Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹881Cr
Finance & Investments - Others
Rev Gr TTM
Revenue Growth TTM
83.96%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

STEL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 2.3 | 62.5 | 26.8 | -18.9 | 2.2 | -25.0 | 86.6 | 0.0 | -0.3 | 20.5 | 19.1 | 5,633.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 98.0 | 63.5 | 96.2 | 50.0 | 98.9 | 33.3 | 98.3 | 43.3 | 99.3 | 51.1 | 98.1 | 99.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 13 | 0 | 4 | 0 | 13 | 0 | 8 | 0 | 13 | 0 | 9 | 17 |
| 3 | 0 | 1 | 0 | 3 | 0 | 2 | 0 | 3 | 0 | 2 | 4 |
|
Growth YoY PAT Growth YoY% | 0.1 | 130.0 | 27.2 | -33.3 | 3.1 | -60.9 | 91.3 | -10.0 | 0.2 | 288.9 | 16.3 | 13,877.8 |
| 73.2 | 44.2 | 71.7 | 33.3 | 73.9 | 23.1 | 73.5 | 30.0 | 74.3 | 74.5 | 71.7 | 73.1 |
| 5.2 | 0.1 | 1.6 | 0.1 | 5.4 | 0.1 | 3.1 | 0.1 | 5.4 | 0.2 | 3.6 | 6.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | 41.7 | 65.8 | -24.5 | 63.5 | -14.4 | 7.6 | 18.6 | 84.3 |
| 0 | 13 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| | | | 86.5 | 94.3 | 95.5 | 95.9 | 97.0 | 96.0 | 96.4 | 97.1 | 98.4 |
Other Income Other IncomeCr | 4 | 10 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | -4 | 3 | 6 | 9 | 15 | 12 | 19 | 16 | 18 | 21 | 40 |
| 0 | 0 | 1 | 0 | 0 | 0 | 3 | 5 | 4 | 4 | 5 | 10 |
|
| 47.9 | -207.3 | 133.5 | 325.0 | 56.4 | 68.8 | -42.9 | 68.8 | -16.1 | 8.3 | 19.6 | 86.3 |
| | | | 83.0 | 91.6 | 93.3 | 70.5 | 72.8 | 71.4 | 71.9 | 72.4 | 73.2 |
| 2.0 | -2.2 | 0.7 | 3.1 | 4.9 | 8.2 | 4.7 | 7.9 | 6.6 | 7.2 | 8.6 | 16.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| 103 | 99 | 583 | 735 | 643 | 434 | 759 | 721 | 796 | 1,485 | 1,735 | 1,837 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 3 | 4 | 96 | 134 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 9 | 18 | 21 | 25 | 25 | 35 | 94 | 26 | 36 | 32 | 28 | |
Non Current Assets Non Current AssetsCr | 112 | 99 | 582 | 728 | 637 | 417 | 688 | 715 | 782 | 1,567 | 1,885 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -4 | -3 | -2 | -1 | 21 | -10 | 15 | 14 | 12 | 43 |
Investing Cash Flow Investing Cash FlowCr | 1 | 10 | 4 | 7 | 0 | -5 | 72 | -82 | -14 | -12 | -43 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | -4 | -3 | -2 | -1 | 21 | -10 | 15 | 14 | 12 | 43 |
| -9.6 | 105.7 | -208.6 | -34.6 | -6.7 | 137.7 | -112.2 | 99.5 | 112.6 | 90.7 | 272.1 |
CFO To EBITDA CFO To EBITDA% | 105.8 | 32.0 | 171.8 | -33.2 | -6.5 | 134.4 | -82.5 | 74.7 | 83.8 | 67.6 | 203.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 43 | 47 | 125 | 182 | 186 | 71 | 153 | 212 | 267 | 590 | 715 |
Price To Earnings Price To Earnings | 11.5 | 0.0 | 26.3 | 31.7 | 20.7 | 4.7 | 17.6 | 14.5 | 21.8 | 44.5 | 45.0 |
Price To Sales Price To Sales | 10.3 | 4.9 | 17.1 | 26.3 | 18.9 | 4.4 | 12.5 | 10.6 | 15.6 | 32.0 | 32.6 |
Price To Book Price To Book | 0.4 | 0.4 | 1.0 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 |
| -115.9 | -2.8 | -70.5 | 28.0 | 18.6 | 2.6 | 5.2 | 9.6 | 14.1 | 31.5 | 32.3 |
Profitability Ratios Profitability Ratios |
| | | | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| | | | 86.5 | 94.3 | 95.5 | 95.9 | 97.0 | 96.0 | 96.4 | 97.1 |
| | | | 83.0 | 91.6 | 93.3 | 70.5 | 72.8 | 71.4 | 71.9 | 72.4 |
| 3.1 | -3.3 | 0.5 | 0.8 | 1.4 | 3.4 | 1.5 | 2.6 | 2.0 | 1.2 | 1.2 |
| 3.1 | -3.5 | 0.2 | 0.8 | 1.4 | 3.4 | 1.1 | 2.0 | 1.5 | 0.9 | 0.9 |
| 3.1 | -3.5 | 0.2 | 0.8 | 1.4 | 3.4 | 1.1 | 2.0 | 1.5 | 0.8 | 0.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
STEL Holdings Limited is an Indian-listed **Unregistered Core Investment Company (CIC)**. The company functions as a strategic investment vehicle, primarily managing a diversified portfolio of listed and unlisted securities within its promoter group. STEL Holdings focuses on long-term value creation by investing in market-leading businesses characterized by high-quality governance and low capital reinvestment requirements.
---
### **Strategic Investment Framework & Portfolio Composition**
STEL Holdings operates with a **long-term perspective**, utilizing its capital to maintain and increase stakes in core group entities. The company’s revenue is derived from a single reportable segment, with income generated through **dividends, interest on bank deposits/loans, and gains on investments**.
#### **Portfolio Valuation and Sectoral Allocation**
As of March 31, 2024, the market value of the company’s portfolio stood at approximately **₹1,566.56 crore**, a significant increase from **₹781.50 crore** in the previous year. The investment strategy focuses on high-growth and essential sectors:
* **Power & Utilities:** Power Generation, Transmission, and Electric Utilities.
* **Industrial Manufacturing:** Carbon Black and Tyre Manufacturing.
* **Infrastructure:** Construction and Infrastructure development.
* **Consumer & Healthcare:** Pharmaceuticals, FMCG Retail, and Consumer Goods.
* **Technology & Services:** Financial Services and IT.
#### **Recent Strategic Acquisitions (2024–2026)**
The company actively manages its portfolio through market acquisitions and the exercise of convertible instruments to consolidate its position in key group companies.
| Date | Entity | Asset Type | Quantity | Transaction Details |
| :--- | :--- | :--- | :--- | :--- |
| **Mar 2026** | **Saregama India Limited** | Equity Shares | **3,50,000** | Market Acquisition |
| **Mar 2026** | **Zensar Technologies Ltd** | Equity Shares | **35,970** | Market Acquisition |
| **Jan 2026** | **CEAT Limited** | Equity Shares | **18,850** | Face Value **₹10/-** |
| **Nov 2025** | **PCBL Chemical Limited** | Equity Shares | **12,00,000** | Conversion at **₹280/share** |
| **Mar 2024** | **PCBL Limited** | Warrants | **12,00,000** | **₹33.60 Crores** total |
---
### **Financial Performance & Capital Structure**
STEL Holdings maintains a robust financial profile characterized by **zero debt** and high operational efficiency. The company’s **EBITDA margin** has consistently remained near **95%** due to minimal operational overheads.
#### **Three-Year Financial Summary (Consolidated)**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **₹21.91 Cr** | **₹18.46 Cr** | **₹17.16 Cr** |
| **Dividend Income** | **₹20.43 Cr** | **₹16.99 Cr** | **₹15.79 Cr** |
| **Net Profit (PAT)** | **₹15.87 Cr** | **₹13.27 Cr** | **₹12.26 Cr** |
| **Earnings Per Share (₹)** | **8.60** | **7.19** | **6.65** |
| **Net Worth** | **₹1,753.14 Cr** | **₹1,503.73 Cr** | **₹814.28 Cr** |
| **Book Value Per Share (₹)** | **949.93** | **814.79** | **441.21** |
#### **Capital Management Policy**
* **Gearing & Liquidity:** The company reports **no interest-bearing loans or borrowings** as of March 31, 2025. It manages liquidity through internal accruals and adjusts dividend payments to shareholders to maintain an optimum capital structure.
* **Equity Stability:** The **Equity Share Capital** has remained unchanged at **₹18.45 crore** (**1,77,80,588 shares**), indicating no equity dilution.
* **Market Appreciation:** The company’s share price on the exchange reflected its portfolio growth, rising from **₹169.00** in March 2023 to **₹448.00** by March 2025.
---
### **Corporate Structure & Operational Framework**
STEL Holdings operates from its registered office in **Cochin, Kerala**, and does not maintain manufacturing facilities.
* **Regulatory Status:** As an **Unregistered CIC**, the company does not raise or hold public funds and is exempt from RBI registration.
* **Subsidiaries & Associates:**
* **Doon Dooars Plantations Limited (DDPL):** A **100%** wholly-owned subsidiary focused on tea cultivation. As of March 2026, it has **not commenced business operations** and contributes no revenue.
* **CFL Capital Financial Services Limited (CFL CFSL):** Despite a **>20%** equity stake, it is **not treated as an associate**. The entity has been under liquidation by the High Court of Calcutta since **October 2015**, and STEL exercises no influence over it.
* **Governance & Leadership:** **Mr. Kaushik Roy** assumed the role of **Chairperson** on **April 1, 2024**.
* **Dematerialization:** As of March 31, 2025, **96.34%** of the company’s shares were held in dematerialized form.
---
### **Macroeconomic Outlook & Growth Drivers**
The company’s investment committee monitors structural shifts in the Indian economy to identify stable long-term opportunities:
* **Infrastructure & Industrial Recovery:** Benefitting from government-led **capital expenditure** and easing input costs.
* **Emerging Technology:** Tracking the **₹1.3 trillion** government approval for **semi-conductor manufacturing** and growth in **Battery Energy Storage Systems (BESS)**.
* **Energy Transition:** Monitoring opportunities in renewable energy, specifically lithium and rare earth extraction.
* **Economic Reforms:** Leveraging the stability provided by **GST** and the **Insolvency and Bankruptcy Code** to mitigate systemic risks.
---
### **Risk Profile & Mitigation Strategies**
As a holding company, STEL’s risk profile is primarily linked to the performance of its investee companies and broader market sentiment.
* **Concentration & Market Risk:** Revenue is heavily dependent on dividend yields from group companies. A downturn in sectors like Carbon Black or Tyres could impact cash flows. STEL mitigates this by diversifying across multiple industries.
* **Liquidity Risk:** Identified as a **critical factor**, referring to the potential inability to exit positions at fair value. The company employs market experts to monitor entry/exit points and maintains a portfolio of highly saleable, quoted securities.
* **Credit Risk:** Managed by investing in **highly rated, investment-grade instruments** and lending only to entities with strong credit scores.
* **Foreign Exchange Exposure:** The company has a **Nil** risk profile regarding international currency fluctuations, with no foreign exchange inflows or outgoes reported in the last three fiscal years.
* **Regulatory Risk:** While the company monitors changes in tax regimes and statutes, it notes that the formal provisions of a **Risk Management Committee** are not currently applicable to its scale of operations.