| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 31 | 69 | 42 | 39 | 27 | 31 | 17 | 15 | 15 | 23 | 19 | |
Growth YoY Revenue Growth YoY% | -51.0 | -48.5 | 24.4 | -26.2 | -5.6 | -14.4 | -55.2 | -60.8 | -62.1 | -45.2 | -24.2 | 16.6 |
| 40 | 31 | 65 | 41 | 38 | 27 | 30 | 18 | 17 | 19 | 23 | 20 | |
| 2 | 1 | 4 | 2 | 2 | -1 | 1 | -2 | -2 | -4 | 0 | -1 | |
OPM OPM% | 3.9 | 2.0 | 5.4 | 4.5 | 4.8 | -2.1 | 2.0 | -9.8 | -15.8 | -28.2 | -0.2 | -2.8 |
| 3 | 3 | 4 | 3 | 3 | 3 | 4 | 4 | 3 | 7 | 6 | 4 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 2 | 6 | 4 | 4 | 1 | 4 | 1 | 0 | 0 | 4 | 3 |
| 1 | 1 | 2 | 1 | 0 | 1 | 1 | 0 | 0 | -2 | 0 | 0 | |
| 2 | 2 | 4 | 3 | 4 | 0 | 3 | 1 | 0 | 2 | 4 | 2 | |
Growth YoY PAT Growth YoY% | -72.8 | -62.0 | 25.4 | -22.8 | 71.9 | -83.9 | -30.8 | -64.7 | -105.0 | 693.3 | 34.7 | 134.1 |
NPM NPM% | 5.5 | 6.0 | 6.2 | 6.1 | 10.1 | 1.1 | 9.6 | 5.5 | -1.3 | 16.3 | 17.0 | 11.0 |
| 0.8 | 0.6 | 1.5 | 0.9 | 1.4 | 0.1 | 1.0 | 0.3 | -0.1 | 0.8 | 1.4 | 0.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 31 | 69 | 42 | 39 | 27 | 31 | 17 | 15 | 15 | 23 | 19 | |
Growth YoY Revenue Growth YoY% | -51.0 | -48.5 | 24.4 | -26.2 | -5.6 | -14.4 | -55.2 | -60.8 | -62.1 | -45.2 | -24.2 | 16.6 |
| 40 | 31 | 65 | 41 | 38 | 27 | 30 | 18 | 17 | 19 | 23 | 20 | |
| 2 | 1 | 4 | 2 | 2 | -1 | 1 | -2 | -2 | -4 | 0 | -1 | |
OPM OPM% | 3.9 | 2.0 | 5.4 | 4.5 | 4.8 | -2.1 | 2.0 | -9.8 | -15.8 | -28.2 | -0.2 | -2.8 |
| 3 | 3 | 4 | 3 | 3 | 3 | 4 | 4 | 3 | 7 | 6 | 4 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 2 | 6 | 4 | 4 | 1 | 4 | 1 | 0 | 0 | 4 | 3 |
| 1 | 1 | 2 | 1 | 0 | 1 | 1 | 0 | 0 | -2 | 0 | 0 | |
| 2 | 2 | 4 | 3 | 4 | 0 | 3 | 1 | 0 | 2 | 4 | 2 | |
Growth YoY PAT Growth YoY% | -72.8 | -62.0 | 25.4 | -22.8 | 71.9 | -83.9 | -30.8 | -64.7 | -105.0 | 693.3 | 34.7 | 134.1 |
NPM NPM% | 5.5 | 6.0 | 6.2 | 6.1 | 10.1 | 1.1 | 9.6 | 5.5 | -1.3 | 16.3 | 17.0 | 11.0 |
| 0.8 | 0.6 | 1.5 | 0.9 | 1.4 | 0.1 | 1.0 | 0.3 | -0.1 | 0.8 | 1.4 | 0.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 149 | 151 | 173 | 157 | 179 | 110 | 198 | 285 | 199 | 139 | 70 | 72 |
Growth Revenue Growth% | 149.1 | 1.2 | 14.7 | -9.3 | 14.1 | -38.5 | 79.7 | 43.9 | -30.0 | -30.0 | -50.1 | -36.4 |
| 137 | 148 | 166 | 128 | 152 | 94 | 176 | 261 | 189 | 136 | 78 | 79 | |
| 12 | 2 | 7 | 29 | 27 | 16 | 22 | 24 | 10 | 4 | -8 | -7 | |
OPM OPM% | 8.0 | 1.5 | 4.1 | 18.4 | 15.0 | 14.3 | 11.0 | 8.5 | 5.0 | 2.8 | -11.8 | -9.8 |
| 2 | 5 | 4 | 3 | 8 | 6 | 10 | 14 | 12 | 14 | 19 | 20 | |
Interest Expense Interest ExpenseCr | 1 | 3 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 3 | 3 | 4 | 4 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 9 | 1 | 5 | 27 | 30 | 18 | 29 | 32 | 16 | 13 | 6 | 7 |
| 0 | 0 | 0 | 0 | -1 | 4 | 8 | 8 | 4 | 3 | -1 | -1 | |
PAT PATCr | 9 | 1 | 5 | 27 | 31 | 14 | 21 | 24 | 12 | 10 | 7 | 8 |
Growth PAT Growth% | 1,598.6 | -83.6 | 271.2 | 404.3 | 15.1 | -56.7 | 55.6 | 13.1 | -50.7 | -16.7 | -27.9 | 1.9 |
NPM NPM% | 5.9 | 1.0 | 3.1 | 17.3 | 17.5 | 12.3 | 10.7 | 8.4 | 5.9 | 7.0 | 10.2 | 11.4 |
| 3.0 | 0.5 | 1.9 | 9.4 | 10.8 | 4.7 | 7.2 | 8.2 | 4.0 | 3.4 | 2.4 | 2.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 149 | 151 | 173 | 157 | 179 | 110 | 198 | 285 | 199 | 139 | 70 | 72 |
Growth Revenue Growth% | 149.1 | 1.2 | 14.7 | -9.3 | 14.1 | -38.5 | 79.7 | 43.9 | -30.0 | -30.0 | -50.1 | -36.4 |
| 137 | 148 | 166 | 128 | 152 | 94 | 176 | 261 | 189 | 136 | 78 | 79 | |
| 12 | 2 | 7 | 29 | 27 | 16 | 22 | 24 | 10 | 4 | -8 | -7 | |
OPM OPM% | 8.0 | 1.5 | 4.1 | 18.4 | 15.0 | 14.3 | 11.0 | 8.5 | 5.0 | 2.8 | -11.8 | -9.8 |
| 2 | 5 | 4 | 3 | 8 | 6 | 10 | 14 | 12 | 14 | 19 | 20 | |
Interest Expense Interest ExpenseCr | 1 | 3 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 3 | 3 | 4 | 4 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 9 | 1 | 5 | 27 | 30 | 18 | 29 | 32 | 16 | 13 | 6 | 7 |
| 0 | 0 | 0 | 0 | -1 | 4 | 8 | 8 | 4 | 3 | -1 | -1 | |
PAT PATCr | 9 | 1 | 5 | 27 | 31 | 14 | 21 | 24 | 12 | 10 | 7 | 8 |
Growth PAT Growth% | 1,598.6 | -83.6 | 271.2 | 404.3 | 15.1 | -56.7 | 55.6 | 13.1 | -50.7 | -16.7 | -27.9 | 1.9 |
NPM NPM% | 5.9 | 1.0 | 3.1 | 17.3 | 17.5 | 12.3 | 10.7 | 8.4 | 5.9 | 7.0 | 10.2 | 11.4 |
| 3.0 | 0.5 | 1.9 | 9.4 | 10.8 | 4.7 | 7.2 | 8.2 | 4.0 | 3.4 | 2.4 | 2.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
Reserves ReservesCr | 35 | 36 | 41 | 69 | 100 | 113 | 134 | 158 | 170 | 180 | 187 |
| 35 | 55 | 27 | 24 | 13 | 9 | 46 | 21 | 8 | 10 | 17 | |
| 0 | 4 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | |
| 99 | 123 | 100 | 122 | 142 | 152 | 210 | 209 | 208 | 222 | 235 | |
| 52 | 65 | 39 | 64 | 85 | 99 | 135 | 77 | 70 | 104 | 100 | |
| 48 | 59 | 61 | 58 | 58 | 53 | 75 | 132 | 138 | 118 | 135 | |
| 99 | 123 | 100 | 122 | 142 | 152 | 210 | 209 | 208 | 222 | 235 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
Reserves ReservesCr | 35 | 36 | 41 | 69 | 100 | 113 | 134 | 158 | 170 | 180 | 187 |
| 35 | 55 | 27 | 24 | 13 | 9 | 46 | 21 | 8 | 10 | 17 | |
| 0 | 4 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | |
| 99 | 123 | 100 | 122 | 142 | 152 | 210 | 209 | 208 | 222 | 235 | |
| 52 | 65 | 39 | 64 | 85 | 99 | 135 | 77 | 70 | 104 | 100 | |
| 48 | 59 | 61 | 58 | 58 | 53 | 75 | 132 | 138 | 118 | 135 | |
| 99 | 123 | 100 | 122 | 142 | 152 | 210 | 209 | 208 | 222 | 235 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -9 | 19 | 16 | 16 | 28 | 30 | 8 | 14 | 7 | 14 | 14 | |
| -2 | -14 | 0 | -14 | -28 | -29 | -4 | -26 | 4 | -14 | -14 | |
| 12 | -6 | -14 | -1 | 0 | 0 | 0 | 5 | -11 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 1 | 1 | 0 | 1 | 4 | -7 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -11 | 9 | 11 | 14 | 27 | 29 | 3 | 0 | 4 | 13 | -28 |
CFO To PAT CFO To PAT% | -101.5 | 1,322.7 | 293.9 | 58.4 | 90.1 | 219.8 | 38.3 | 58.7 | 60.8 | 142.0 | 204.1 |
CFO To EBITDA CFO To EBITDA% | -75.6 | 847.3 | 223.2 | 54.9 | 105.3 | 189.1 | 37.1 | 58.0 | 71.8 | 358.1 | -176.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -9 | 19 | 16 | 16 | 28 | 30 | 8 | 14 | 7 | 14 | 14 | |
| -2 | -14 | 0 | -14 | -28 | -29 | -4 | -26 | 4 | -14 | -14 | |
| 12 | -6 | -14 | -1 | 0 | 0 | 0 | 5 | -11 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 1 | 1 | 0 | 1 | 4 | -7 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -11 | 9 | 11 | 14 | 27 | 29 | 3 | 0 | 4 | 13 | -28 |
CFO To PAT CFO To PAT% | -101.5 | 1,322.7 | 293.9 | 58.4 | 90.1 | 219.8 | 38.3 | 58.7 | 60.8 | 142.0 | 204.1 |
CFO To EBITDA CFO To EBITDA% | -75.6 | 847.3 | 223.2 | 54.9 | 105.3 | 189.1 | 37.1 | 58.0 | 71.8 | 358.1 | -176.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 64 | 69 | 67 | 136 | 64 | 97 | 188 | 168 | 154 | 96 | 62 | 88 |
Price To Earnings Price To Earnings | 7.2 | 47.6 | 12.5 | 5.0 | 2.0 | 7.1 | 8.9 | 7.1 | 13.1 | 9.8 | 8.8 | 10.6 |
Price To Sales Price To Sales | 0.4 | 0.5 | 0.4 | 0.9 | 0.4 | 0.9 | 0.9 | 0.6 | 0.8 | 0.7 | 0.9 | 1.2 |
Price To Book Price To Book | 1.7 | 1.8 | 1.5 | 1.9 | 0.6 | 0.8 | 1.1 | 0.9 | 0.9 | 0.5 | 0.3 | 0.5 |
EV To EBITDA EV To EBITDA | 6.7 | 34.8 | 9.4 | 4.2 | 0.8 | 1.2 | 6.1 | 5.9 | 12.7 | 20.2 | -6.3 | -10.9 |
GPM GPM% | 27.8 | 25.1 | 20.7 | 26.8 | 23.5 | 26.9 | 18.6 | 15.7 | 14.1 | 15.9 | 12.7 | 12.7 |
OPM OPM% | 8.0 | 1.5 | 4.1 | 18.4 | 15.0 | 14.3 | 11.0 | 8.5 | 5.0 | 2.8 | -11.8 | -9.8 |
NPM NPM% | 5.9 | 1.0 | 3.1 | 17.3 | 17.5 | 12.3 | 10.7 | 8.4 | 5.9 | 7.0 | 10.2 | 11.4 |
ROCE ROCE% | 12.3 | 5.2 | 9.8 | 28.1 | 23.8 | 12.7 | 17.5 | 17.3 | 9.3 | 7.0 | 3.6 | 3.6 |
ROE ROE% | 13.9 | 2.2 | 7.7 | 27.8 | 24.3 | 9.5 | 12.9 | 12.7 | 5.9 | 4.7 | 3.3 | 3.3 |
ROA ROA% | 8.9 | 1.2 | 5.4 | 22.2 | 21.9 | 8.9 | 10.0 | 11.4 | 5.7 | 4.4 | 3.0 | 3.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 64 | 69 | 67 | 136 | 64 | 97 | 188 | 168 | 154 | 96 | 62 | 88 |
Price To Earnings Price To Earnings | 7.2 | 47.6 | 12.5 | 5.0 | 2.0 | 7.1 | 8.9 | 7.1 | 13.1 | 9.8 | 8.8 | 10.6 |
Price To Sales Price To Sales | 0.4 | 0.5 | 0.4 | 0.9 | 0.4 | 0.9 | 0.9 | 0.6 | 0.8 | 0.7 | 0.9 | 1.2 |
Price To Book Price To Book | 1.7 | 1.8 | 1.5 | 1.9 | 0.6 | 0.8 | 1.1 | 0.9 | 0.9 | 0.5 | 0.3 | 0.5 |
EV To EBITDA EV To EBITDA | 6.7 | 34.8 | 9.4 | 4.2 | 0.8 | 1.2 | 6.1 | 5.9 | 12.7 | 20.2 | -6.3 | -10.9 |
GPM GPM% | 27.8 | 25.1 | 20.7 | 26.8 | 23.5 | 26.9 | 18.6 | 15.7 | 14.1 | 15.9 | 12.7 | 12.7 |
OPM OPM% | 8.0 | 1.5 | 4.1 | 18.4 | 15.0 | 14.3 | 11.0 | 8.5 | 5.0 | 2.8 | -11.8 | -9.8 |
NPM NPM% | 5.9 | 1.0 | 3.1 | 17.3 | 17.5 | 12.3 | 10.7 | 8.4 | 5.9 | 7.0 | 10.2 | 11.4 |
ROCE ROCE% | 12.3 | 5.2 | 9.8 | 28.1 | 23.8 | 12.7 | 17.5 | 17.3 | 9.3 | 7.0 | 3.6 | 3.6 |
ROE ROE% | 13.9 | 2.2 | 7.7 | 27.8 | 24.3 | 9.5 | 12.9 | 12.7 | 5.9 | 4.7 | 3.3 | 3.3 |
ROA ROA% | 8.9 | 1.2 | 5.4 | 22.2 | 21.9 | 8.9 | 10.0 | 11.4 | 5.7 | 4.4 | 3.0 | 3.0 |
Documents — SPL Industries Ltd