Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹194Cr
Capital Goods - Electric General
Rev Gr TTM
Revenue Growth TTM
6.73%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SPCL
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -3.9 | 42.7 | 72.5 | 10.8 | 1.3 |
| 27 | 42 | 24 | 58 | 44 | 69 | 47 |
Operating Profit Operating ProfitCr |
| 15.6 | 15.5 | 21.1 | 18.2 | 17.5 | 12.0 | 14.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| 4 | 7 | 6 | 11 | 9 | 10 | 8 |
| 1 | 1 | 1 | 3 | 2 | 3 | 2 |
|
Growth YoY PAT Growth YoY% | | | 24.4 | 74.2 | 91.7 | -24.0 | -20.1 |
| 8.4 | 9.0 | 10.9 | 11.0 | 12.1 | 7.6 | 9.5 |
| 0.0 | 0.0 | 0.0 | 0.0 | 2.8 | 2.5 | 2.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 9.8 | 43.3 | 24.4 | 29.5 | 0.5 |
| 47 | 52 | 69 | 83 | 114 | 116 |
Operating Profit Operating ProfitCr |
| 9.6 | 8.8 | 15.5 | 19.0 | 14.2 | 12.8 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 2 | 1 |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 3 | 2 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 2 | 2 |
| 1 | 2 | 10 | 15 | 17 | 18 |
| 0 | 0 | 2 | 4 | 5 | 5 |
|
| | 159.8 | 312.3 | 55.6 | 10.8 | -10.5 |
| 1.3 | 3.0 | 8.8 | 11.0 | 9.4 | 8.4 |
| 6.7 | 17.4 | 4.2 | 6.5 | 5.5 | 4.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 18 | 24 |
| 15 | 16 | 24 | 24 | 89 |
Current Liabilities Current LiabilitiesCr | 22 | 34 | 24 | 44 | 12 |
Non Current Liabilities Non Current LiabilitiesCr | 11 | 10 | 9 | 5 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 30 | 41 | 40 | 71 | 109 |
Non Current Assets Non Current AssetsCr | 18 | 20 | 19 | 19 | 20 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 4 | 4 | -8 | -9 |
Investing Cash Flow Investing Cash FlowCr | -1 | -2 | 0 | -2 | -1 |
Financing Cash Flow Financing Cash FlowCr | 1 | 1 | -6 | -3 | 55 |
|
Free Cash Flow Free Cash FlowCr | -2 | 1 | 4 | -10 | -11 |
| -188.3 | 213.1 | 59.6 | -73.8 | -68.9 |
CFO To EBITDA CFO To EBITDA% | -25.2 | 73.9 | 33.6 | -42.5 | -45.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 273 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 22.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 |
| 4.7 | 4.8 | 1.8 | 1.6 | 13.6 |
Profitability Ratios Profitability Ratios |
| 16.4 | 14.8 | 21.8 | 25.8 | 24.6 |
| 9.6 | 8.8 | 15.5 | 19.0 | 14.2 |
| 1.3 | 3.0 | 8.8 | 11.0 | 9.4 |
| 9.9 | 9.1 | 24.9 | 24.9 | 15.7 |
| 4.3 | 10.1 | 29.0 | 27.2 | 11.0 |
| 1.4 | 2.9 | 12.3 | 12.4 | 9.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shivalic Power Control Limited (SPCL) is an **ISO-certified** technology leader specializing in the design and manufacture of customized **Low Tension (LT)** and **High Tension (HT)** electrical panels. With over **25 years** of operational expertise, the company has evolved from a specialized manufacturer into a diversified energy and infrastructure solutions provider. SPCL is a pioneer in **non-welded, techno-modular panel technology**, offering fully bolted systems that enhance corrosion resistance, thermal stability, and scalability.
Following its successful **IPO in July 2024** on the **NSE Emerge Platform**, the company is aggressively expanding into high-growth sectors including **Renewable Energy (Solar & BESS)**, **Data Centers**, and **Defence**.
---
### **Technical Capabilities & Specialized Product Portfolio**
The company manufactures a comprehensive range of power distribution and control solutions up to **33KV**, compliant with international standards such as **IEC 61439-1 & 2**, **IEC 61641**, and **IS 1893**.
| Segment | Voltage Range | Key Products & Innovations |
| :--- | :--- | :--- |
| **LT Panels** | Up to **1000V** | PCC, MCC, IMCC, Smart Panels, APFC Panels, VFD Panels, Bus Ducts |
| **HT Panels** | **3.3 kV to 33 kV** | High-voltage industrial distribution and transmission panels |
| **Specialized** | N/A | DG Synchronization, Firefighting, Seismic Resilient, and Internal Arc-tested Panels |
**Key Product Innovations:**
* **Smart Panels:** Integrated with **IoT-enabled monitoring**, real-time fault detection, and remote diagnostics for Industry 4.0 adoption.
* **Techno-Modular Design:** A **zero-welding** construction supporting flexible configurations ("U", "T", and "L" shapes) with versatile cable access.
* **Energy Efficiency:** **APFC Panels** for real-time power factor correction and **VFD Panels** for precise motor torque control.
* **IMCC Systems:** Intelligent Motor Control Centres featuring advanced modular protection and automation.
---
### **Manufacturing Infrastructure & Operational Scale**
Operations are centralized at a state-of-the-art facility in **Faridabad, Haryana**, characterized by **100% in-house** production capabilities.
* **Facility Size:** **1.25 lakh square feet**.
* **Production Capacity:** **10,000 verticals per annum** (~**500 per month**).
* **Capacity Utilization:** Currently at **~75%** (based on 1 shift), providing significant headroom for growth by moving to 3-shift operations (currently **~25%** utilization on a 3-shift basis).
* **Advanced Machinery:** Features **TRUMPF** (Germany) punching machines, **ERMAKSAN** (Turkey) and **AMADA** (Japan) CNC bending, and **AI-based 3D Bus Bending**.
* **Finishing Excellence:** In-house **11-tank** pre-treatment and powder coating plant utilizing **RO & DM** water systems.
---
### **Strategic Partnerships & Engagement Models**
SPCL leverages a three-tier business model to capture diverse market segments:
1. **Technical Partnerships (Licensed Manufacturing):** Authorized partner for global OEMs to produce fully type-tested panels.
* **Siemens:** SIEPAN 8PU
* **Schneider Electric:** PrismaSeT
* **Lauritz Knudsen (L&T):** L&K TI
* **TDK:** Authorized manufacturing partner
2. **EPC Collaboration:** Partnering with major EPC players to provide specialized integration for large-scale infrastructure projects.
3. **Shivalic Brand:** Direct-to-market sales of proprietary branded products with in-house warranty and **Annual Maintenance Contracts (AMC)**.
---
### **Strategic Diversification & 2026 Expansion Roadmap**
The company is targeting a **CAGR of 40%–45%** over the next **5–6 years** by diversifying into emerging high-margin verticals:
* **Solar & Energy Storage:** Acquired a **51.64% stake** in **Somaya Solar Solutions** and a **51% stake** in **Prima Solar HR** (2025-26). These moves integrate **Lithium-ion battery systems (BESS)** and solar panel assembly into the core offering.
* **Data Center Infrastructure:** Providing specialized power solutions for server farms and edge computing, highlighted by a successful **₹28 crore** project for the **RBI Data Centre**.
* **Defence & Aerospace:** Expanding into surveillance systems, monitoring equipment, and specialized **LT panels** for security automation.
* **EV Infrastructure:** Developing electrical panel solutions for electric vehicle charging networks.
---
### **Financial Performance & Capital Structure**
SPCL has demonstrated consistent revenue scaling and profitability growth.
**Financial Highlights:**
| Metric (Standalone) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹133.89 Cr** | **₹102.68 Cr** | **₹82.61 Cr** |
| **Net Profit (PAT)** | **₹12.42 Cr** | **₹11.21 Cr** | **₹7.21 Cr** |
| **PBIT** | - | **₹15.23 Cr** | **₹9.63 Cr** |
**Capital Management:**
* **IPO Proceeds:** Raised **₹64.32 crore** in June 2024. Funds are being utilized for **working capital (₹30.03 Cr used)** and inorganic growth (up to **25% of proceeds** allocated for acquisitions).
* **Bonus Issue:** Executed a **16:1 bonus issue** in FY24.
* **Leverage:** Increased borrowing limits to **₹250 crore** in 2026 to fund aggressive expansion.
* **Customer Retention:** Maintains a **50% retention rate** across a base of **1,500+ global clients**.
---
### **Market Presence & Global Footprint**
* **Domestic Expansion:** Establishing new offices in **Kolkata, Ahmedabad, Mumbai, Hyderabad, Chandigarh, and Chennai** (2024-2025).
* **Export Footprint:** Products are currently exported to **12+ countries**, including **Thailand, South Africa, Nepal, Bangladesh, Nigeria, and Algeria**.
* **Sector Diversification:** Serving **20+ sectors**, with heavy concentration in Data Centers, Steel, Cement, FMCG, and Sugar.
---
### **Risk Profile & Mitigation Strategies**
| Risk Category | Description | Mitigation Strategy |
| :--- | :--- | :--- |
| **Regulatory** | Recent **NSE/SEBI non-compliance** notices regarding prior intimation of board meetings. | Board-level commitment to strict adherence to **SEBI (LODR)** deadlines and refined governance frameworks. |
| **Market/Commodity** | Volatility in **Copper, Steel, and Aluminium** prices affecting margins. | System-based risk management and price-variation clauses in long-term contracts. |
| **Operational** | High working capital requirements and long receivable cycles in public projects. | Utilization of **IPO proceeds** for working capital and increased borrowing limits to **₹250 Cr**. |
| **Technical/Safety** | Risks of **Arc Flash** or **Cybersecurity** threats in Smart Panels. | Adherence to **IEC 61439** standards and integration of advanced diagnostic/protection software. |
### **Investment Outlook**
Shivalic Power Control Limited is positioned as a high-growth play on India’s **industrialization and energy transition**. By combining a solid foundation in traditional electrical engineering with aggressive pivots into **BESS, Solar, and Data Centers**, the company is transitioning from a component manufacturer to a comprehensive energy solutions provider. The primary investment thesis rests on its ability to execute its **40%+ CAGR target** while successfully integrating its recent green-energy acquisitions.