Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Stallion India Fluorochemicals Ltd

STALLION
NSE
155.30
3.21%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Stallion India Fluorochemicals Ltd

STALLION
NSE
155.30
3.21%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,803Cr
Close
Close Price
155.30
Industry
Industry
Industrial Gas
PE
Price To Earnings
30.94
PS
Price To Sales
3.82
Revenue
Revenue
472Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does STALLION stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
STALLION
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
736885152110106105
Growth YoY
Revenue Growth YoY%
51.056.322.9
Expenses
ExpensesCr
616671133969091
Operating Profit
Operating ProfitCr
1221419141613
OPM
OPM%
16.92.916.812.412.914.812.8
Other Income
Other IncomeCr
0002000
Interest Expense
Interest ExpenseCr
1222000
Depreciation
DepreciationCr
0000000
PBT
PBTCr
1111218141513
Tax
TaxCr
3035442
PAT
PATCr
811013101111
Growth YoY
PAT Growth YoY%
23.01,243.513.8
NPM
NPM%
11.51.311.58.89.410.810.6
EPS
EPS
1.40.11.61.51.11.21.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
118186226233377472
Growth
Revenue Growth%
57.621.33.461.825.1
Expenses
ExpensesCr
104153210209330410
Operating Profit
Operating ProfitCr
143315244862
OPM
OPM%
11.717.56.710.212.613.1
Other Income
Other IncomeCr
101322
Interest Expense
Interest ExpenseCr
011462
Depreciation
DepreciationCr
122111
PBT
PBTCr
133013224261
Tax
TaxCr
49361014
PAT
PATCr
102110153246
Growth
PAT Growth%
114.4-53.858.7108.942.9
NPM
NPM%
8.311.44.36.68.69.8
EPS
EPS
1.83.81.82.64.25.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
121255617979
Reserves
ReservesCr
28491664222239
Current Liabilities
Current LiabilitiesCr
1133655743235
Non Current Liabilities
Non Current LiabilitiesCr
110001
Total Liabilities
Total LiabilitiesCr
15398126200334353
Current Assets
Current AssetsCr
13480109186307319
Non Current Assets
Non Current AssetsCr
191817142734
Total Assets
Total AssetsCr
15398126200334353

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-88-3-73-13
Investing Cash Flow
Investing Cash FlowCr
-2-1-1312-20
Financing Cash Flow
Financing Cash FlowCr
12-8167676
Net Cash Flow
Net Cash FlowCr
2-1-11543
Free Cash Flow
Free Cash FlowCr
-107-3-75-18
CFO To PAT
CFO To PAT%
-85.237.9-28.8-474.6-41.5
CFO To EBITDA
CFO To EBITDA%
-60.724.5-18.7-307.8-28.1

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000537
Price To Earnings
Price To Earnings
0.00.00.00.016.6
Price To Sales
Price To Sales
0.00.00.00.01.4
Price To Book
Price To Book
0.00.00.00.01.8
EV To EBITDA
EV To EBITDA
0.50.00.22.09.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
21.525.015.919.923.9
OPM
OPM%
11.717.56.710.212.6
NPM
NPM%
8.311.44.36.68.6
ROCE
ROCE%
28.049.515.813.516.0
ROE
ROE%
24.734.613.812.310.8
ROA
ROA%
6.421.57.77.79.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Stallion India Fluorochemicals Limited (**SIFL**) is a premier Indian specialist in the processing, blending, and distribution of refrigerants and industrial gases. With over **30 years** of operational history, the company serves as a critical intermediary in the industrial gas supply chain, catering to over **200 customers** across **15+ diverse industries**, including HVAC-R, automotive, semiconductors, pharmaceuticals, and renewable energy. --- ### **Strategic Positioning & Market Dominance** SIFL distinguishes itself through a **Pan-India Forward Integration** model, utilizing decentralized facilities to ensure "just-in-time" delivery, with a strategic goal of reaching customers within **one hour**. * **Market Share:** SIFL currently commands approximately **10%** of the Indian refrigerant market. * **Segment Mix:** The business is strategically weighted toward the **aftermarket segment (80% of revenue)**, which provides higher margins and recurring revenue compared to the **OEM segment (20%)**. * **The Honeywell Advantage:** Since **2006**, SIFL has been a strategic partner of **Honeywell**, granting it exclusive access to patented **Hydrofluoroolefin (HFO)** technologies. This provides a significant moat, as local competitors are currently unable to manufacture or sell these next-generation molecules. * **Entry Barriers:** The industry operates under a **restrictive quota system** for gas imports and production, creating high regulatory barriers to entry for new players. --- ### **Core Product Portfolio & Applications** The company manages a diverse portfolio of over **40 gases**, ranging from traditional refrigerants to high-purity specialty gases for advanced electronics. | Segment | Key Molecules | Primary Applications | | :--- | :--- | :--- | | **Refrigerants** | **R-32, R-134a, R-125, R-143a, R-290, R-600a** | ACs, refrigerators, automotive cooling, and cold chains. | | **Blended Gases** | **R-410A, R-407C, R-404A, R-454B, R-513A** | Specialized industrial cooling and high-end HVAC systems. | | **Non-Refrigerants** | **SF6, NF3, Helium, Nitrogen, Argon** | Semiconductors, solar cells, MRI machines, and fire suppression. | | **Aftermarket** | Pre-filled cans, vacuum pumps, coil cleaners | Maintenance and repair services (SIFL holds **80%** share here). | --- ### **Manufacturing Footprint & Backward Integration Roadmap** SIFL is undergoing a transformative shift from a blending and trading entity into a primary manufacturer. The centerpiece of this strategy is the **10,000 MTPA R-32** manufacturing plant in Rajasthan. | Facility | Location | Focus | Status | | :--- | :--- | :--- | :--- | | **Bhilwara** | Rajasthan | **R-32** (10k MTPA) & Blends (7.5k MTPA) | Commissioning **Oct 2026** | | **Khalapur I & II** | Maharashtra | Blending, **Helium** (1.2k MTPA), Semi-gases | Operational / Expanding | | **Mambattu** | Andhra Pradesh | HFC/HFO Blending (**7,200 MTPA**) | Commissioning **Q4 FY26** | | **Panvel** | Maharashtra | Large-scale HFC debulking and filling | Operational | | **Manesar** | Haryana | HFC storage for the NCR market | Operational | | **Ghiloth** | Rajasthan | Refrigerants and flammable gases | Operational | --- ### **Financial Performance & Growth Targets** Following its **January 2025 IPO** (raising **₹199.45 crore**), SIFL has demonstrated robust growth and a strengthening balance sheet. * **Revenue Growth:** FY25 revenue reached **₹379.47 crore**, a **61%** YoY increase. * **Profitability:** FY25 EBITDA rose **85%** to **₹49.74 crore**. Adjusted PAT stood at **₹43.04 crore** (excluding a one-time settlement). * **Margin Expansion:** Management targets a shift from current **10-13%** margins to **22-24%** for manufactured products as backward integration comes online. * **Medium-Term Guidance:** The company aims for a **30-35% revenue CAGR**, targeting **₹850 crore** in **FY26** and a long-term vision of **₹2,500 crore by 2030**. * **Debt Profile:** SIFL is currently **Debt-Free**, utilizing internal accruals and a **₹363.93 crore Rights Issue (Feb 2026)** to fund expansion. --- ### **Future Growth Drivers & High-Value Verticals** 1. **Semiconductor & Electronics:** SIFL is establishing an **NABL-accredited** lab to test **6N (99.9999%)** purity gases like **NF3** and **SF6**, essential for solar cells and plasma etching. 2. **Liquid Helium Leadership:** Through a partnership with **SYS ADVANCE (Portugal)** and sourcing from **Qatar**, SIFL is targeting the medical (MRI), fiber optic, and defense sectors. 3. **Environmental Transition:** As the **Kigali Amendment** mandates a phase-down of high-GWP gases, SIFL is leading the shift toward **low-GWP HFOs** and natural refrigerants. 4. **Logistics Efficiency:** Upgrading to **300-bar** filling standards (from **200-bar**) increases transport capacity by **~57%** per cylinder. --- ### **Risk Factors & Mitigation** * **Import Dependency:** The industry relies on **China** for **80-85%** of feedstock. SIFL mitigates this by maintaining high inventory levels and pursuing backward integration of **R-32**. * **Seasonality:** Demand peaks during a **4-month** window (Feb–June), where utilization can hit **150%**. The company manages this through decentralized storage and high-pressure logistics. * **Regulatory Compliance:** The company is navigating the upcoming **2028 HFC quota implementation** and currently operates under **Anti-Dumping Duties** on Chinese R-32. * **Operational Risks:** Blending is an **irreversible process**; any quality deviation results in total raw material loss. SIFL counters this with rigorous quality control and technical support contracts. * **Legal & Market Status:** Investors should note the company’s shares are currently under **ASM LT - Stage 4** surveillance. Recent litigation includes settled disputes with Chinese suppliers and ongoing promoter-level land title suits in Pune. --- ### **Investment Summary** Stallion India Fluorochemicals is a high-growth play on India’s industrialization and the global "green" cooling transition. By evolving from a distributor into a manufacturer of critical molecules like **R-32** and **High-Purity Helium**, the company is positioned to capture significantly higher margins while insulating itself from global supply chain shocks. With a **debt-free balance sheet** and a clear roadmap to **₹2,500 crore** in revenue, SIFL represents a specialized leader in a high-barrier-to-entry market.