


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Revenue RevenueCr | 28 | 38 | 43 | 45 |
Growth Revenue Growth% | 37.5 | 11.1 | 5.1 | |
| 24 | 36 | 36 | 37 | |
| 4 | 2 | 7 | 8 | |
OPM OPM% | 13.0 | 6.2 | 15.3 | 17.5 |
| 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 2 | 7 | 8 |
| 1 | 1 | 2 | 2 | |
PAT PATCr | 3 | 2 | 5 | 6 |
Growth PAT Growth% | -31.4 | 176.5 | 19.4 | |
NPM NPM% | 9.3 | 4.7 | 11.6 | 13.2 |
| 1.4 | 0.9 | 2.6 | 3.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 18 |
Reserves ReservesCr | 17 | 19 | 19 | 8 |
| 1 | 1 | 1 | 2 | |
| 0 | 0 | 0 | 0 | |
| 19 | 20 | 21 | 27 | |
| 13 | 15 | 18 | 25 | |
| 6 | 5 | 3 | 2 | |
| 19 | 20 | 21 | 27 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -1 | 0 | 4 | -1 | |
| 3 | 0 | 2 | 0 | |
| -3 | 0 | -5 | 1 | |
Net Cash Flow Net Cash FlowCr | -1 | 1 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | 3 | -1 |
CFO To PAT CFO To PAT% | -42.9 | 20.4 | 79.2 | -15.7 |
CFO To EBITDA CFO To EBITDA% | -30.9 | 15.4 | 59.9 | -11.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -0.8 | -1.6 | -1.3 | -1.9 |
GPM GPM% | 27.5 | 21.4 | 27.4 | 30.8 |
OPM OPM% | 13.0 | 6.2 | 15.3 | 17.5 |
NPM NPM% | 9.3 | 4.7 | 11.6 | 13.2 |
ROCE ROCE% | 20.8 | 12.8 | 34.1 | 32.1 |
ROE ROE% | 14.8 | 9.2 | 25.4 | 23.2 |
ROA ROA% | 13.8 | 8.7 | 23.9 | 21.6 |