Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹246Cr
Rev Gr TTM
Revenue Growth TTM
5.65%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SSDL
VS
| Quarter | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 0.8 | 26.4 | | 11.0 | 11.1 | 26.5 | -20.7 |
| 123 | 120 | 117 | 123 | 152 | 169 | 127 | 136 | 194 | 140 |
Operating Profit Operating ProfitCr |
| 4.6 | 8.2 | 5.0 | 6.0 | 7.5 | 7.0 | 6.7 | 6.2 | 6.8 | 3.3 |
Other Income Other IncomeCr | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 1 | -1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 1 | 1 |
| 6 | 10 | 6 | 8 | 13 | 10 | 10 | 9 | 14 | 4 |
| 1 | 3 | 1 | 2 | 3 | 3 | 3 | 2 | 3 | 1 |
|
Growth YoY PAT Growth YoY% | | | | 42.9 | 22.9 | | 65.0 | 4.1 | 9.8 | -59.3 |
| 3.3 | 6.0 | 3.5 | 4.7 | 5.8 | 4.3 | 5.2 | 4.4 | 5.0 | 2.2 |
| 1.3 | 2.4 | 1.3 | 1.8 | 2.4 | 2.0 | 1.8 | 1.6 | 2.6 | 0.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 9.5 | 1.5 | 0.4 | 3.3 |
| 0 | 529 | 568 | 570 | 571 | 597 |
Operating Profit Operating ProfitCr |
| | 3.8 | 5.7 | 6.6 | 6.9 | 5.8 |
Other Income Other IncomeCr | 0 | 1 | 2 | 2 | 4 | 4 |
Interest Expense Interest ExpenseCr | 0 | 4 | 4 | 2 | 1 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 5 | 5 |
| 0 | 16 | 31 | 39 | 41 | 37 |
| 0 | 4 | 8 | 10 | 10 | 10 |
|
| | | 86.7 | 28.5 | 3.5 | -11.4 |
| | 2.2 | 3.8 | 4.8 | 5.0 | 4.3 |
| 1,230.8 | 1,230.8 | 2,297.4 | 8.9 | 7.7 | 6.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 33 | 40 | 40 |
| 0 | 12 | 35 | 32 | 138 | 149 |
Current Liabilities Current LiabilitiesCr | 0 | 158 | 153 | 141 | 101 | 181 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 12 | 10 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 167 | 182 | 198 | 264 | 355 |
Non Current Assets Non Current AssetsCr | 0 | 3 | 7 | 7 | 26 | 25 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -40 | 35 | -9 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | -4 | -4 | 0 | -8 |
Financing Cash Flow Financing Cash FlowCr | 0 | 61 | -29 | 0 | 42 |
|
Free Cash Flow Free Cash FlowCr | 0 | -44 | 34 | -9 | -3 |
| | -322.8 | 153.2 | -28.9 | 8.0 |
CFO To EBITDA CFO To EBITDA% | | -190.6 | 103.3 | -21.1 | 5.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 319 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 10.4 |
Price To Sales Price To Sales | | 0.0 | 0.0 | 0.0 | 0.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 |
| | 2.4 | 0.7 | 0.8 | 6.8 |
Profitability Ratios Profitability Ratios |
| | 10.5 | 12.7 | 12.6 | 12.9 |
| | 3.8 | 5.7 | 6.6 | 6.9 |
| | 2.2 | 3.8 | 4.8 | 5.0 |
| 0.0 | 26.6 | 45.2 | 38.6 | 21.7 |
| 0.0 | 99.2 | 64.9 | 45.5 | 17.2 |
| 0.0 | 7.2 | 12.2 | 14.3 | 10.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Saraswati Saree Depot Limited (SSDL)** is a premier organized **B2B wholesaler** in the Indian ethnic wear industry. Established in **1966**, the company has evolved from a traditional family-run business into a listed entity that serves as a critical bridge between fragmented weaving clusters and a vast retail network. SSDL specializes in the bulk distribution of sarees, which remain the cornerstone of its revenue, while aggressively diversifying into new apparel categories and forward-integrating into retail.
---
### Dominant Market Position & Wholesale Operations
SSDL operates an inventory-led wholesale model, utilizing **bulk buying abilities** to achieve economies of scale that are difficult for smaller competitors to replicate.
* **Product Portfolio:** Sarees are the primary revenue driver, contributing over **90%** of total turnover. The company manages a massive catalogue of over **300,000 SKUs**, including Kurtis, dress materials, lehengas, and bottoms.
* **Sourcing Ecosystem:** The company maintains a robust network of over **900 weavers and suppliers** across India’s textile hubs, including **Surat, Varanasi, Madurai, and Kolkata**.
* **De-risked Supply & Demand:**
* **Supplier Concentration:** The top 10 suppliers account for less than **26%** of total purchases.
* **Customer Concentration:** Serving over **13,000 unique B2B customers**, the top 10 clients contribute less than **8%** of total sales, ensuring no single buyer has excessive leverage.
* **Geographic Footprint:** While primarily dominant in **Maharashtra, Goa, Karnataka, and Tamil Nadu**, the company is expanding its reach through strategic procurement offices.
### Infrastructure and Strategic Facilities
The company operates through large-format hubs and specialized offices totaling over **235,000 sq. ft.**
| Facility Type | Location | Size (Sq. Ft.) | Strategic Importance |
| :--- | :--- | :--- | :--- |
| **Flagship Wholesale Hub** | Kolhapur, MH | ~169,000 | The primary engine of the business, generating **~88%** of total sales. |
| **Branch Store** | Ulhasnagar, MH | Included in 185k total | Services the high-density Mumbai and Thane regional markets. |
| **Strategic Purchase Office** | Surat, GJ | **~25,000** | Acquired in **October 2024** to drive direct weaver relationships and lower **COGS**. |
| **Retail Pilot Store** | Kolhapur, MH | **15,000** | Launched in **June 2025** as a foray into direct-to-consumer (B2C) retail. |
---
### Financial Performance & Capital Structure
Following its **August 2024 IPO**, SSDL has transitioned into a **net debt-free** company with a strong liquidity profile.
**Key Financial Metrics (FY25):**
* **Operational Revenue:** **₹613.61 Crores**
* **EBITDA:** **₹42.15 Crores** (Margin: **6.87%**)
* **Profit After Tax (PAT):** **₹30.57 Crores**
* **Return Metrics:** **25% ROE** and **28% ROCE**
* **Debt-to-Equity Ratio:** **0.02**
**IPO and Shareholder Value:**
* **Listing:** Debuted on **NSE** and **BSE** on **August 20, 2024**; the issue was oversubscribed **107 times**.
* **Capital Raised:** **₹160.01 Crore** total (Fresh Issue: **₹103.99 Crore**).
* **Dividends:** The company has demonstrated a commitment to shareholder returns, declaring an interim dividend of **₹2.27 per share** for **FY25** and **₹1.515 per share** for **FY26**.
---
### Strategic Evolution: Diversification & Forward Integration
SSDL is leveraging its cash surplus to move beyond traditional B2B saree wholesaling into higher-margin segments.
* **B2C Retail Expansion:** The **15,000 sq. ft. flagship retail store** in Kolhapur represents a major move into forward integration. With an investment of **₹2.8 Crore**, the company targets a **20% ROCE** for this segment.
* **Category Expansion:**
* **Men’s Ethnic Wear:** A pilot project is underway to capture a share of a market projected to reach **₹3.8-3.9 trillion by FY29**.
* **Manufacturing:** Invested **₹3.5 Crore** in advanced machinery to reduce reliance on third-party suppliers, targeting a **30% ROCE** on this equipment.
* **Real Estate Entry:** In **December 2025**, shareholders approved an amendment to the **MOA** allowing the company to diversify into **real estate development** (residential, commercial, and infrastructure).
* **Digital Transformation:** SSDL is building a dedicated **e-commerce team** to tap into the digital saree market, which is expected to comprise **9-11%** of the total industry by **FY29**.
---
### Market Opportunity & Industry Tailwinds
The Indian ethnic wear market is undergoing a structural shift from unorganized to organized players.
| Segment / Metric | Current Status | Target / Projection (FY29) |
| :--- | :--- | :--- |
| **Total Saree Industry Value** | **₹51,500 Crore** | **₹65,000 - ₹67,500 Crore** |
| **Organized Market Share** | **25-30%** | **32-37%** |
| **Organized Segment CAGR** | **9-10%** | Sustained Growth |
| **Men's Ethnic Wear CAGR** | N/A | **10-11%** |
---
### Risk Profile & Internal Controls
Despite strong financial health, SSDL faces specific operational and structural challenges that investors should monitor.
**1. Audit Qualifications & Internal Controls:**
For **four consecutive years**, Statutory Auditors have issued a **Qualified Opinion** regarding:
* **Inventory Management:** Lack of integrated quantitative stock records; valuation relies on year-end physical counts rather than real-time ERP tracking.
* **Reconciliation:** Weaknesses in reconciling physical stock with financial books and a lack of formal third-party confirmations for **Trade Receivables and Payables**.
**2. Operational Vulnerabilities:**
* **Product & Geographic Concentration:** High dependence on sarees and the Maharashtra/Karnataka regions makes the company sensitive to local economic shifts and fashion trends.
* **Seasonality:** Revenue is heavily skewed toward the **"Utsav"** (festival) and wedding seasons, leading to cyclical cash flows.
* **Supply Chain:** The absence of **long-term contracts** with weavers creates potential procurement volatility.
**3. External Pressures:**
* **Competition:** Intense pricing pressure from the unorganized sector and **low-cost Chinese imports**.
* **Macro Factors:** Vulnerability to **inflation**, **exchange rate volatility**, and shifts in RBI monetary policy.
### Governance & Management Outlook
The company is actively professionalizing its operations. In **October 2025**, it completed the reclassification of **21 persons** from 'Promoter Group' to 'Public' to improve governance. While there was a minor delay in utilizing **₹9.67 Crore** of IPO proceeds for general corporate purposes, the company remains focused on **working capital optimization** and upgrading its **IT/ERP infrastructure** to resolve historical audit qualifications.