8 | 18.8 | 16.6 | 15.9 | 17.4 | 17.4 | ||||
OPM OPM% | 8.6 | 6.9 | 9.8 | 3.5 | 15.6 | 12.2 | 9.3 | 6.8 | 4.2 | 5.6 | 10.7 |
NPM NPM% | 6.2 | 5.8 | 6.7 | 1.5 | 11.8 | 8.9 | 6.2 | 5.4 | 3.0 | 4.2 | 8.5 |
ROCE ROCE% | 31.0 | 29.2 | 23.3 | 18.6 | 11.1 | 14.5 | 14.5 | ||||
ROE ROE% | 22.3 | 20.7 | 15.6 | 12.4 | 6.8 | 10.0 | 10.0 | ||||
ROA ROA% | 12.8 | 13.1 | 10.0 | 8.1 | 4.8 | 6.7 | 6.7 | ||||
Documents — Savita Oil Technologies Ltd