| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| 53 | 102 | 63 | 69 | 93 | 48 | 93 | |
Growth YoY Revenue Growth YoY% | 75.2 | -53.3 | 46.6 | ||||
| 47 | 99 | 55 | 60 | 86 | 38 | 82 | |
| 6 | 3 | 8 | 9 | 6 | 10 | 11 | |
OPM OPM% | 11.4 | 3.1 | 12.8 | 12.7 | 7.0 | 20.0 | 11.7 |
| 0 | 1 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 3 | 1 | 5 | 5 | 2 | 5 | 6 |
| 1 | 0 | 1 | 1 | -2 | 2 | 3 | |
| 2 | 1 | 3 | 4 | 4 | 3 | 4 | |
Growth YoY PAT Growth YoY% | 70.3 | 233.0 | 4.9 | ||||
NPM NPM% | 4.1 | 1.0 | 5.4 | 5.2 | 4.0 | 7.2 | 3.9 |
| 0.8 | 0.3 | 1.2 | 1.2 | 1.3 | 1.1 | 1.2 |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| 53 | 102 | 63 | 69 | 93 | 48 | 93 | |
Growth YoY Revenue Growth YoY% | 75.2 | -53.3 | 46.6 | ||||
| 47 | 99 | 55 | 60 | 86 | 38 | 82 | |
| 6 | 3 | 8 | 9 | 6 | 10 | 11 | |
OPM OPM% | 11.4 | 3.1 | 12.8 | 12.7 | 7.0 | 20.0 | 11.7 |
| 0 | 1 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 3 | 1 | 5 | 5 | 2 | 5 | 6 |
| 1 | 0 | 1 | 1 | -2 | 2 | 3 | |
| 2 | 1 | 3 | 4 | 4 | 3 | 4 | |
Growth YoY PAT Growth YoY% | 70.3 | 233.0 | 4.9 | ||||
NPM NPM% | 4.1 | 1.0 | 5.4 | 5.2 | 4.0 | 7.2 | 3.9 |
| 0.8 | 0.3 | 1.2 | 1.2 | 1.3 | 1.1 | 1.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 218 | 213 | 232 | 253 | 273 | 302 |
Growth Revenue Growth% | -2.2 | 8.7 | 9.1 | 8.0 | ||
| 200 | 196 | 211 | 232 | 240 | 267 | |
| 18 | 17 | 20 | 21 | 33 | 36 | |
OPM OPM% | 8.1 | 8.1 | 8.8 | 8.3 | 12.1 | 11.8 |
| 0 | 0 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 7 | 9 | 10 |
Depreciation DepreciationCr | 9 | 9 | 6 | 6 | 9 | 9 |
PBT PBTCr | 5 | 5 | 10 | 9 | 17 | 18 |
| 1 | 3 | 3 | 1 | 2 | 4 | |
PAT PATCr | 4 | 2 | 7 | 8 | 14 | 14 |
Growth PAT Growth% | -43.6 | 219.5 | 22.0 | 77.2 | ||
NPM NPM% | 1.7 | 1.0 | 2.8 | 3.2 | 5.2 | 4.7 |
| 1.2 | 0.7 | 2.2 | 2.7 | 4.7 | 4.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 218 | 213 | 232 | 253 | 273 | 302 |
Growth Revenue Growth% | -2.2 | 8.7 | 9.1 | 8.0 | ||
| 200 | 196 | 211 | 232 | 240 | 267 | |
| 18 | 17 | 20 | 21 | 33 | 36 | |
OPM OPM% | 8.1 | 8.1 | 8.8 | 8.3 | 12.1 | 11.8 |
| 0 | 0 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 7 | 9 | 10 |
Depreciation DepreciationCr | 9 | 9 | 6 | 6 | 9 | 9 |
PBT PBTCr | 5 | 5 | 10 | 9 | 17 | 18 |
| 1 | 3 | 3 | 1 | 2 | 4 | |
PAT PATCr | 4 | 2 | 7 | 8 | 14 | 14 |
Growth PAT Growth% | -43.6 | 219.5 | 22.0 | 77.2 | ||
NPM NPM% | 1.7 | 1.0 | 2.8 | 3.2 | 5.2 | 4.7 |
| 1.2 | 0.7 | 2.2 | 2.7 | 4.7 | 4.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 29 | 29 | 40 |
Reserves ReservesCr | 42 | 49 | 37 | 45 | 159 |
| 32 | 36 | 43 | 78 | 94 | |
| 45 | 38 | 44 | 42 | 16 | |
| 131 | 136 | 154 | 194 | 309 | |
| 51 | 56 | 76 | 109 | 219 | |
| 80 | 79 | 79 | 86 | 90 | |
| 131 | 136 | 154 | 194 | 309 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 29 | 29 | 40 |
Reserves ReservesCr | 42 | 49 | 37 | 45 | 159 |
| 32 | 36 | 43 | 78 | 94 | |
| 45 | 38 | 44 | 42 | 16 | |
| 131 | 136 | 154 | 194 | 309 | |
| 51 | 56 | 76 | 109 | 219 | |
| 80 | 79 | 79 | 86 | 90 | |
| 131 | 136 | 154 | 194 | 309 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 17 | 10 | -5 | 24 | -23 | |
| -5 | -5 | -2 | -12 | -11 | |
| -12 | -5 | 7 | -11 | 67 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 34 |
Free Cash Flow Free Cash FlowCr | 11 | 5 | -7 | 12 | -38 |
CFO To PAT CFO To PAT% | 465.7 | 491.0 | -75.0 | 302.0 | -159.9 |
CFO To EBITDA CFO To EBITDA% | 95.5 | 58.5 | -24.2 | 115.4 | -68.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 17 | 10 | -5 | 24 | -23 | |
| -5 | -5 | -2 | -12 | -11 | |
| -12 | -5 | 7 | -11 | 67 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 34 |
Free Cash Flow Free Cash FlowCr | 11 | 5 | -7 | 12 | -38 |
CFO To PAT CFO To PAT% | 465.7 | 491.0 | -75.0 | 302.0 | -159.9 |
CFO To EBITDA CFO To EBITDA% | 95.5 | 58.5 | -24.2 | 115.4 | -68.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 164 | 156 | ||||
Price To Earnings Price To Earnings | 11.6 | 8.1 | ||||
Price To Sales Price To Sales | 0.6 | 0.5 | ||||
Price To Book Price To Book | 0.9 | 0.9 | ||||
EV To EBITDA EV To EBITDA | 4.8 | |||||
GPM GPM% | 11.8 | 10.9 | 11.5 | 11.6 | 16.5 | 16.5 |
OPM OPM% | 8.1 | 8.1 | 8.8 | 8.3 | 12.1 | 11.8 |
NPM NPM% | 1.7 | 1.0 | 2.8 | 3.2 | 5.2 | 4.7 |
ROCE ROCE% | 8.2 | 7.6 | 10.6 | 11.9 | 11.1 | 11.1 |
ROE ROE% | 6.8 | 3.4 | 9.8 | 10.8 | 7.1 | 7.1 |
ROA ROA% | 2.8 | 1.5 | 4.3 | 4.1 | 4.6 | 4.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 164 | 156 | ||||
Price To Earnings Price To Earnings | 11.6 | 8.1 | ||||
Price To Sales Price To Sales | 0.6 | 0.5 | ||||
Price To Book Price To Book | 0.9 | 0.9 | ||||
EV To EBITDA EV To EBITDA | 4.8 | |||||
GPM GPM% | 11.8 | 10.9 | 11.5 | 11.6 | 16.5 | 16.5 |
OPM OPM% | 8.1 | 8.1 | 8.8 | 8.3 | 12.1 | 11.8 |
NPM NPM% | 1.7 | 1.0 | 2.8 | 3.2 | 5.2 | 4.7 |
ROCE ROCE% | 8.2 | 7.6 | 10.6 | 11.9 | 11.1 | 11.1 |
ROE ROE% | 6.8 | 3.4 | 9.8 | 10.8 | 7.1 | 7.1 |
ROA ROA% | 2.8 | 1.5 | 4.3 | 4.1 | 4.6 | 4.6 |
Documents — Shree Ram Twistex Ltd