| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 53 | 61 | 79 | 96 | |
Growth YoY Revenue Growth YoY% | 49.1 | 56.9 | ||
| 44 | 52 | 65 | 79 | |
| 9 | 9 | 13 | 16 | |
OPM OPM% | 16.6 | 15.4 | 17.1 | 17.1 |
| 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 |
PBT PBTCr | 7 | 8 | 12 | 15 |
| 2 | 2 | 3 | 4 | |
| 5 | 5 | 7 | 9 | |
Growth YoY PAT Growth YoY% | 46.6 | 98.0 | ||
NPM NPM% | 9.3 | 7.5 | 9.1 | 9.4 |
| 6.9 | 5.4 | 8.4 | 10.5 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 53 | 61 | 79 | 96 | |
Growth YoY Revenue Growth YoY% | 49.1 | 56.9 | ||
| 44 | 52 | 65 | 79 | |
| 9 | 9 | 13 | 16 | |
OPM OPM% | 16.6 | 15.4 | 17.1 | 17.1 |
| 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 |
PBT PBTCr | 7 | 8 | 12 | 15 |
| 2 | 2 | 3 | 4 | |
| 5 | 5 | 7 | 9 | |
Growth YoY PAT Growth YoY% | 46.6 | 98.0 | ||
NPM NPM% | 9.3 | 7.5 | 9.1 | 9.4 |
| 6.9 | 5.4 | 8.4 | 10.5 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Revenue RevenueCr | 78 | 114 | 174 |
Growth Revenue Growth% | 45.4 | 53.3 | |
| 66 | 96 | 145 | |
| 13 | 18 | 30 | |
OPM OPM% | 16.3 | 16.0 | 17.1 |
| 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 4 |
Depreciation DepreciationCr | 1 | 2 | 4 |
PBT PBTCr | 10 | 14 | 23 |
| 3 | 4 | 7 | |
PAT PATCr | 7 | 9 | 16 |
Growth PAT Growth% | 34.7 | 71.4 | |
NPM NPM% | 9.0 | 8.3 | 9.3 |
| 10.3 | 12.2 | 18.9 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Revenue RevenueCr | 78 | 114 | 174 |
Growth Revenue Growth% | 45.4 | 53.3 | |
| 66 | 96 | 145 | |
| 13 | 18 | 30 | |
OPM OPM% | 16.3 | 16.0 | 17.1 |
| 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 4 |
Depreciation DepreciationCr | 1 | 2 | 4 |
PBT PBTCr | 10 | 14 | 23 |
| 3 | 4 | 7 | |
PAT PATCr | 7 | 9 | 16 |
Growth PAT Growth% | 34.7 | 71.4 | |
NPM NPM% | 9.0 | 8.3 | 9.3 |
| 10.3 | 12.2 | 18.9 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 9 | 9 |
Reserves ReservesCr | 17 | 50 | 66 |
| 26 | 12 | 41 | |
| 5 | 8 | 6 | |
| 55 | 79 | 122 | |
| 49 | 57 | 103 | |
| 6 | 22 | 19 | |
| 55 | 79 | 122 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 9 | 9 |
Reserves ReservesCr | 17 | 50 | 66 |
| 26 | 12 | 41 | |
| 5 | 8 | 6 | |
| 55 | 79 | 122 | |
| 49 | 57 | 103 | |
| 6 | 22 | 19 | |
| 55 | 79 | 122 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -11 | -2 | -14 | |
| -2 | -18 | 0 | |
| 13 | 20 | 14 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -12 | -20 | -15 |
CFO To PAT CFO To PAT% | -150.1 | -26.0 | -88.0 |
CFO To EBITDA CFO To EBITDA% | -82.6 | -13.5 | -48.0 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -11 | -2 | -14 | |
| -2 | -18 | 0 | |
| 13 | 20 | 14 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -12 | -20 | -15 |
CFO To PAT CFO To PAT% | -150.1 | -26.0 | -88.0 |
CFO To EBITDA CFO To EBITDA% | -82.6 | -13.5 | -48.0 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 203 | 129 | 94 | 240 |
Price To Earnings Price To Earnings | 28.8 | 13.6 | 5.8 | 14.8 |
Price To Sales Price To Sales | 2.6 | 1.1 | 0.5 | 1.4 |
Price To Book Price To Book | 8.4 | 2.2 | 1.3 | 3.2 |
EV To EBITDA EV To EBITDA | 17.4 | 8.0 | 4.3 | 9.5 |
GPM GPM% | 26.1 | 28.7 | 29.5 | 29.5 |
OPM OPM% | 16.3 | 16.0 | 17.1 | 17.1 |
NPM NPM% | 9.0 | 8.3 | 9.3 | 9.3 |
ROCE ROCE% | 27.6 | 21.8 | 24.8 | 24.8 |
ROE ROE% | 29.3 | 16.2 | 21.8 | 21.8 |
ROA ROA% | 12.8 | 12.0 | 13.3 | 13.3 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 203 | 129 | 94 | 240 |
Price To Earnings Price To Earnings | 28.8 | 13.6 | 5.8 | 14.8 |
Price To Sales Price To Sales | 2.6 | 1.1 | 0.5 | 1.4 |
Price To Book Price To Book | 8.4 | 2.2 | 1.3 | 3.2 |
EV To EBITDA EV To EBITDA | 17.4 | 8.0 | 4.3 | 9.5 |
GPM GPM% | 26.1 | 28.7 | 29.5 | 29.5 |
OPM OPM% | 16.3 | 16.0 | 17.1 | 17.1 |
NPM NPM% | 9.0 | 8.3 | 9.3 | 9.3 |
ROCE ROCE% | 27.6 | 21.8 | 24.8 | 24.8 |
ROE ROE% | 29.3 | 16.2 | 21.8 | 21.8 |
ROA ROA% | 12.8 | 12.0 | 13.3 | 13.3 |
Documents — Srivari Spices & Foods Ltd
Concall Transcript Summaries — Srivari Spices & Foods Ltd