| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 | 30 | 48 | 34 | 45 | 39 | 39 | 53 | 48 | 48 | 45 | 49 | |
Growth YoY Revenue Growth YoY% | -49.8 | -24.5 | 68.6 | 56.8 | 55.4 | 31.5 | -18.8 | 55.0 | 7.5 | 22.7 | 16.9 | -8.4 |
| 26 | 26 | 46 | 31 | 41 | 37 | 34 | 49 | 45 | 45 | 39 | 50 | |
| 3 | 4 | 2 | 3 | 4 | 2 | 5 | 4 | 4 | 3 | 6 | -1 | |
OPM OPM% | 9.7 | 12.9 | 3.7 | 9.4 | 9.1 | 4.3 | 11.8 | 8.3 | 7.2 | 6.2 | 13.6 | -1.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 1 | 0 | 20 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
PBT PBTCr | 3 | 4 | 2 | 3 | 4 | 1 | 5 | 4 | 6 | 3 | 5 | 16 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 3 | |
| 3 | 4 | 2 | 3 | 3 | 1 | 5 | 4 | 5 | 3 | 4 | 14 | |
Growth YoY PAT Growth YoY% | 400.0 | 450.0 | 55.0 | 2.8 | 26.6 | -66.3 | 187.0 | 49.4 | 44.0 | 147.6 | -7.6 | 258.3 |
NPM NPM% | 9.5 | 12.7 | 3.5 | 7.5 | 7.7 | 3.2 | 12.5 | 7.2 | 10.3 | 6.5 | 9.9 | 28.1 |
| 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 | 30 | 48 | 34 | 45 | 39 | 39 | 53 | 48 | 48 | 45 | 49 | |
Growth YoY Revenue Growth YoY% | -49.8 | -24.5 | 68.6 | 56.8 | 55.4 | 31.5 | -18.8 | 55.0 | 7.5 | 22.7 | 16.9 | -8.4 |
| 26 | 26 | 46 | 31 | 41 | 37 | 34 | 49 | 45 | 45 | 39 | 50 | |
| 3 | 4 | 2 | 3 | 4 | 2 | 5 | 4 | 4 | 3 | 6 | -1 | |
OPM OPM% | 9.7 | 12.9 | 3.7 | 9.4 | 9.1 | 4.3 | 11.8 | 8.3 | 7.2 | 6.2 | 13.6 | -1.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 1 | 0 | 20 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
PBT PBTCr | 3 | 4 | 2 | 3 | 4 | 1 | 5 | 4 | 6 | 3 | 5 | 16 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 3 | |
| 3 | 4 | 2 | 3 | 3 | 1 | 5 | 4 | 5 | 3 | 4 | 14 | |
Growth YoY PAT Growth YoY% | 400.0 | 450.0 | 55.0 | 2.8 | 26.6 | -66.3 | 187.0 | 49.4 | 44.0 | 147.6 | -7.6 | 258.3 |
NPM NPM% | 9.5 | 12.7 | 3.5 | 7.5 | 7.7 | 3.2 | 12.5 | 7.2 | 10.3 | 6.5 | 9.9 | 28.1 |
| 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 27 | 37 | 61 | 11 | 1 | 1 | 43 | 145 | 128 | 157 | 195 | 190 |
Growth Revenue Growth% | -74.8 | 38.4 | 64.3 | -82.1 | -86.6 | -65.4 | 235.1 | -11.3 | 22.5 | 24.0 | 8.1 | |
| 35 | 43 | 66 | 21 | 5 | 1 | 43 | 142 | 117 | 143 | 178 | 179 | |
| -9 | -6 | -5 | -10 | -3 | 0 | 0 | 3 | 11 | 14 | 17 | 12 | |
OPM OPM% | -32.1 | -15.0 | -8.7 | -93.5 | -235.9 | -86.0 | 0.9 | 1.8 | 8.4 | 8.7 | 8.8 | 6.2 |
| 1 | 1 | 0 | 0 | 0 | 6 | 1 | 0 | 0 | 1 | 5 | 25 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 5 |
PBT PBTCr | -11 | -6 | -7 | -10 | -3 | 5 | 1 | 3 | 11 | 13 | 18 | 30 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | |
PAT PATCr | -11 | -6 | -7 | -10 | -4 | 5 | 1 | 3 | 11 | 12 | 16 | 26 |
Growth PAT Growth% | 77.7 | 40.4 | -9.3 | -51.9 | 66.5 | 240.9 | 271.7 | 307.2 | 13.9 | 35.2 | 96.3 | |
NPM NPM% | -39.4 | -17.0 | -11.3 | -96.0 | -240.7 | 981.8 | 1.6 | 1.8 | 8.3 | 7.8 | 8.4 | 13.9 |
| -3.0 | -0.5 | -0.5 | -0.7 | -0.7 | 1.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.5 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 27 | 37 | 61 | 11 | 1 | 1 | 43 | 145 | 128 | 157 | 195 | 190 |
Growth Revenue Growth% | -74.8 | 38.4 | 64.3 | -82.1 | -86.6 | -65.4 | 235.1 | -11.3 | 22.5 | 24.0 | 8.1 | |
| 35 | 43 | 66 | 21 | 5 | 1 | 43 | 142 | 117 | 143 | 178 | 179 | |
| -9 | -6 | -5 | -10 | -3 | 0 | 0 | 3 | 11 | 14 | 17 | 12 | |
OPM OPM% | -32.1 | -15.0 | -8.7 | -93.5 | -235.9 | -86.0 | 0.9 | 1.8 | 8.4 | 8.7 | 8.8 | 6.2 |
| 1 | 1 | 0 | 0 | 0 | 6 | 1 | 0 | 0 | 1 | 5 | 25 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 5 |
PBT PBTCr | -11 | -6 | -7 | -10 | -3 | 5 | 1 | 3 | 11 | 13 | 18 | 30 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | |
PAT PATCr | -11 | -6 | -7 | -10 | -4 | 5 | 1 | 3 | 11 | 12 | 16 | 26 |
Growth PAT Growth% | 77.7 | 40.4 | -9.3 | -51.9 | 66.5 | 240.9 | 271.7 | 307.2 | 13.9 | 35.2 | 96.3 | |
NPM NPM% | -39.4 | -17.0 | -11.3 | -96.0 | -240.7 | 981.8 | 1.6 | 1.8 | 8.3 | 7.8 | 8.4 | 13.9 |
| -3.0 | -0.5 | -0.5 | -0.7 | -0.7 | 1.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.5 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 49 | 49 | 49 | 49 | 5 | 5 | 53 | 53 | 55 | 56 | 57 |
Reserves ReservesCr | -41 | -47 | -54 | -65 | -24 | -14 | -19 | -15 | 24 | 80 | 120 |
| 25 | 27 | 57 | 49 | 19 | 3 | 15 | 27 | 16 | 37 | 40 | |
| 0 | 0 | 0 | 0 | 4 | 7 | 2 | 0 | 1 | 1 | 24 | |
| 32 | 29 | 51 | 33 | 4 | 0 | 53 | 81 | 126 | 194 | 245 | |
| 27 | 24 | 49 | 32 | 3 | 0 | 40 | 56 | 61 | 81 | 87 | |
| 5 | 5 | 3 | 2 | 1 | 0 | 13 | 25 | 65 | 113 | 158 | |
| 32 | 29 | 51 | 33 | 4 | 0 | 53 | 81 | 126 | 194 | 245 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 49 | 49 | 49 | 49 | 5 | 5 | 53 | 53 | 55 | 56 | 57 |
Reserves ReservesCr | -41 | -47 | -54 | -65 | -24 | -14 | -19 | -15 | 24 | 80 | 120 |
| 25 | 27 | 57 | 49 | 19 | 3 | 15 | 27 | 16 | 37 | 40 | |
| 0 | 0 | 0 | 0 | 4 | 7 | 2 | 0 | 1 | 1 | 24 | |
| 32 | 29 | 51 | 33 | 4 | 0 | 53 | 81 | 126 | 194 | 245 | |
| 27 | 24 | 49 | 32 | 3 | 0 | 40 | 56 | 61 | 81 | 87 | |
| 5 | 5 | 3 | 2 | 1 | 0 | 13 | 25 | 65 | 113 | 158 | |
| 32 | 29 | 51 | 33 | 4 | 0 | 53 | 81 | 126 | 194 | 245 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 2 | 0 | 0 | 0 | 6 | -6 | -3 | -1 | 17 | 23 | |
| 1 | 0 | 0 | 0 | 0 | 0 | -15 | -10 | -40 | -50 | -45 | |
| 0 | -1 | 0 | 0 | 0 | -6 | 23 | 11 | 43 | 29 | 23 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 2 | -2 | 2 | -4 | 1 |
Free Cash Flow Free Cash FlowCr | -1 | 1 | 0 | 0 | 0 | 6 | -6 | -3 | -19 | -4 | 23 |
CFO To PAT CFO To PAT% | 13.3 | -24.0 | -2.0 | 2.5 | 8.4 | 118.0 | -871.0 | -122.3 | -10.6 | 141.3 | 137.2 |
CFO To EBITDA CFO To EBITDA% | 16.4 | -27.3 | -2.7 | 2.6 | 8.6 | -1,347.0 | -1,638.0 | -120.8 | -10.4 | 126.7 | 132.6 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 2 | 0 | 0 | 0 | 6 | -6 | -3 | -1 | 17 | 23 | |
| 1 | 0 | 0 | 0 | 0 | 0 | -15 | -10 | -40 | -50 | -45 | |
| 0 | -1 | 0 | 0 | 0 | -6 | 23 | 11 | 43 | 29 | 23 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 2 | -2 | 2 | -4 | 1 |
Free Cash Flow Free Cash FlowCr | -1 | 1 | 0 | 0 | 0 | 6 | -6 | -3 | -19 | -4 | 23 |
CFO To PAT CFO To PAT% | 13.3 | -24.0 | -2.0 | 2.5 | 8.4 | 118.0 | -871.0 | -122.3 | -10.6 | 141.3 | 137.2 |
CFO To EBITDA CFO To EBITDA% | 16.4 | -27.3 | -2.7 | 2.6 | 8.6 | -1,347.0 | -1,638.0 | -120.8 | -10.4 | 126.7 | 132.6 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 100 | 44 | 74 | 3 | 122 | 862 | 1,423 | 356 | 171 | 193 | ||
Price To Earnings Price To Earnings | 230.0 | 323.0 | 136.3 | 30.1 | 10.8 | 7.5 | ||||||
Price To Sales Price To Sales | 2.7 | 0.7 | 6.8 | 2.2 | 2.8 | 6.0 | 11.1 | 2.3 | 0.9 | 1.0 | ||
Price To Book Price To Book | 6.2 | -0.9 | -0.5 | -0.2 | 3.5 | 22.8 | 18.0 | 2.6 | 1.0 | 1.1 | ||
EV To EBITDA EV To EBITDA | -19.8 | -10.4 | -8.4 | -4.5 | 319.9 | 323.9 | 130.9 | 26.2 | 11.3 | 17.9 | ||
GPM GPM% | 23.3 | 29.4 | 5.7 | 9.4 | 71.1 | 94.5 | 6.8 | 8.9 | 11.9 | 15.4 | 13.3 | 13.3 |
OPM OPM% | -32.1 | -15.0 | -8.7 | -93.5 | -235.9 | -86.0 | 0.9 | 1.8 | 8.4 | 8.7 | 8.8 | 6.2 |
NPM NPM% | -39.4 | -17.0 | -11.3 | -96.0 | -240.7 | 981.8 | 1.6 | 1.8 | 8.3 | 7.8 | 8.4 | 13.9 |
ROCE ROCE% | -49.2 | -42.8 | -82.5 | 262.3 | 50.7 | -216.1 | 2.3 | 7.4 | 13.5 | 9.6 | 8.9 | 8.9 |
ROE ROE% | -137.9 | -384.3 | 133.5 | 65.7 | 18.4 | -53.1 | 2.1 | 6.9 | 13.5 | 8.9 | 9.3 | 9.3 |
ROA ROA% | -32.7 | -21.8 | -13.4 | -31.3 | -79.6 | 1,084.0 | 1.3 | 3.2 | 8.5 | 6.3 | 6.7 | 6.7 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 100 | 44 | 74 | 3 | 122 | 862 | 1,423 | 356 | 171 | 193 | ||
Price To Earnings Price To Earnings | 230.0 | 323.0 | 136.3 | 30.1 | 10.8 | 7.5 | ||||||
Price To Sales Price To Sales | 2.7 | 0.7 | 6.8 | 2.2 | 2.8 | 6.0 | 11.1 | 2.3 | 0.9 | 1.0 | ||
Price To Book Price To Book | 6.2 | -0.9 | -0.5 | -0.2 | 3.5 | 22.8 | 18.0 | 2.6 | 1.0 | 1.1 | ||
EV To EBITDA EV To EBITDA | -19.8 | -10.4 | -8.4 | -4.5 | 319.9 | 323.9 | 130.9 | 26.2 | 11.3 | 17.9 | ||
GPM GPM% | 23.3 | 29.4 | 5.7 | 9.4 | 71.1 | 94.5 | 6.8 | 8.9 | 11.9 | 15.4 | 13.3 | 13.3 |
OPM OPM% | -32.1 | -15.0 | -8.7 | -93.5 | -235.9 | -86.0 | 0.9 | 1.8 | 8.4 | 8.7 | 8.8 | 6.2 |
NPM NPM% | -39.4 | -17.0 | -11.3 | -96.0 | -240.7 | 981.8 | 1.6 | 1.8 | 8.3 | 7.8 | 8.4 | 13.9 |
ROCE ROCE% | -49.2 | -42.8 | -82.5 | 262.3 | 50.7 | -216.1 | 2.3 | 7.4 | 13.5 | 9.6 | 8.9 | 8.9 |
ROE ROE% | -137.9 | -384.3 | 133.5 | 65.7 | 18.4 | -53.1 | 2.1 | 6.9 | 13.5 | 8.9 | 9.3 | 9.3 |
ROA ROA% | -32.7 | -21.8 | -13.4 | -31.3 | -79.6 | 1,084.0 | 1.3 | 3.2 | 8.5 | 6.3 | 6.7 | 6.7 |
Documents — Spacenet Enterprises India Ltd