


| Quarter | Dec 2024 | Sep 2025 | Dec 2025 |
|---|---|---|---|
| 53 | 69 | 93 | |
Growth YoY Revenue Growth YoY% | 75.2 | ||
| 47 | 60 | 86 | |
| 6 | 9 | 6 | |
OPM OPM% | 11.4 | 12.7 | 7.0 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 |
Depreciation DepreciationCr | 2 | 2 | 2 |
PBT PBTCr | 3 | 5 | 2 |
| 1 | 1 | -2 | |
| 2 | 4 | 4 | |
Growth YoY PAT Growth YoY% | 70.3 | ||
NPM NPM% | 4.1 | 5.2 | 4.0 |
| 0.8 | 1.2 | 1.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Revenue RevenueCr | 218 | 213 | 232 | 255 |
Growth Revenue Growth% | -2.2 | 8.7 | 10.1 | |
| 200 | 196 | 211 | 234 | |
| 18 | 17 | 20 | 21 | |
OPM OPM% | 8.1 | 8.1 | 8.8 | 8.2 |
| 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 7 |
Depreciation DepreciationCr | 9 | 9 | 6 | 6 |
PBT PBTCr | 5 | 5 | 10 | 9 |
| 1 | 3 | 3 | 1 | |
PAT PATCr | 4 | 2 | 7 | 8 |
Growth PAT Growth% | -43.6 | 219.5 | 22.0 | |
NPM NPM% | 1.7 | 1.0 | 2.8 | 3.1 |
| 1.2 | 0.7 | 2.2 | 2.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 29 | 29 |
Reserves ReservesCr | 42 | 49 | 37 | 45 |
| 32 | 36 | 43 | 76 | |
| 45 | 38 | 44 | 45 | |
| 131 | 136 | 154 | 194 | |
| 51 | 56 | 76 | 109 | |
| 80 | 79 | 79 | 86 | |
| 131 | 136 | 154 | 194 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 17 | 10 | -5 | 22 | |
| -5 | -5 | -2 | -10 | |
| -12 | -5 | 7 | -11 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 11 | 5 | -7 | 12 |
CFO To PAT CFO To PAT% | 465.7 | 491.0 | -75.0 | 272.1 |
CFO To EBITDA CFO To EBITDA% | 95.5 | 58.5 | -24.2 | 104.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 3.2 | 3.2 | 3.3 | 3.0 |
GPM GPM% | 24.9 | 22.7 | 23.1 | 54.7 |
OPM OPM% | 8.1 | 8.1 | 8.8 | 8.2 |
NPM NPM% | 1.7 | 1.0 | 2.8 | 3.1 |
ROCE ROCE% | 8.2 | 7.6 | 10.6 | 11.9 |
ROE ROE% | 6.8 | 3.4 | 9.8 | 10.8 |
ROA ROA% | 2.8 | 1.5 | 4.3 | 4.1 |