Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,803Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

STALLION
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 51.0 | 56.3 | 22.9 |
| 61 | 66 | 71 | 133 | 96 | 90 | 91 |
Operating Profit Operating ProfitCr |
| 16.9 | 2.9 | 16.8 | 12.4 | 12.9 | 14.8 | 12.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 11 | 1 | 12 | 18 | 14 | 15 | 13 |
| 3 | 0 | 3 | 5 | 4 | 4 | 2 |
|
Growth YoY PAT Growth YoY% | | | | | 23.0 | 1,243.5 | 13.8 |
| 11.5 | 1.3 | 11.5 | 8.8 | 9.4 | 10.8 | 10.6 |
| 1.4 | 0.1 | 1.6 | 1.5 | 1.1 | 1.2 | 1.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 57.6 | 21.3 | 3.4 | 61.8 | 25.1 |
| 104 | 153 | 210 | 209 | 330 | 410 |
Operating Profit Operating ProfitCr |
| 11.7 | 17.5 | 6.7 | 10.2 | 12.6 | 13.1 |
Other Income Other IncomeCr | 1 | 0 | 1 | 3 | 2 | 2 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 4 | 6 | 2 |
Depreciation DepreciationCr | 1 | 2 | 2 | 1 | 1 | 1 |
| 13 | 30 | 13 | 22 | 42 | 61 |
| 4 | 9 | 3 | 6 | 10 | 14 |
|
| | 114.4 | -53.8 | 58.7 | 108.9 | 42.9 |
| 8.3 | 11.4 | 4.3 | 6.6 | 8.6 | 9.8 |
| 1.8 | 3.8 | 1.8 | 2.6 | 4.2 | 5.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 55 | 61 | 79 | 79 |
| 28 | 49 | 16 | 64 | 222 | 239 |
Current Liabilities Current LiabilitiesCr | 113 | 36 | 55 | 74 | 32 | 35 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 0 | 0 | 0 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 134 | 80 | 109 | 186 | 307 | 319 |
Non Current Assets Non Current AssetsCr | 19 | 18 | 17 | 14 | 27 | 34 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -8 | 8 | -3 | -73 | -13 |
Investing Cash Flow Investing Cash FlowCr | -2 | -1 | -13 | 12 | -20 |
Financing Cash Flow Financing Cash FlowCr | 12 | -8 | 16 | 76 | 76 |
|
Free Cash Flow Free Cash FlowCr | -10 | 7 | -3 | -75 | -18 |
| -85.2 | 37.9 | -28.8 | -474.6 | -41.5 |
CFO To EBITDA CFO To EBITDA% | -60.7 | 24.5 | -18.7 | -307.8 | -28.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 537 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 16.6 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 |
| 0.5 | 0.0 | 0.2 | 2.0 | 9.7 |
Profitability Ratios Profitability Ratios |
| 21.5 | 25.0 | 15.9 | 19.9 | 23.9 |
| 11.7 | 17.5 | 6.7 | 10.2 | 12.6 |
| 8.3 | 11.4 | 4.3 | 6.6 | 8.6 |
| 28.0 | 49.5 | 15.8 | 13.5 | 16.0 |
| 24.7 | 34.6 | 13.8 | 12.3 | 10.8 |
| 6.4 | 21.5 | 7.7 | 7.7 | 9.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Stallion India Fluorochemicals Limited (**SIFL**) is a premier Indian specialist in the processing, blending, and distribution of refrigerants and industrial gases. With over **30 years** of operational history, the company serves as a critical intermediary in the industrial gas supply chain, catering to over **200 customers** across **15+ diverse industries**, including HVAC-R, automotive, semiconductors, pharmaceuticals, and renewable energy.
---
### **Strategic Positioning & Market Dominance**
SIFL distinguishes itself through a **Pan-India Forward Integration** model, utilizing decentralized facilities to ensure "just-in-time" delivery, with a strategic goal of reaching customers within **one hour**.
* **Market Share:** SIFL currently commands approximately **10%** of the Indian refrigerant market.
* **Segment Mix:** The business is strategically weighted toward the **aftermarket segment (80% of revenue)**, which provides higher margins and recurring revenue compared to the **OEM segment (20%)**.
* **The Honeywell Advantage:** Since **2006**, SIFL has been a strategic partner of **Honeywell**, granting it exclusive access to patented **Hydrofluoroolefin (HFO)** technologies. This provides a significant moat, as local competitors are currently unable to manufacture or sell these next-generation molecules.
* **Entry Barriers:** The industry operates under a **restrictive quota system** for gas imports and production, creating high regulatory barriers to entry for new players.
---
### **Core Product Portfolio & Applications**
The company manages a diverse portfolio of over **40 gases**, ranging from traditional refrigerants to high-purity specialty gases for advanced electronics.
| Segment | Key Molecules | Primary Applications |
| :--- | :--- | :--- |
| **Refrigerants** | **R-32, R-134a, R-125, R-143a, R-290, R-600a** | ACs, refrigerators, automotive cooling, and cold chains. |
| **Blended Gases** | **R-410A, R-407C, R-404A, R-454B, R-513A** | Specialized industrial cooling and high-end HVAC systems. |
| **Non-Refrigerants** | **SF6, NF3, Helium, Nitrogen, Argon** | Semiconductors, solar cells, MRI machines, and fire suppression. |
| **Aftermarket** | Pre-filled cans, vacuum pumps, coil cleaners | Maintenance and repair services (SIFL holds **80%** share here). |
---
### **Manufacturing Footprint & Backward Integration Roadmap**
SIFL is undergoing a transformative shift from a blending and trading entity into a primary manufacturer. The centerpiece of this strategy is the **10,000 MTPA R-32** manufacturing plant in Rajasthan.
| Facility | Location | Focus | Status |
| :--- | :--- | :--- | :--- |
| **Bhilwara** | Rajasthan | **R-32** (10k MTPA) & Blends (7.5k MTPA) | Commissioning **Oct 2026** |
| **Khalapur I & II** | Maharashtra | Blending, **Helium** (1.2k MTPA), Semi-gases | Operational / Expanding |
| **Mambattu** | Andhra Pradesh | HFC/HFO Blending (**7,200 MTPA**) | Commissioning **Q4 FY26** |
| **Panvel** | Maharashtra | Large-scale HFC debulking and filling | Operational |
| **Manesar** | Haryana | HFC storage for the NCR market | Operational |
| **Ghiloth** | Rajasthan | Refrigerants and flammable gases | Operational |
---
### **Financial Performance & Growth Targets**
Following its **January 2025 IPO** (raising **₹199.45 crore**), SIFL has demonstrated robust growth and a strengthening balance sheet.
* **Revenue Growth:** FY25 revenue reached **₹379.47 crore**, a **61%** YoY increase.
* **Profitability:** FY25 EBITDA rose **85%** to **₹49.74 crore**. Adjusted PAT stood at **₹43.04 crore** (excluding a one-time settlement).
* **Margin Expansion:** Management targets a shift from current **10-13%** margins to **22-24%** for manufactured products as backward integration comes online.
* **Medium-Term Guidance:** The company aims for a **30-35% revenue CAGR**, targeting **₹850 crore** in **FY26** and a long-term vision of **₹2,500 crore by 2030**.
* **Debt Profile:** SIFL is currently **Debt-Free**, utilizing internal accruals and a **₹363.93 crore Rights Issue (Feb 2026)** to fund expansion.
---
### **Future Growth Drivers & High-Value Verticals**
1. **Semiconductor & Electronics:** SIFL is establishing an **NABL-accredited** lab to test **6N (99.9999%)** purity gases like **NF3** and **SF6**, essential for solar cells and plasma etching.
2. **Liquid Helium Leadership:** Through a partnership with **SYS ADVANCE (Portugal)** and sourcing from **Qatar**, SIFL is targeting the medical (MRI), fiber optic, and defense sectors.
3. **Environmental Transition:** As the **Kigali Amendment** mandates a phase-down of high-GWP gases, SIFL is leading the shift toward **low-GWP HFOs** and natural refrigerants.
4. **Logistics Efficiency:** Upgrading to **300-bar** filling standards (from **200-bar**) increases transport capacity by **~57%** per cylinder.
---
### **Risk Factors & Mitigation**
* **Import Dependency:** The industry relies on **China** for **80-85%** of feedstock. SIFL mitigates this by maintaining high inventory levels and pursuing backward integration of **R-32**.
* **Seasonality:** Demand peaks during a **4-month** window (Feb–June), where utilization can hit **150%**. The company manages this through decentralized storage and high-pressure logistics.
* **Regulatory Compliance:** The company is navigating the upcoming **2028 HFC quota implementation** and currently operates under **Anti-Dumping Duties** on Chinese R-32.
* **Operational Risks:** Blending is an **irreversible process**; any quality deviation results in total raw material loss. SIFL counters this with rigorous quality control and technical support contracts.
* **Legal & Market Status:** Investors should note the company’s shares are currently under **ASM LT - Stage 4** surveillance. Recent litigation includes settled disputes with Chinese suppliers and ongoing promoter-level land title suits in Pune.
---
### **Investment Summary**
Stallion India Fluorochemicals is a high-growth play on India’s industrialization and the global "green" cooling transition. By evolving from a distributor into a manufacturer of critical molecules like **R-32** and **High-Purity Helium**, the company is positioned to capture significantly higher margins while insulating itself from global supply chain shocks. With a **debt-free balance sheet** and a clear roadmap to **₹2,500 crore** in revenue, SIFL represents a specialized leader in a high-barrier-to-entry market.