Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹9Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SRPL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -75.3 | -82.6 | -88.3 | -100.0 | -100.0 | -100.0 | -100.0 | | | | | |
| 22 | 8 | 7 | 5 | 3 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 8.9 | 16.0 | -32.0 | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -4 | 0 | -1 | -5 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | -2 | -5 | -3 | 0 | -12 | -5 | -4 | -2 | -5 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -59.6 | -84.6 | -283.5 | -964.1 | -460.9 | -338.1 | -513.8 | -1.8 | -30.1 | -264.0 | 57.2 | 93.1 |
| 3.8 | 2.3 | -33.4 | | | | | | | | | |
| 0.0 | 0.0 | -0.1 | -0.2 | -0.1 | 0.0 | -0.5 | -0.2 | -0.2 | -0.1 | -0.2 | 0.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 24.2 | -19.1 | -1.4 | -2.1 | 88.7 | -43.5 | -90.9 | -100.0 | |
| 151 | 188 | 149 | 148 | 147 | 275 | 152 | 23 | 19 | 5 |
Operating Profit Operating ProfitCr |
| 3.9 | 3.9 | 5.7 | 5.0 | 3.8 | 4.5 | 6.5 | -55.6 | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 3 | -6 |
Interest Expense Interest ExpenseCr | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 1 | 3 | 0 |
Depreciation DepreciationCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 1 | 3 | 4 | 4 | 1 | 8 | 5 | -10 | -21 | -11 |
| 0 | 1 | 1 | 1 | 0 | 2 | 1 | -1 | 0 | 0 |
|
| | 208.9 | 84.5 | -21.8 | -68.0 | 633.9 | -37.4 | -349.3 | -119.9 | 45.8 |
| 0.4 | 0.9 | 2.1 | 1.7 | 0.6 | 2.1 | 2.4 | -64.9 | | |
| 0.4 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | -0.5 | -1.0 | -0.5 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 15 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| 3 | 18 | 21 | 24 | 25 | 31 | 35 | 25 | 4 | -3 |
Current Liabilities Current LiabilitiesCr | 53 | 55 | 43 | 45 | 42 | 53 | 42 | 41 | 40 | 42 |
Non Current Liabilities Non Current LiabilitiesCr | 17 | 18 | 11 | 10 | 12 | 11 | 8 | 10 | 13 | 12 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 76 | 101 | 87 | 92 | 93 | 109 | 99 | 92 | 73 | 67 |
Non Current Assets Non Current AssetsCr | 12 | 11 | 10 | 9 | 8 | 7 | 7 | 6 | 5 | 5 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 7 | -14 | 8 | 5 | 1 | 36 | -20 | 1 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 1 | 0 |
Financing Cash Flow Financing Cash FlowCr | -7 | 15 | -8 | -6 | -1 | -6 | -10 | -1 | -2 |
|
Free Cash Flow Free Cash FlowCr | 7 | -15 | 8 | 5 | 1 | 36 | -21 | 1 | 2 |
| 1,221.8 | -769.2 | 253.5 | 206.4 | 102.7 | 590.6 | -525.3 | -6.1 | -10.1 |
CFO To EBITDA CFO To EBITDA% | 116.0 | -183.7 | 94.7 | 69.7 | 14.9 | 282.2 | -192.3 | -7.1 | -10.9 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 654 | 536 | 550 | 607 | 2,805 | 884 | 24 | 22 |
Price To Earnings Price To Earnings | 0.0 | 35.9 | 16.0 | 21.1 | 72.7 | 45.6 | 22.9 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 3.4 | 3.4 | 3.5 | 4.0 | 9.8 | 5.4 | 1.6 | |
Price To Book Price To Book | 0.0 | 1.6 | 1.3 | 1.2 | 1.3 | 5.4 | 1.6 | 0.1 | 0.9 |
| 7.6 | 92.3 | 64.4 | 76.2 | 112.8 | 219.1 | 87.6 | -7.4 | -3.1 |
Profitability Ratios Profitability Ratios |
| 5.0 | 8.2 | 10.4 | 8.2 | 7.3 | 6.2 | 9.0 | -30.9 | |
| 3.9 | 3.9 | 5.7 | 5.0 | 3.8 | 4.5 | 6.5 | -55.6 | |
| 0.4 | 0.9 | 2.1 | 1.7 | 0.6 | 2.1 | 2.4 | -64.9 | |
| 7.3 | 7.2 | 9.4 | 8.4 | 5.4 | 13.4 | 10.3 | -10.4 | -27.7 |
| 3.3 | 4.6 | 7.8 | 5.8 | 1.8 | 11.8 | 6.9 | -20.6 | -82.7 |
| 0.7 | 1.6 | 3.5 | 2.6 | 0.8 | 5.3 | 3.6 | -9.8 | -26.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Shree Ram Proteins Ltd. is an Indian agro-processing company engaged primarily in the **processing of cotton seeds** to extract **cottonseed oil** and produce high-demand co-products such as **de-oiled cake, hulls/husks, cotton linter, and pre-refined oils**. The company has been operational since **2008** and has established a strong footprint in **Western India**, particularly in Gujarat. It serves both **domestic and international markets**, leveraging its strategic location, experienced management, and vertical integration across key stages of cottonseed processing.
---
### **Core Business Operations**
The company follows a **three-stage manufacturing process**:
1. **De-linting & De-hulling**:
- Produces **cotton linter** (used in paper, cellulose, medical, and cosmetic industries) and **de-linted cotton seeds**.
2. **Oil Extraction (Expeller Pressing)**:
- Generates **pre-refined cotton seed oil** (supplied to refineries for edible oil production) and **oil cake**.
3. **Solvent Extraction**:
- Recovers residual oil from oil cake to produce **pre-refined wash oil** and **de-oiled cake**, enhancing yield and efficiency.
Key byproducts are used in:
- **Animal feed**: De-oiled cake, oil cake, and cotton hulls.
- **Industrial applications**: Cotton linter in specialty paper, pharmaceuticals, and cosmetics.
---
### **Raw Material Sourcing & Supply Chain**
- **Primary raw material**: Cotton seeds, sourced from **ginning units** in **Gujarat, Maharashtra, and other parts of India**.
- **Strategic advantage**: Plant located in **Gondal, Gujarat**, near over 100 ginning units — enabling **direct sourcing**, reduced **logistics costs**, and consistent supply.
- Gujarat, being India’s top cotton-producing state, ensures favorable access to raw material in terms of **availability, quality, and pricing**.
---
### **Business Model**
- **High-volume, low-margin model**: Profitability depends on:
- Scaling turnover
- Tight control over **procurement**
- Efficient **order execution**
- Minimization of **non-core expenses**
- **Seasonal nature**: Operations peak from **October onwards**, aligning with the cotton harvesting and ginning season in India.
- **Revenue model**: Primarily based on **purchase orders**; no long-term contracts with customers, distributors, or retail chains.
- **Sales network**: Relies on a decentralized structure of **dealers, retailers, and distributors**, with limited direct market reach.
---
### **Management & Governance**
- **Promoters**: Have over **a decade of industry experience** and actively lead strategic and operational decisions.
- **Management team**: Comprises professionals with expertise in **sales, marketing, finance, and strategy**.
- **Operational discipline**: Emphasis on quality control; any lapse can significantly impact reputation and profitability.
---
### **Recent Strategic Diversification & Expansion Initiatives**
#### 1. **Entry into Sunflower Oil Processing**
- **Project**: Established a **sunflower oil processing plant** in **Kotovsk, Tambov Region, Russia**, with capacity of **500 tons/day** of raw material.
- **Output**: 200 tons/day of sunflower oil, 200 tons/day of sunflower meal, and 100 tons/day of husk.
- **Capex**: ₹150 crores (funded via internal accruals).
- **Timeline**: Operational by **December 2024**.
- **Market**: Initially targeting **Russia and other international markets**.
- **Launch**: Sunflower oil launched for export in **December 2022**.
> *Strategic Rationale*: Aligns with core competencies in oilseed processing; creates operational synergy and geographic diversification.
---
#### 2. **Diversification into Tea Business**
- **Asset Acquisition**: Leased a **496-hectare tea garden** in **Silchar, Assam**, for **25 years**.
- **Commercial Launch**: Achieved by **June 2023**, after installing tea processing machinery.
- **Branding**: Products marketed under the **“Bhagyalaxmi”™** brand.
- **Products**: Tea leaves and branded tea packings.
- **Target Markets**: Domestic (India) and international exports to **Russia, Europe, Iran, and the UK**.
- **Launch**: “Tea Packings” product line introduced in **June 2022**.
---
#### 3. **Entry into Consumer Edible Oil Market**
- **New Refinery Project**: Setting up an **edible oil refinery in Gujarat**.
- **Capex**: ₹22–24 crores (internal accruals).
- **Timeline**: Operational within 8–10 months of March 2022 (i.e., by early 2023).
- **Output**: Refining of **cottonseed and sunflower oil** for retail.
- **Brand Launch**: “Bhagyalaxmi”™ for packaged edible oils in the **Indian consumer market**.
- **Expected Impact**:
- Increase annual turnover by **₹150–200 crores**.
- Boost annual profits by **₹15–20 crores**.
> *Significance*: Marks a shift from B2B commodity supplier to **branded consumer product player** in edible oils.
---
### **Other Ventures & Investments**
The company has exposure to non-core businesses through:
- **Ambassador Education Hub LLP**
- **Atlantis Multibizz LLP**
- **Lalitkumar Chandulal Vasoya HUF**
- **Raghuvir Residency**
> These indicate early-stage **diversification into education, real estate, and multi-business ventures**, though their scale relative to core operations remains unclear.