| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 108 | 87 | 108 | 55 | 95 | 150 | 228 | 142 | 206 | 231 | 446 | 196 | |
Growth YoY Revenue Growth YoY% | 4.9 | 37.2 | -11.7 | 73.5 | 111.0 | 159.5 | 116.5 | 53.7 | 95.9 | 37.8 | ||
| 93 | 80 | 95 | 45 | 80 | 128 | 194 | 122 | 177 | 187 | 371 | 158 | |
| 14 | 7 | 13 | 10 | 15 | 22 | 34 | 20 | 29 | 44 | 74 | 38 | |
OPM OPM% | 13.4 | 7.8 | 11.8 | 17.9 | 15.9 | 14.9 | 14.9 | 14.3 | 14.2 | 19.1 | 16.7 | 19.5 |
| 6 | 2 | 0 | 1 | 3 | 3 | 7 | 2 | 1 | 0 | 5 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 4 | 5 |
Depreciation DepreciationCr | 2 | 2 | 3 | 2 | 3 | 3 | 6 | 2 | 3 | 5 | 6 | 10 |
PBT PBTCr | 17 | 5 | 7 | 6 | 14 | 21 | 33 | 18 | 26 | 37 | 70 | 24 |
| 4 | 1 | 1 | 1 | 3 | 5 | 9 | 5 | 6 | 13 | 16 | 5 | |
| 13 | 4 | 6 | 5 | 10 | 16 | 24 | 13 | 20 | 24 | 54 | 20 | |
Growth YoY PAT Growth YoY% | -11.7 | 43.2 | -19.6 | 310.3 | 290.3 | 167.3 | 94.0 | 50.6 | 124.6 | 54.6 | ||
NPM NPM% | 11.9 | 4.5 | 5.7 | 8.7 | 10.9 | 10.6 | 10.6 | 8.9 | 9.7 | 10.4 | 12.1 | 10.0 |
| 7.7 | 2.3 | 14.7 | 2.1 | 4.5 | 7.0 | 10.5 | 5.6 | 8.8 | 10.5 | 23.6 | 8.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 108 | 87 | 108 | 55 | 95 | 150 | 228 | 142 | 206 | 231 | 446 | 196 | |
Growth YoY Revenue Growth YoY% | 4.9 | 37.2 | -11.7 | 73.5 | 111.0 | 159.5 | 116.5 | 53.7 | 95.9 | 37.8 | ||
| 93 | 80 | 95 | 45 | 80 | 128 | 194 | 122 | 177 | 187 | 371 | 158 | |
| 14 | 7 | 13 | 10 | 15 | 22 | 34 | 20 | 29 | 44 | 74 | 38 | |
OPM OPM% | 13.4 | 7.8 | 11.8 | 17.9 | 15.9 | 14.9 | 14.9 | 14.3 | 14.2 | 19.1 | 16.7 | 19.5 |
| 6 | 2 | 0 | 1 | 3 | 3 | 7 | 2 | 1 | 0 | 5 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 4 | 5 |
Depreciation DepreciationCr | 2 | 2 | 3 | 2 | 3 | 3 | 6 | 2 | 3 | 5 | 6 | 10 |
PBT PBTCr | 17 | 5 | 7 | 6 | 14 | 21 | 33 | 18 | 26 | 37 | 70 | 24 |
| 4 | 1 | 1 | 1 | 3 | 5 | 9 | 5 | 6 | 13 | 16 | 5 | |
| 13 | 4 | 6 | 5 | 10 | 16 | 24 | 13 | 20 | 24 | 54 | 20 | |
Growth YoY PAT Growth YoY% | -11.7 | 43.2 | -19.6 | 310.3 | 290.3 | 167.3 | 94.0 | 50.6 | 124.6 | 54.6 | ||
NPM NPM% | 11.9 | 4.5 | 5.7 | 8.7 | 10.9 | 10.6 | 10.6 | 8.9 | 9.7 | 10.4 | 12.1 | 10.0 |
| 7.7 | 2.3 | 14.7 | 2.1 | 4.5 | 7.0 | 10.5 | 5.6 | 8.8 | 10.5 | 23.6 | 8.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 87 | 205 | 264 | 300 | 342 | 528 | 1,026 | 1,079 |
Growth Revenue Growth% | 137.1 | 28.4 | 13.9 | 14.0 | 54.2 | 94.2 | 75.3 | |
| 76 | 188 | 234 | 262 | 301 | 447 | 857 | 893 | |
| 11 | 18 | 30 | 38 | 42 | 81 | 168 | 186 | |
OPM OPM% | 12.4 | 8.5 | 11.4 | 12.8 | 12.2 | 15.4 | 16.4 | 17.2 |
| 1 | 0 | 2 | 0 | 8 | 14 | 9 | 8 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 6 | 6 | 7 | 9 | 13 |
Depreciation DepreciationCr | 4 | 5 | 6 | 8 | 9 | 14 | 17 | 24 |
PBT PBTCr | 5 | 10 | 23 | 25 | 35 | 74 | 151 | 157 |
| 1 | 2 | 6 | 6 | 8 | 19 | 40 | 39 | |
PAT PATCr | 4 | 8 | 18 | 19 | 27 | 55 | 111 | 118 |
Growth PAT Growth% | 119.7 | 118.2 | 6.7 | 43.8 | 104.0 | 101.8 | 86.7 | |
NPM NPM% | 4.2 | 3.9 | 6.7 | 6.2 | 7.9 | 10.4 | 10.8 | 10.9 |
| 240.8 | 529.0 | 85.1 | 11.2 | 16.1 | 24.0 | 48.4 | 51.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 87 | 205 | 264 | 300 | 342 | 528 | 1,026 | 1,079 |
Growth Revenue Growth% | 137.1 | 28.4 | 13.9 | 14.0 | 54.2 | 94.2 | 75.3 | |
| 76 | 188 | 234 | 262 | 301 | 447 | 857 | 893 | |
| 11 | 18 | 30 | 38 | 42 | 81 | 168 | 186 | |
OPM OPM% | 12.4 | 8.5 | 11.4 | 12.8 | 12.2 | 15.4 | 16.4 | 17.2 |
| 1 | 0 | 2 | 0 | 8 | 14 | 9 | 8 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 6 | 6 | 7 | 9 | 13 |
Depreciation DepreciationCr | 4 | 5 | 6 | 8 | 9 | 14 | 17 | 24 |
PBT PBTCr | 5 | 10 | 23 | 25 | 35 | 74 | 151 | 157 |
| 1 | 2 | 6 | 6 | 8 | 19 | 40 | 39 | |
PAT PATCr | 4 | 8 | 18 | 19 | 27 | 55 | 111 | 118 |
Growth PAT Growth% | 119.7 | 118.2 | 6.7 | 43.8 | 104.0 | 101.8 | 86.7 | |
NPM NPM% | 4.2 | 3.9 | 6.7 | 6.2 | 7.9 | 10.4 | 10.8 | 10.9 |
| 240.8 | 529.0 | 85.1 | 11.2 | 16.1 | 24.0 | 48.4 | 51.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 17 | 17 | 23 | 23 |
Reserves ReservesCr | 17 | 27 | 43 | 47 | 74 | 253 | 348 |
| 44 | 62 | 57 | 47 | 79 | 118 | 453 | |
| 22 | 31 | 18 | 26 | 26 | 15 | 129 | |
| 85 | 121 | 120 | 136 | 235 | 408 | 995 | |
| 61 | 91 | 89 | 95 | 189 | 328 | 719 | |
| 24 | 30 | 31 | 41 | 46 | 80 | 276 | |
| 85 | 121 | 120 | 136 | 235 | 408 | 995 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 17 | 17 | 23 | 23 |
Reserves ReservesCr | 17 | 27 | 43 | 47 | 74 | 253 | 348 |
| 44 | 62 | 57 | 47 | 79 | 118 | 453 | |
| 22 | 31 | 18 | 26 | 26 | 15 | 129 | |
| 85 | 121 | 120 | 136 | 235 | 408 | 995 | |
| 61 | 91 | 89 | 95 | 189 | 328 | 719 | |
| 24 | 30 | 31 | 41 | 46 | 80 | 276 | |
| 85 | 121 | 120 | 136 | 235 | 408 | 995 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 11 | 14 | 10 | 21 | 14 | 1 | 92 | |
| -14 | -13 | -6 | -23 | -14 | -47 | -182 | |
| 4 | 5 | -3 | 5 | 39 | 79 | 130 | |
Net Cash Flow Net Cash FlowCr | 1 | 5 | 1 | 4 | 40 | 33 | 40 |
Free Cash Flow Free Cash FlowCr | -1 | 3 | 4 | 3 | 5 | -45 | |
CFO To PAT CFO To PAT% | 312.2 | 176.2 | 55.4 | 113.9 | 52.9 | 1.9 | 83.1 |
CFO To EBITDA CFO To EBITDA% | 106.8 | 80.9 | 32.3 | 55.7 | 34.3 | 1.3 | 54.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 11 | 14 | 10 | 21 | 14 | 1 | 92 | |
| -14 | -13 | -6 | -23 | -14 | -47 | -182 | |
| 4 | 5 | -3 | 5 | 39 | 79 | 130 | |
Net Cash Flow Net Cash FlowCr | 1 | 5 | 1 | 4 | 40 | 33 | 40 |
Free Cash Flow Free Cash FlowCr | -1 | 3 | 4 | 3 | 5 | -45 | |
CFO To PAT CFO To PAT% | 312.2 | 176.2 | 55.4 | 113.9 | 52.9 | 1.9 | 83.1 |
CFO To EBITDA CFO To EBITDA% | 106.8 | 80.9 | 32.3 | 55.7 | 34.3 | 1.3 | 54.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 746 | 878 | 963 | |||||
Price To Earnings Price To Earnings | 13.6 | 7.9 | 8.2 | |||||
Price To Sales Price To Sales | 1.4 | 0.9 | 0.9 | |||||
Price To Book Price To Book | 2.7 | 2.4 | 2.6 | |||||
EV To EBITDA EV To EBITDA | 8.5 | 4.9 | 4.9 | |||||
GPM GPM% | 24.3 | 16.3 | 15.7 | 19.4 | 19.7 | 24.6 | ||
OPM OPM% | 12.4 | 8.5 | 11.4 | 12.8 | 12.2 | 15.4 | 16.4 | 17.2 |
NPM NPM% | 4.2 | 3.9 | 6.7 | 6.2 | 7.9 | 10.4 | 10.8 | 10.9 |
ROCE ROCE% | 16.9 | 20.2 | 34.0 | 28.0 | 29.2 | 25.9 | 31.8 | 31.8 |
ROE ROE% | 19.7 | 28.5 | 39.6 | 29.6 | 29.9 | 20.0 | 29.9 | 29.9 |
ROA ROA% | 4.3 | 6.6 | 14.6 | 13.8 | 11.5 | 13.5 | 11.2 | 11.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 746 | 878 | 963 | |||||
Price To Earnings Price To Earnings | 13.6 | 7.9 | 8.2 | |||||
Price To Sales Price To Sales | 1.4 | 0.9 | 0.9 | |||||
Price To Book Price To Book | 2.7 | 2.4 | 2.6 | |||||
EV To EBITDA EV To EBITDA | 8.5 | 4.9 | 4.9 | |||||
GPM GPM% | 24.3 | 16.3 | 15.7 | 19.4 | 19.7 | 24.6 | ||
OPM OPM% | 12.4 | 8.5 | 11.4 | 12.8 | 12.2 | 15.4 | 16.4 | 17.2 |
NPM NPM% | 4.2 | 3.9 | 6.7 | 6.2 | 7.9 | 10.4 | 10.8 | 10.9 |
ROCE ROCE% | 16.9 | 20.2 | 34.0 | 28.0 | 29.2 | 25.9 | 31.8 | 31.8 |
ROE ROE% | 19.7 | 28.5 | 39.6 | 29.6 | 29.9 | 20.0 | 29.9 | 29.9 |
ROA ROA% | 4.3 | 6.6 | 14.6 | 13.8 | 11.5 | 13.5 | 11.2 | 11.2 |
Documents — SRM Contractors Ltd
Concall Transcript Summaries — SRM Contractors Ltd