Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shree Ram Proteins Ltd

SRPL
NSE
0.44
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shree Ram Proteins Ltd

SRPL
NSE
0.44
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
9Cr
Close
Close Price
0.44
Industry
Industry
Solvent Extraction
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-43.08%
Peer Comparison
How does SRPL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SRPL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2496000000000
Growth YoY
Revenue Growth YoY%
-75.3-82.6-88.3-100.0-100.0-100.0-100.0
Expenses
ExpensesCr
2287530004000
Operating Profit
Operating ProfitCr
21-2-5-3000-4000
OPM
OPM%
8.916.0-32.0
Other Income
Other IncomeCr
000000-8-40-1-50
Interest Expense
Interest ExpenseCr
110000300000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
10-2-5-30-12-5-4-2-50
Tax
TaxCr
000000000000
PAT
PATCr
10-2-5-3-1-12-5-4-2-50
Growth YoY
PAT Growth YoY%
-59.6-84.6-283.5-964.1-460.9-338.1-513.8-1.8-30.1-264.057.293.1
NPM
NPM%
3.82.3-33.4
EPS
EPS
0.00.0-0.1-0.2-0.10.0-0.5-0.2-0.2-0.1-0.20.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1571961581561532881631500
Growth
Revenue Growth%
24.2-19.1-1.4-2.188.7-43.5-90.9-100.0
Expenses
ExpensesCr
15118814914814727515223195
Operating Profit
Operating ProfitCr
689861311-8-19-5
OPM
OPM%
3.93.95.75.03.84.56.5-55.6
Other Income
Other IncomeCr
000101003-6
Interest Expense
Interest ExpenseCr
4334444130
Depreciation
DepreciationCr
2111111111
PBT
PBTCr
1344185-10-21-11
Tax
TaxCr
0111021-100
PAT
PATCr
1233164-10-21-11
Growth
PAT Growth%
208.984.5-21.8-68.0633.9-37.4-349.3-119.945.8
NPM
NPM%
0.40.92.11.70.62.12.4-64.9
EPS
EPS
0.40.10.10.10.00.20.1-0.5-1.0-0.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
15212121212121212121
Reserves
ReservesCr
3182124253135254-3
Current Liabilities
Current LiabilitiesCr
53554345425342414042
Non Current Liabilities
Non Current LiabilitiesCr
1718111012118101312
Total Liabilities
Total LiabilitiesCr
8711397101100116106987972
Current Assets
Current AssetsCr
7610187929310999927367
Non Current Assets
Non Current AssetsCr
1211109877655
Total Assets
Total AssetsCr
8711397101100116106987972

Cash Flow

Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
7-1485136-2012
Investing Cash Flow
Investing Cash FlowCr
0-10000-110
Financing Cash Flow
Financing Cash FlowCr
-715-8-6-1-6-10-1-2
Net Cash Flow
Net Cash FlowCr
0000030-3100
Free Cash Flow
Free Cash FlowCr
7-1585136-2112
CFO To PAT
CFO To PAT%
1,221.8-769.2253.5206.4102.7590.6-525.3-6.1-10.1
CFO To EBITDA
CFO To EBITDA%
116.0-183.794.769.714.9282.2-192.3-7.1-10.9

Ratios

Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
06545365506072,8058842422
Price To Earnings
Price To Earnings
0.035.916.021.172.745.622.90.00.0
Price To Sales
Price To Sales
0.03.43.43.54.09.85.41.6
Price To Book
Price To Book
0.01.61.31.21.35.41.60.10.9
EV To EBITDA
EV To EBITDA
7.692.364.476.2112.8219.187.6-7.4-3.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
5.08.210.48.27.36.29.0-30.9
OPM
OPM%
3.93.95.75.03.84.56.5-55.6
NPM
NPM%
0.40.92.11.70.62.12.4-64.9
ROCE
ROCE%
7.37.29.48.45.413.410.3-10.4-27.7
ROE
ROE%
3.34.67.85.81.811.86.9-20.6-82.7
ROA
ROA%
0.71.63.52.60.85.33.6-9.8-26.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Shree Ram Proteins Ltd. is an Indian agro-processing company engaged primarily in the **processing of cotton seeds** to extract **cottonseed oil** and produce high-demand co-products such as **de-oiled cake, hulls/husks, cotton linter, and pre-refined oils**. The company has been operational since **2008** and has established a strong footprint in **Western India**, particularly in Gujarat. It serves both **domestic and international markets**, leveraging its strategic location, experienced management, and vertical integration across key stages of cottonseed processing. --- ### **Core Business Operations** The company follows a **three-stage manufacturing process**: 1. **De-linting & De-hulling**: - Produces **cotton linter** (used in paper, cellulose, medical, and cosmetic industries) and **de-linted cotton seeds**. 2. **Oil Extraction (Expeller Pressing)**: - Generates **pre-refined cotton seed oil** (supplied to refineries for edible oil production) and **oil cake**. 3. **Solvent Extraction**: - Recovers residual oil from oil cake to produce **pre-refined wash oil** and **de-oiled cake**, enhancing yield and efficiency. Key byproducts are used in: - **Animal feed**: De-oiled cake, oil cake, and cotton hulls. - **Industrial applications**: Cotton linter in specialty paper, pharmaceuticals, and cosmetics. --- ### **Raw Material Sourcing & Supply Chain** - **Primary raw material**: Cotton seeds, sourced from **ginning units** in **Gujarat, Maharashtra, and other parts of India**. - **Strategic advantage**: Plant located in **Gondal, Gujarat**, near over 100 ginning units — enabling **direct sourcing**, reduced **logistics costs**, and consistent supply. - Gujarat, being India’s top cotton-producing state, ensures favorable access to raw material in terms of **availability, quality, and pricing**. --- ### **Business Model** - **High-volume, low-margin model**: Profitability depends on: - Scaling turnover - Tight control over **procurement** - Efficient **order execution** - Minimization of **non-core expenses** - **Seasonal nature**: Operations peak from **October onwards**, aligning with the cotton harvesting and ginning season in India. - **Revenue model**: Primarily based on **purchase orders**; no long-term contracts with customers, distributors, or retail chains. - **Sales network**: Relies on a decentralized structure of **dealers, retailers, and distributors**, with limited direct market reach. --- ### **Management & Governance** - **Promoters**: Have over **a decade of industry experience** and actively lead strategic and operational decisions. - **Management team**: Comprises professionals with expertise in **sales, marketing, finance, and strategy**. - **Operational discipline**: Emphasis on quality control; any lapse can significantly impact reputation and profitability. --- ### **Recent Strategic Diversification & Expansion Initiatives** #### 1. **Entry into Sunflower Oil Processing** - **Project**: Established a **sunflower oil processing plant** in **Kotovsk, Tambov Region, Russia**, with capacity of **500 tons/day** of raw material. - **Output**: 200 tons/day of sunflower oil, 200 tons/day of sunflower meal, and 100 tons/day of husk. - **Capex**: ₹150 crores (funded via internal accruals). - **Timeline**: Operational by **December 2024**. - **Market**: Initially targeting **Russia and other international markets**. - **Launch**: Sunflower oil launched for export in **December 2022**. > *Strategic Rationale*: Aligns with core competencies in oilseed processing; creates operational synergy and geographic diversification. --- #### 2. **Diversification into Tea Business** - **Asset Acquisition**: Leased a **496-hectare tea garden** in **Silchar, Assam**, for **25 years**. - **Commercial Launch**: Achieved by **June 2023**, after installing tea processing machinery. - **Branding**: Products marketed under the **“Bhagyalaxmi”™** brand. - **Products**: Tea leaves and branded tea packings. - **Target Markets**: Domestic (India) and international exports to **Russia, Europe, Iran, and the UK**. - **Launch**: “Tea Packings” product line introduced in **June 2022**. --- #### 3. **Entry into Consumer Edible Oil Market** - **New Refinery Project**: Setting up an **edible oil refinery in Gujarat**. - **Capex**: ₹22–24 crores (internal accruals). - **Timeline**: Operational within 8–10 months of March 2022 (i.e., by early 2023). - **Output**: Refining of **cottonseed and sunflower oil** for retail. - **Brand Launch**: “Bhagyalaxmi”™ for packaged edible oils in the **Indian consumer market**. - **Expected Impact**: - Increase annual turnover by **₹150–200 crores**. - Boost annual profits by **₹15–20 crores**. > *Significance*: Marks a shift from B2B commodity supplier to **branded consumer product player** in edible oils. --- ### **Other Ventures & Investments** The company has exposure to non-core businesses through: - **Ambassador Education Hub LLP** - **Atlantis Multibizz LLP** - **Lalitkumar Chandulal Vasoya HUF** - **Raghuvir Residency** > These indicate early-stage **diversification into education, real estate, and multi-business ventures**, though their scale relative to core operations remains unclear.