Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,020Cr
Textiles - Readymade Apparel
Rev Gr TTM
Revenue Growth TTM
24.93%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SPAL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 8.4 | 0.8 | -4.4 | 0.4 | 7.3 | -0.9 | 33.8 | 42.5 | 35.3 | 64.5 | 9.2 | 6.6 |
| 235 | 212 | 246 | 218 | 254 | 212 | 342 | 308 | 345 | 351 | 364 | 326 |
Operating Profit Operating ProfitCr |
| 14.4 | 14.5 | 15.9 | 13.7 | 13.8 | 13.4 | 12.7 | 14.2 | 13.6 | 13.1 | 14.9 | 14.8 |
Other Income Other IncomeCr | 2 | 4 | 6 | 5 | 2 | 3 | 2 | 3 | 4 | 2 | 5 | 3 |
Interest Expense Interest ExpenseCr | 7 | 6 | 4 | 5 | 3 | 5 | 11 | 8 | 10 | 12 | 10 | 10 |
Depreciation DepreciationCr | 9 | 9 | 10 | 9 | 9 | 10 | 11 | 12 | 11 | 11 | 12 | 12 |
| 25 | 25 | 38 | 25 | 30 | 21 | 30 | 34 | 37 | 31 | 47 | 37 |
| 5 | 10 | 10 | 7 | 1 | 3 | 8 | 10 | 7 | 10 | 12 | 10 |
|
Growth YoY PAT Growth YoY% | -18.7 | -42.0 | 24.7 | 32.7 | 38.7 | 20.6 | -23.3 | 37.1 | 6.8 | 18.4 | 58.3 | 11.8 |
| 7.5 | 6.0 | 9.8 | 7.0 | 9.6 | 7.4 | 5.6 | 6.7 | 7.6 | 5.3 | 8.1 | 7.0 |
| 8.2 | 6.0 | 11.4 | 7.0 | 11.3 | 7.2 | 8.7 | 9.9 | 12.1 | 8.2 | 13.8 | 10.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 12.8 | 18.8 | 4.7 | 24.8 | -2.1 | -19.4 | 31.8 | 25.8 | 0.6 | 28.3 | 15.6 |
| 404 | 448 | 529 | 557 | 693 | 726 | 548 | 708 | 935 | 930 | 1,207 | 1,386 |
Operating Profit Operating ProfitCr |
| 14.6 | 16.0 | 16.4 | 16.0 | 16.2 | 10.3 | 16.0 | 17.7 | 13.5 | 14.5 | 13.5 | 14.1 |
Other Income Other IncomeCr | 7 | -12 | 21 | 16 | 3 | 14 | 1 | 10 | 20 | 16 | 12 | 14 |
Interest Expense Interest ExpenseCr | 31 | 25 | 18 | 29 | 6 | 23 | 14 | 12 | 19 | 19 | 33 | 42 |
Depreciation DepreciationCr | 20 | 20 | 19 | 22 | 22 | 30 | 32 | 35 | 36 | 38 | 43 | 47 |
| 24 | 28 | 87 | 71 | 109 | 44 | 59 | 115 | 111 | 118 | 123 | 153 |
| 17 | 9 | 33 | 23 | 36 | -3 | 16 | 30 | 28 | 28 | 28 | 39 |
|
| | 138.5 | 187.4 | -10.8 | 53.5 | -36.0 | -8.0 | 96.2 | -2.6 | 8.6 | 6.1 | 19.3 |
| 1.6 | 3.5 | 8.5 | 7.2 | 8.9 | 5.8 | 6.6 | 9.8 | 7.6 | 8.2 | 6.8 | 7.0 |
| 4.7 | 7.9 | 21.4 | 19.0 | 28.7 | 18.3 | 16.8 | 33.0 | 32.4 | 35.7 | 37.9 | 44.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 17 | 17 | 25 | 25 | 26 | 26 | 26 | 26 | 25 | 25 | 25 | 25 |
| 75 | 96 | 332 | 372 | 458 | 498 | 533 | 612 | 649 | 739 | 831 | 873 |
Current Liabilities Current LiabilitiesCr | 316 | 325 | 245 | 336 | 333 | 281 | 262 | 317 | 351 | 315 | 509 | 526 |
Non Current Liabilities Non Current LiabilitiesCr | 106 | 109 | 81 | 83 | 76 | 95 | 98 | 114 | 79 | 69 | 97 | 109 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 221 | 251 | 362 | 483 | 486 | 429 | 436 | 567 | 565 | 601 | 741 | 720 |
Non Current Assets Non Current AssetsCr | 314 | 310 | 314 | 326 | 401 | 464 | 476 | 495 | 532 | 540 | 715 | 807 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 84 | 49 | 49 | -1 | 82 | 83 | 81 | 27 | 216 | 79 | 44 |
Investing Cash Flow Investing Cash FlowCr | -6 | -28 | -121 | -15 | -60 | -39 | -21 | -29 | -160 | 6 | -177 |
Financing Cash Flow Financing Cash FlowCr | -77 | -20 | 73 | 19 | -17 | -45 | -42 | 24 | -48 | -67 | 83 |
|
Free Cash Flow Free Cash FlowCr | 84 | 49 | 7 | -40 | -3 | 32 | 81 | 27 | 216 | 80 | 45 |
| 1,069.1 | 261.6 | 91.2 | -2.4 | 112.2 | 176.3 | 186.5 | 31.8 | 261.8 | 88.4 | 46.7 |
CFO To EBITDA CFO To EBITDA% | 121.3 | 57.2 | 47.2 | -1.1 | 61.5 | 99.5 | 77.2 | 17.7 | 148.5 | 50.2 | 23.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 1,086 | 833 | 822 | 159 | 394 | 878 | 806 | 1,457 | 1,712 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 20.3 | 17.4 | 11.2 | 3.4 | 9.1 | 10.4 | 9.8 | 16.3 | 18.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 1.7 | 1.3 | 1.0 | 0.2 | 0.6 | 1.0 | 0.8 | 1.3 | 1.2 |
Price To Book Price To Book | 0.0 | 0.0 | 3.0 | 2.1 | 1.7 | 0.3 | 0.7 | 1.4 | 1.2 | 1.9 | 2.0 |
| 3.2 | 2.6 | 11.8 | 9.5 | 7.2 | 4.0 | 5.2 | 6.9 | 6.8 | 10.0 | 10.9 |
Profitability Ratios Profitability Ratios |
| 56.4 | 61.7 | 59.8 | 61.5 | 60.5 | 55.9 | 58.6 | 58.8 | 55.1 | 58.5 | 58.5 |
| 14.6 | 16.0 | 16.4 | 16.0 | 16.2 | 10.3 | 16.0 | 17.7 | 13.5 | 14.5 | 13.5 |
| 1.6 | 3.5 | 8.5 | 7.2 | 8.9 | 5.8 | 6.6 | 9.8 | 7.6 | 8.2 | 6.8 |
| 17.3 | 15.5 | 19.9 | 16.2 | 16.9 | 9.1 | 9.8 | 14.6 | 14.1 | 14.1 | 12.7 |
| 8.5 | 16.6 | 15.0 | 12.0 | 15.2 | 9.0 | 7.7 | 13.3 | 12.3 | 11.7 | 11.1 |
| 1.5 | 3.3 | 7.9 | 5.9 | 8.3 | 5.3 | 4.7 | 8.0 | 7.5 | 7.8 | 6.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
S.P. Apparels Limited (SPAL) is India’s largest manufacturer and exporter of knitted garments for infants and children. Established in 1989 as an export-focused partnership firm and incorporated formally over the years, SPAL has evolved into a vertically integrated global apparel player with operations in India, the UK, and Sri Lanka. With over four decades of promoter experience, the company specializes in high-compliance, technically complex children’s wear, serving major international brands while also building a strong domestic retail footprint through its branded ventures.
---
### **Core Business Segments**
#### **1. Garment Export Division (Core Manufacturing)**
- **Specialization:** Knitted apparel for infants and children, including bodysuits, sleepsuits, tops, and bottoms. Recently expanded into adult wear, particularly intimate and woven apparel.
- **Global Leadership:** SPAL is a leading exporter in the children’s knitwear segment, benefiting from high entry barriers due to stringent safety, chemical, and compliance standards in Western markets.
- **Customer Base:** Supplies premium global brands such as **Joules**, **Dunnes Stores**, **M&S**, **Jockey**, **American Eagle**, **PINK (Victoria’s Secret)**, and others across the UK, Europe, and the US.
- **Long-Term Relationships:** Maintains over two decades of partnerships with key clients, reinforcing its position as a preferred vendor.
- **Revenue Growth:** Garment export revenue grew by over **80% between FY21 and FY25**, achieving a CAGR of **>16%**, with EBITDA margins consistently between **17%–20%**.
#### **2. Vertical Integration & Manufacturing Strength**
- **End-to-End Capability:** Fully backward integrated from **yarn to finished garments**, including spinning (via amalgamation), dyeing, knitting, cutting, printing, embroidery, and garmenting.
- **Facilities:** Operates **18–21 integrated facilities** near **Tirupur, Tamil Nadu**—India’s hub for knitted children’s garments—ensuring proximity to skilled labor, raw materials, and export ports.
- **Technology:** Uses advanced, automated machinery and semi-automated inventory systems for scalable, high-quality production.
- **Sustainability:** Sources **90% of cotton from sustainable sources** (organic, BCI-certified), aligning with global eco-friendly trends.
#### **3. S.P. Apparels UK (SPUK) – Design & Trading Arm**
- **Incorporated:** 2014 in the UK to strengthen design integration and client proximity.
- **Function:** Acts as a full-service fashion solutions provider, offering **design, sourcing, compliance, and quality control** for European clients.
- **Clients:** Serves major European retailers including Joules and Dunnes Stores.
- **Post-Pandemic Recovery:** After challenges from Brexit and high retailer inventories, SPUK is stabilizing, with a **revamped design team**, relocated London office, and expanding customer base.
- **FTAgility:** Positioned to benefit from the **India-UK Free Trade Agreement (FTA)**, expected to eliminate tariffs on Indian textile exports and offer a **10% duty advantage** over China.
- **Revenue:** FY25 revenue of **GBP 5.22 million**; FY26 guidance at **GBP 9.5–10 million**, with FY27 projected at **GBP 12–14 million**.
- **Sourcing Flexibility:** Sources from India or Sri Lanka based on landed cost, insulated from U.S. tariffs.
---
### **Strategic Acquisitions & Expansion**
#### **Acquisition of Young Brand Apparels (YBAL) – FY24/FY25**
- **Objective:** Entry into the **women’s intimate wear export market**, particularly in the **U.S.**
- **Facility:** 280,000 sq. ft. state-of-the-art plant in Palladam, Chennai, on a 26-acre site.
- **Customers:** Global brands like **M&S, Jockey, American Eagle, PINK, Gelmart, Benetton**.
- **Financials:** Adjusted revenue of INR 257.5 crores; adjusted EBITDA margin of **17.1%**.
- **Synergy:** Cross-selling opportunities—SPAL’s customers gaining access to intimate wear, YBAL’s clients exposed to children’s wear.
- **Capacity:** 1,400 machines operational in FY25; potential to expand to **1,700**.
#### **Sri Lanka Expansion – Greenfield & Acquisition Strategy**
- **Established:** Subsidiary incorporated in FY24; production began October 2023.
- **Asset-Light Model:** Acquires **customer-approved operational factories** instead of building greenfield units—reducing gestation time significantly.
- **Strategic Advantages:**
- Duty-free access to Europe and the UK.
- Diversification from India to mitigate **tariff, political, and labor risks**.
- Closer to European markets and compliant with **EU Generalised Scheme of Preferences (GSP)**.
- **Capacity Targets:**
- Scale to **2,000 machines by FY27**.
- Current operations at ~650 machines.
- Targeting **INR 400 crores revenue from Sri Lanka by FY27**.
- **Geopolitical Tailwinds:** Benefiting from **China Plus One** sourcing and shifting away from Bangladesh due to cost and instability.
#### **Domestic Manufacturing Growth**
- **Sivakasi Facility:** New greenfield project with **450-machine capacity**, 100 operational as of Nov 2025. Aims to fully utilize capacity through customer audits and onboarding.
- **Expansion Plans:**
- Add **~1,000 machines in India by FY26**.
- **300+ sewing machine expansion in Salem** under an asset-light leasing model (deferred pending U.S. tariff clarity).
- Focus on **increasing capacity utilization to 85%+** in FY25, up from 76% in FY24.
---
### **Retail Division – SP Retail Ventures (SPRV)**
- **Portfolio of Brands:**
- **Crocodile (Licensed):** Market-leading **men’s wear brand** in India with **pan-India presence** (59+ EBOs, large-format stores, e-commerce). Generates **~INR 75 crores annually**, targeting **INR 100–125 crores in 3–5 years**.
- **Angel & Rocket (Premium Kids’ Wear):** Launched in 2020; gaining traction post-pandemic. Now showing strong growth, with **D2C revenue up over 200% to ₹1.5–2 crores/month**.
- **Natalia (Acquired):** Niche western wear brand for upwardly mobile Indian women (20–35 yrs), with ethnic flair—complements women’s wear strategy.
- **Exited Unprofitable Brand:** Termination of **HEAD brand franchise** (30–35% drain on profitability) to focus on core, profitable brands.
- **Growth Strategy:**
- **Omnichannel Expansion:** Combining digital marketing with physical retail; stores fulfill online orders and vice versa.
- **Break-Even Target:** Angel & Rocket expected to reach profitability by FY25/FY26.
- **Financials:**
- D2C business grew from ₹1 crore to ₹1.5–2 crores/month in prior year.
- Retail segment revenue: **INR 79.4 crores in FY25** (down from prior due to HEAD exit, but improving margins).
#### **Funding Strategy for Retail**
- Actively exploring **strategic equity partnerships** and **capital market fundraising** to fund expansion.
- Retail division spun off into **SP Retail Ventures Limited** in 2022/2023 to enable independent fundraising.
---
### **Recent Strategic Developments (FY25–FY26)**
1. **Production Scalability:**
- Group aims for **~7,800 machines by FY26**, with **12,000 machines by FY28** (15–20% capacity expansion).
- No immediate capex; focus on **stabilizing recent investments** in Sivakasi, Trichy, and Sri Lanka (2,000 machines total under integration).
2. **Product & Market Diversification:**
- Expanded into **men’s, women’s, and intimate wear** beyond children’s fashion.
- Strengthening U.S. footprint via YBAL while reducing reliance through **multi-country sourcing (India + Sri Lanka)**.
3. **China Plus One & Supply Chain Shift:**
- Global brands redirecting orders from **China, Pakistan, and Bangladesh** to India and Sri Lanka.
- SPAL positioned as a stable, quality-focused, scalable alternative.
4. **India-UK FTA Advantage:**
- Expected to boost Indian exports to the UK by eliminating tariffs—SPAL poised to capture market share.
- SPUK leverages UK presence to engage retailers with **competitive pricing and faster turnaround**.
5. **Operational Efficiency:**
- Achieved **85% overall capacity utilization** in garment division (up from 76% in FY24).
- **Zero bulk returns since inception**—a testament to product safety and quality.