Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,771Cr
Infra - Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
-26.77%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SPMLINFRA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 91.7 | 172.3 | 85.0 | 64.6 | -0.5 | -41.2 | -25.7 | -25.5 | -59.0 | -24.6 | 0.8 | 22.3 |
| 419 | 353 | 254 | 256 | 444 | 195 | 176 | 178 | 179 | 149 | 179 | 205 |
Operating Profit Operating ProfitCr |
| 9.5 | -0.3 | 0.1 | -1.4 | 3.8 | 5.6 | 6.8 | 5.1 | 5.5 | 4.6 | 5.9 | 10.8 |
Other Income Other IncomeCr | 8 | 5 | 3 | 9 | 29 | 15 | 12 | 4 | 12 | 17 | 8 | 1 |
Interest Expense Interest ExpenseCr | 37 | 3 | 2 | 3 | 50 | 10 | 9 | 1 | 10 | 9 | 0 | 5 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 15 | 1 | 1 | 2 | -4 | 16 | 16 | 12 | 13 | 15 | 19 | 20 |
| 1 | 0 | 1 | 1 | 0 | 3 | 3 | 2 | 1 | 3 | 4 | 0 |
|
Growth YoY PAT Growth YoY% | 314.4 | 275.0 | 104.3 | 122.4 | -126.0 | 2,771.1 | 3,429.7 | 771.9 | 437.4 | -6.2 | 15.2 | 104.6 |
| 3.0 | 0.1 | 0.1 | 0.5 | -0.8 | 6.3 | 6.9 | 5.3 | 6.3 | 7.8 | 7.9 | 8.8 |
| 2.8 | 0.1 | 0.1 | 0.2 | -1.8 | 2.6 | 2.5 | 1.2 | 1.1 | 1.7 | 2.1 | 2.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 21.4 | 11.6 | 11.8 | -9.9 | -1.9 | -15.2 | -60.0 | 39.4 | -7.2 | 49.4 | -41.6 | -0.8 |
| 1,674 | 1,838 | 2,104 | 1,834 | 1,843 | 1,626 | 685 | 957 | 854 | 1,306 | 728 | 711 |
Operating Profit Operating ProfitCr |
| 8.2 | 9.7 | 7.5 | 10.5 | 8.4 | 4.7 | -0.3 | -0.6 | 3.3 | 1.0 | 5.5 | 7.0 |
Other Income Other IncomeCr | 86 | 59 | 99 | 74 | 68 | 105 | 59 | 30 | 28 | 46 | 54 | 39 |
Interest Expense Interest ExpenseCr | 198 | 225 | 260 | 214 | 161 | 157 | 67 | 22 | 50 | 57 | 39 | 25 |
Depreciation DepreciationCr | 24 | 27 | 21 | 17 | 11 | 11 | 6 | 4 | 3 | 2 | 1 | 1 |
| 13 | 4 | -15 | 62 | 65 | 17 | -15 | -1 | 3 | 0 | 57 | 67 |
| 9 | 12 | -6 | 11 | 25 | 15 | -5 | -1 | 3 | 1 | 9 | 7 |
|
| 158.8 | -275.3 | -16.5 | 690.2 | -21.2 | -93.0 | -477.1 | 98.7 | 343.3 | -575.2 | 3,084.1 | 24.2 |
| 0.2 | -0.4 | -0.4 | 2.5 | 2.0 | 0.2 | -1.5 | 0.0 | 0.0 | -0.1 | 6.2 | 7.8 |
| 0.3 | -1.6 | -2.3 | 13.8 | 10.8 | 1.8 | -32.0 | 0.1 | 0.1 | -1.4 | 7.6 | 7.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 10 | 11 | 15 | 15 |
| 464 | 460 | 372 | 457 | 412 | 376 | 254 | 277 | 315 | 311 | 704 | 788 |
Current Liabilities Current LiabilitiesCr | 1,866 | 2,001 | 2,070 | 1,943 | 2,035 | 1,766 | 1,688 | 1,666 | 1,615 | 702 | 585 | 616 |
Non Current Liabilities Non Current LiabilitiesCr | 293 | 676 | 453 | 849 | 856 | 833 | 755 | 812 | 829 | 726 | 612 | 608 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,611 | 1,921 | 1,699 | 2,074 | 2,103 | 1,845 | 1,775 | 1,797 | 1,698 | 1,034 | 1,070 | 1,106 |
Non Current Assets Non Current AssetsCr | 1,094 | 1,334 | 1,299 | 1,293 | 1,393 | 1,153 | 946 | 1,008 | 1,095 | 858 | 897 | 920 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 258 | 295 | -161 | 234 | 178 | -3 | -302 | -19 | 20 | 594 | -84 |
Investing Cash Flow Investing Cash FlowCr | -60 | 95 | 108 | 68 | -29 | 282 | 91 | 36 | 46 | -7 | -91 |
Financing Cash Flow Financing Cash FlowCr | -182 | -390 | 69 | -330 | -168 | -273 | 231 | -16 | -87 | -410 | 76 |
|
Free Cash Flow Free Cash FlowCr | 240 | 303 | -161 | 229 | 148 | 157 | -300 | -16 | 30 | 561 | -85 |
| 6,171.0 | -4,026.7 | 1,883.6 | 464.9 | 447.1 | -95.1 | 2,895.2 | 13,650.0 | 5,927.8 | -37,012.4 | -176.1 |
CFO To EBITDA CFO To EBITDA% | 172.4 | 149.4 | -93.7 | 108.6 | 105.4 | -3.3 | 12,872.6 | 333.8 | 69.6 | 4,485.6 | -197.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 270 | 220 | 222 | 322 | 109 | 18 | 36 | 227 | 77 | 633 | 1,135 |
Price To Earnings Price To Earnings | 320.4 | 0.0 | 0.0 | 7.2 | 3.1 | 3.1 | 0.0 | 820.7 | 212.5 | 0.0 | 25.1 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.5 | 1.5 |
Price To Book Price To Book | 0.6 | 0.5 | 0.7 | 0.8 | 0.3 | 0.1 | 0.1 | 0.9 | 0.3 | 2.1 | 1.7 |
| 6.3 | 6.1 | 7.1 | 7.0 | 8.2 | 18.5 | -775.0 | -351.3 | 62.8 | 71.5 | 30.3 |
Profitability Ratios Profitability Ratios |
| 23.4 | 41.5 | 42.0 | 48.0 | 36.4 | 32.6 | 75.5 | 77.3 | 93.0 | 92.4 | 91.7 |
| 8.2 | 9.7 | 7.5 | 10.5 | 8.4 | 4.7 | -0.3 | -0.6 | 3.3 | 1.0 | 5.5 |
| 0.2 | -0.4 | -0.4 | 2.5 | 2.0 | 0.2 | -1.5 | 0.0 | 0.0 | -0.1 | 6.2 |
| 16.7 | 14.3 | 15.9 | 15.5 | 12.4 | 9.3 | 2.5 | 1.0 | 2.6 | 6.5 | 8.8 |
| 0.9 | -1.6 | -2.2 | 10.8 | 9.5 | 0.7 | -4.0 | -0.1 | 0.1 | -0.5 | 6.7 |
| 0.1 | -0.2 | -0.3 | 1.5 | 1.1 | 0.1 | -0.4 | 0.0 | 0.0 | -0.1 | 2.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
SPML Infra Ltd. (founded in 1981) is a leading Indian infrastructure development company with over **four decades** of experience in executing large-scale projects in **water, power, environment, and technology sectors**. Having successfully delivered more than **700 projects** across over 20 Indian states, the company is recognized as **India’s leading water management firm** and ranks **14th globally among the top 50 private water companies** by Global Water Intelligence (GWI). Listed on Indian stock exchanges, SPML Infra is undergoing a strategic transformation—dubbed **"SPML 2.0"**—to evolve into a modern, diversified, and future-ready infrastructure platform focused on sustainable growth, capital efficiency, and execution excellence.
---
### **Core Business Segments**
SPML Infra operates across three primary verticals:
1. **Water Infrastructure** *(Flagship Segment)*
2. **Power Infrastructure** *(Established EPC Expertise)*
3. **Battery Energy Storage Systems (BESS)** *(New Strategic Growth Engine)*
The company executes projects under **EPC, BOOT, and PPP models**, primarily for central and state government agencies, public utilities, and municipal corporations.
---
## **1. Water Infrastructure – A Market-Ready Leader**
### **Segment Overview**
Water remains the cornerstone of SPML Infra’s business, contributing significantly to revenue and profitability. The company specializes in **integrated river-to-tap water infrastructure**, covering:
- Bulk water transmission (**"River to Reservoir"**)
- Urban water distribution and treatment (**"Reservoir to Tap"**)
- Wastewater collection, treatment, and reuse (**"Home to River"**)
It leverages **four decades of experience** in complex EPC delivery, lifecycle **O&M (Operations & Maintenance)**, and large-diameter pipeline engineering in challenging terrains.
### **Key Strengths**
- **Pre-Qualified Player**: One of the few firms pre-qualified across 80–90% of national water tenders (e.g., Jal Jeevan Mission, AMRUT 2.0, Namami Gange), creating a high entry barrier for competitors.
- **Large Diameter Pipeline Expertise**: Over **300 km** of pipelines laid (>1,500 mm diameter), including projects exceeding **10,000 km** of water infrastructure.
- **Treatment Plant Capabilities**: Designed and executed water treatment plants (WTPs) up to **200 MLD** and wastewater plants up to **200 MLD**.
- **Smart Water Solutions**: Offers SCADA, GIS, leak detection, billing automation, and Non-Revenue Water (NRW) reduction—aligned with **Smart Cities Mission** and **RDSS**.
- **Decade-long O&M Contracts**: Generates **stable annuity-like cash flows**, with margins of **15–17%** (vs. 12–15% for EPC).
### **Strategic Focus**
- Target **high-margin (>10%), fully funded** government projects with secure payment mechanisms.
- Focus on **bulk water transport projects** using escrow-based funding models to reduce working capital strain.
- Operate through a **hub-and-spoke model** with real-time cost tracking via SAP and decentralized execution.
### **Government Tailwinds**
- India has committed **~₹10 trillion** in funding for water and sanitation over the coming years:
- **Jal Jeevan Mission (JJM)**: Universal tap water access in rural India.
- **AMRUT 2.0**: ₹2.99 lakh crore for urban water supply and sewage.
- **Namami Gange**: River rejuvenation and wastewater infrastructure.
- SPML is well-positioned to capture a significant share of the **~₹17 lakh crore** pipeline in water infrastructure projects.
### **Recent Wins & Order Book (Water)**
- Secured **₹3,772 crore** in new water projects during H1 FY26 (Jharkhand, MP, Rajasthan, Tamil Nadu).
- Notable Projects:
- **Isarda Dam (Rajasthan)**: ₹1,158 crore (inc. 10-year O&M)
- **AMRUT 2.0 (Indore)**: ₹1,073 crore
- **Konar Irrigation (Jharkhand)**: ₹618 crore (incl. 10-year O&M)
- **Porur Reservoir (Chennai)**: ₹258 crore (20-year O&M)
- Active **order book at ₹4,500 crore** (as of Sep 2025), with ₹1,125 crore in L1 bids and ₹2,200 crore in pipeline tenders.
- Targeting **₹25,000 crore** in water and sanitation tenders in FY26, including **₹5,000+ crore** in BESS-linked projects.
---
## **2. Power Infrastructure – Solid EPC Foundation**
SPML Infra has a strong legacy in **power transmission and distribution (T&D)**, including:
- Substation construction (up to **400/220 kV**)
- Rural electrification (over **200,000 households electrified in Bihar**)
- Feeder segregation and smart metering (in collaboration with DISCOMs)
- Grid strengthening for DISCOMs in states like **Tripura and West Bengal**
The company's expertise in large substation and rural power projects forms the foundation for its **strategic pivot into BESS**.
---
## **3. Battery Energy Storage Systems (BESS) – The New Growth Pillar**
SPML Infra is strategically expanding into **Battery Energy Storage Systems (BESS)** as a full-service integrator—leveraging its power EPC strengths to become a **Make-in-India BESS champion**.
### **Why BESS? Strategic Rationale**
- India targets **500 GW non-fossil capacity by 2030** (234 GW already installed as of Jun 2025).
- **Energy Storage Obligation (ESO)** mandates **minimum 10% storage** in new renewable projects.
- Central Electricity Authority (CEA) projects **236 GWh** of storage demand by **2031–32**, representing ~**$57 billion (₹5 lakh crore)** investment.
- BESS required for round-the-clock (RTC) power, peak shaving, and grid stability.
SPML sees strong parallels between today’s BESS growth phase and the solar sector’s EPC-led expansion in the 2010s.
---
### **Strategic Partnership with Energy Vault**
In **April 2025**, SPML Infra entered a **10-year exclusive partnership** with **Energy Vault (NYSE: NRGV)**, a U.S.-based global leader in sustainable energy storage.
- **Technology Access**: Licensed rights to **B-VAULT modular BESS systems** and **VaultOS**, a cyber-secure energy management platform (EMS).
- **Make-in-India Focus**: Local manufacturing aligns with government **PLI scheme** and **100% subsidy on assembly infrastructure**.
- **Competitive Edge**:
- Proprietary U.S. technology (vs. market reliance on Chinese LFP cells).
- High performance, modular design, and native EMS integration.
- Faster bidding eligibility for global-standard tenders (e.g., NTPC, SECI, Power Grid).
---
### **Manufacturing & Deployment Strategy**
- **Facility Location**: **Supa-Parner MIDC**, Ahmednagar, Maharashtra.
- **99,000 sq. m.** of land allotted.
- **Phased Expansion**:
- **Phase I (2.5 GWh)**: Completion by **Q1 FY27**.
- **Full Capacity (5 GWh)**: Scaling by **FY28**, with potential expansion to **10 GWh**.
- **Investment**: ~**₹175 crore** (inclusive of land), funded entirely through **internal accruals and preferential equity**.
- **Revenue Potential**: ₹**4,000–5,000 crore/year** at full 5 GWh capacity.
---
### **BESS Business Model**
- **Technology-Agnostic Integrator**: Not a cell manufacturer—focuses on **pack & system assembly**, **integration**, and **grid-stabilization services**.
- **Capital-Efficient Model**:
- Requires **₹200–500 crore** (vs. ₹4,000–6,000 crore for cell manufacturing).
- **Faster time-to-market**: 12–18 months (vs. 4–5 years).
- Modular, demand-driven scalability.
- **Revenue Streams**:
- **High-margin BESS sales** (EPC model).
- **Recurring E&M income** from **10–15 year O&M contracts** (LTSA).
- **Integration, EMS, and O&M services** – targeting **>20% EBITDA margins**.
- **Target Markets**:
- **Utility-scale BESS** (SECI, NTPC, state DISCOMs).
- **Distributed energy storage** for commercial/industrial use.
- **Grid-compatible, bankable solutions** for RTC power.
---
### **Execution Timeline (BESS)**
- **Q4 FY26 (Dec 2025–Mar 2026)**: Infrastructure setup underway.
- **Jan 2026**: First **Factory Acceptance Test (FAT)**.
- **Apr 2026**: **Site Acceptance Test (SAT)** at Supa.
- **June 2026**: Commercial production and supply.
---
## **Corporate Leadership & Governance**
### **Management Team**
- **Manoj Digga, Managing Director**:
- BSc (BU), MBA (LBS), CA, CS, CMA.
- 33+ years in finance, corporate strategy, and infrastructure development.
- Leading SPML 2.0 transition, BESS entry, and corporate financing.
- **Abhinandan Sethi, COO**:
- Oversees execution across water, power, and BESS.
- Key driver in **Jal Jeevan Mission** delivery.
- **Subhash Chand Sethi (Promoter)**:
- 44+ years of infrastructure leadership.
- Led company’s turnaround from financial stress via **NARCL resolution** and bank negotiations.