Login
Products
Login
Home
Alerts
Search
Watchlist
Products

S P Apparels Ltd

SPAL
NSE
803.50
0.35%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

S P Apparels Ltd

SPAL
NSE
803.50
0.35%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,020Cr
Close
Close Price
803.50
Industry
Industry
Textiles - Readymade Apparel
PE
Price To Earnings
17.90
PS
Price To Sales
1.25
Revenue
Revenue
1,613Cr
Rev Gr TTM
Revenue Growth TTM
24.93%
PAT Gr TTM
PAT Growth TTM
22.55%
Peer Comparison
How does SPAL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SPAL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
275248292252295245391359399403427383
Growth YoY
Revenue Growth YoY%
8.40.8-4.40.47.3-0.933.842.535.364.59.26.6
Expenses
ExpensesCr
235212246218254212342308345351364326
Operating Profit
Operating ProfitCr
403647344133505154536457
OPM
OPM%
14.414.515.913.713.813.412.714.213.613.114.914.8
Other Income
Other IncomeCr
246523234253
Interest Expense
Interest ExpenseCr
76453511810121010
Depreciation
DepreciationCr
99109910111211111212
PBT
PBTCr
252538253021303437314737
Tax
TaxCr
510107138107101210
PAT
PATCr
211529182818222430213527
Growth YoY
PAT Growth YoY%
-18.7-42.024.732.738.720.6-23.337.16.818.458.311.8
NPM
NPM%
7.56.09.87.09.67.45.66.77.65.38.17.0
EPS
EPS
8.26.011.47.011.37.28.79.912.18.213.810.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4735336336628268096528591,0811,0871,3951,613
Growth
Revenue Growth%
12.818.84.724.8-2.1-19.431.825.80.628.315.6
Expenses
ExpensesCr
4044485295576937265487089359301,2071,386
Operating Profit
Operating ProfitCr
698510410613483104152146158188227
OPM
OPM%
14.616.016.416.016.210.316.017.713.514.513.514.1
Other Income
Other IncomeCr
7-12211631411020161214
Interest Expense
Interest ExpenseCr
31251829623141219193342
Depreciation
DepreciationCr
202019222230323536384347
PBT
PBTCr
242887711094459115111118123153
Tax
TaxCr
179332336-3163028282839
PAT
PATCr
819544873474385839095113
Growth
PAT Growth%
138.5187.4-10.853.5-36.0-8.096.2-2.68.66.119.3
NPM
NPM%
1.63.58.57.28.95.86.69.87.68.26.87.0
EPS
EPS
4.77.921.419.028.718.316.833.032.435.737.944.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
171725252626262625252525
Reserves
ReservesCr
7596332372458498533612649739831873
Current Liabilities
Current LiabilitiesCr
316325245336333281262317351315509526
Non Current Liabilities
Non Current LiabilitiesCr
1061098183769598114796997109
Total Liabilities
Total LiabilitiesCr
5355616778108878929121,0621,0971,1421,4561,527
Current Assets
Current AssetsCr
221251362483486429436567565601741720
Non Current Assets
Non Current AssetsCr
314310314326401464476495532540715807
Total Assets
Total AssetsCr
5355616778108878929121,0621,0971,1421,4561,527

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
844949-1828381272167944
Investing Cash Flow
Investing Cash FlowCr
-6-28-121-15-60-39-21-29-1606-177
Financing Cash Flow
Financing Cash FlowCr
-77-207319-17-45-4224-48-6783
Net Cash Flow
Net Cash FlowCr
11235-11721819-50
Free Cash Flow
Free Cash FlowCr
84497-40-33281272168045
CFO To PAT
CFO To PAT%
1,069.1261.691.2-2.4112.2176.3186.531.8261.888.446.7
CFO To EBITDA
CFO To EBITDA%
121.357.247.2-1.161.599.577.217.7148.550.223.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
001,0868338221593948788061,4571,712
Price To Earnings
Price To Earnings
0.00.020.317.411.23.49.110.49.816.318.0
Price To Sales
Price To Sales
0.00.01.71.31.00.20.61.00.81.31.2
Price To Book
Price To Book
0.00.03.02.11.70.30.71.41.21.92.0
EV To EBITDA
EV To EBITDA
3.22.611.89.57.24.05.26.96.810.010.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
56.461.759.861.560.555.958.658.855.158.558.5
OPM
OPM%
14.616.016.416.016.210.316.017.713.514.513.5
NPM
NPM%
1.63.58.57.28.95.86.69.87.68.26.8
ROCE
ROCE%
17.315.519.916.216.99.19.814.614.114.112.7
ROE
ROE%
8.516.615.012.015.29.07.713.312.311.711.1
ROA
ROA%
1.53.37.95.98.35.34.78.07.57.86.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** S.P. Apparels Limited (SPAL) is India’s largest manufacturer and exporter of knitted garments for infants and children. Established in 1989 as an export-focused partnership firm and incorporated formally over the years, SPAL has evolved into a vertically integrated global apparel player with operations in India, the UK, and Sri Lanka. With over four decades of promoter experience, the company specializes in high-compliance, technically complex children’s wear, serving major international brands while also building a strong domestic retail footprint through its branded ventures. --- ### **Core Business Segments** #### **1. Garment Export Division (Core Manufacturing)** - **Specialization:** Knitted apparel for infants and children, including bodysuits, sleepsuits, tops, and bottoms. Recently expanded into adult wear, particularly intimate and woven apparel. - **Global Leadership:** SPAL is a leading exporter in the children’s knitwear segment, benefiting from high entry barriers due to stringent safety, chemical, and compliance standards in Western markets. - **Customer Base:** Supplies premium global brands such as **Joules**, **Dunnes Stores**, **M&S**, **Jockey**, **American Eagle**, **PINK (Victoria’s Secret)**, and others across the UK, Europe, and the US. - **Long-Term Relationships:** Maintains over two decades of partnerships with key clients, reinforcing its position as a preferred vendor. - **Revenue Growth:** Garment export revenue grew by over **80% between FY21 and FY25**, achieving a CAGR of **>16%**, with EBITDA margins consistently between **17%–20%**. #### **2. Vertical Integration & Manufacturing Strength** - **End-to-End Capability:** Fully backward integrated from **yarn to finished garments**, including spinning (via amalgamation), dyeing, knitting, cutting, printing, embroidery, and garmenting. - **Facilities:** Operates **18–21 integrated facilities** near **Tirupur, Tamil Nadu**—India’s hub for knitted children’s garments—ensuring proximity to skilled labor, raw materials, and export ports. - **Technology:** Uses advanced, automated machinery and semi-automated inventory systems for scalable, high-quality production. - **Sustainability:** Sources **90% of cotton from sustainable sources** (organic, BCI-certified), aligning with global eco-friendly trends. #### **3. S.P. Apparels UK (SPUK) – Design & Trading Arm** - **Incorporated:** 2014 in the UK to strengthen design integration and client proximity. - **Function:** Acts as a full-service fashion solutions provider, offering **design, sourcing, compliance, and quality control** for European clients. - **Clients:** Serves major European retailers including Joules and Dunnes Stores. - **Post-Pandemic Recovery:** After challenges from Brexit and high retailer inventories, SPUK is stabilizing, with a **revamped design team**, relocated London office, and expanding customer base. - **FTAgility:** Positioned to benefit from the **India-UK Free Trade Agreement (FTA)**, expected to eliminate tariffs on Indian textile exports and offer a **10% duty advantage** over China. - **Revenue:** FY25 revenue of **GBP 5.22 million**; FY26 guidance at **GBP 9.5–10 million**, with FY27 projected at **GBP 12–14 million**. - **Sourcing Flexibility:** Sources from India or Sri Lanka based on landed cost, insulated from U.S. tariffs. --- ### **Strategic Acquisitions & Expansion** #### **Acquisition of Young Brand Apparels (YBAL) – FY24/FY25** - **Objective:** Entry into the **women’s intimate wear export market**, particularly in the **U.S.** - **Facility:** 280,000 sq. ft. state-of-the-art plant in Palladam, Chennai, on a 26-acre site. - **Customers:** Global brands like **M&S, Jockey, American Eagle, PINK, Gelmart, Benetton**. - **Financials:** Adjusted revenue of INR 257.5 crores; adjusted EBITDA margin of **17.1%**. - **Synergy:** Cross-selling opportunities—SPAL’s customers gaining access to intimate wear, YBAL’s clients exposed to children’s wear. - **Capacity:** 1,400 machines operational in FY25; potential to expand to **1,700**. #### **Sri Lanka Expansion – Greenfield & Acquisition Strategy** - **Established:** Subsidiary incorporated in FY24; production began October 2023. - **Asset-Light Model:** Acquires **customer-approved operational factories** instead of building greenfield units—reducing gestation time significantly. - **Strategic Advantages:** - Duty-free access to Europe and the UK. - Diversification from India to mitigate **tariff, political, and labor risks**. - Closer to European markets and compliant with **EU Generalised Scheme of Preferences (GSP)**. - **Capacity Targets:** - Scale to **2,000 machines by FY27**. - Current operations at ~650 machines. - Targeting **INR 400 crores revenue from Sri Lanka by FY27**. - **Geopolitical Tailwinds:** Benefiting from **China Plus One** sourcing and shifting away from Bangladesh due to cost and instability. #### **Domestic Manufacturing Growth** - **Sivakasi Facility:** New greenfield project with **450-machine capacity**, 100 operational as of Nov 2025. Aims to fully utilize capacity through customer audits and onboarding. - **Expansion Plans:** - Add **~1,000 machines in India by FY26**. - **300+ sewing machine expansion in Salem** under an asset-light leasing model (deferred pending U.S. tariff clarity). - Focus on **increasing capacity utilization to 85%+** in FY25, up from 76% in FY24. --- ### **Retail Division – SP Retail Ventures (SPRV)** - **Portfolio of Brands:** - **Crocodile (Licensed):** Market-leading **men’s wear brand** in India with **pan-India presence** (59+ EBOs, large-format stores, e-commerce). Generates **~INR 75 crores annually**, targeting **INR 100–125 crores in 3–5 years**. - **Angel & Rocket (Premium Kids’ Wear):** Launched in 2020; gaining traction post-pandemic. Now showing strong growth, with **D2C revenue up over 200% to ₹1.5–2 crores/month**. - **Natalia (Acquired):** Niche western wear brand for upwardly mobile Indian women (20–35 yrs), with ethnic flair—complements women’s wear strategy. - **Exited Unprofitable Brand:** Termination of **HEAD brand franchise** (30–35% drain on profitability) to focus on core, profitable brands. - **Growth Strategy:** - **Omnichannel Expansion:** Combining digital marketing with physical retail; stores fulfill online orders and vice versa. - **Break-Even Target:** Angel & Rocket expected to reach profitability by FY25/FY26. - **Financials:** - D2C business grew from ₹1 crore to ₹1.5–2 crores/month in prior year. - Retail segment revenue: **INR 79.4 crores in FY25** (down from prior due to HEAD exit, but improving margins). #### **Funding Strategy for Retail** - Actively exploring **strategic equity partnerships** and **capital market fundraising** to fund expansion. - Retail division spun off into **SP Retail Ventures Limited** in 2022/2023 to enable independent fundraising. --- ### **Recent Strategic Developments (FY25–FY26)** 1. **Production Scalability:** - Group aims for **~7,800 machines by FY26**, with **12,000 machines by FY28** (15–20% capacity expansion). - No immediate capex; focus on **stabilizing recent investments** in Sivakasi, Trichy, and Sri Lanka (2,000 machines total under integration). 2. **Product & Market Diversification:** - Expanded into **men’s, women’s, and intimate wear** beyond children’s fashion. - Strengthening U.S. footprint via YBAL while reducing reliance through **multi-country sourcing (India + Sri Lanka)**. 3. **China Plus One & Supply Chain Shift:** - Global brands redirecting orders from **China, Pakistan, and Bangladesh** to India and Sri Lanka. - SPAL positioned as a stable, quality-focused, scalable alternative. 4. **India-UK FTA Advantage:** - Expected to boost Indian exports to the UK by eliminating tariffs—SPAL poised to capture market share. - SPUK leverages UK presence to engage retailers with **competitive pricing and faster turnaround**. 5. **Operational Efficiency:** - Achieved **85% overall capacity utilization** in garment division (up from 76% in FY24). - **Zero bulk returns since inception**—a testament to product safety and quality.