| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,494 | 1,322 | 843 | 872 | 1,074 | 998 | 1,052 | 1,019 | 1,034 | 1,257 | 1,441 | 1,910 | |
Growth YoY Revenue Growth YoY% | -11.2 | -29.8 | -55.0 | -42.7 | -28.1 | -24.5 | 24.8 | 16.9 | -3.7 | 25.9 | 37.0 | 87.4 |
| 1,281 | 1,232 | 812 | 808 | 957 | 892 | 927 | 887 | 905 | 1,137 | 1,246 | 1,525 | |
| 213 | 90 | 31 | 64 | 117 | 106 | 125 | 132 | 129 | 120 | 195 | 385 | |
OPM OPM% | 14.3 | 6.8 | 3.7 | 7.3 | 10.9 | 10.6 | 11.9 | 12.9 | 12.5 | 9.6 | 13.5 | 20.2 |
| 5 | 20 | 13 | 8 | 2 | 5 | 21 | 8 | 12 | -6 | 54 | 12 | |
Interest Expense Interest ExpenseCr | 95 | 94 | 71 | 56 | 62 | 58 | 65 | 50 | 55 | 56 | 63 | 55 |
Depreciation DepreciationCr | 85 | 84 | 81 | 78 | 79 | 80 | 79 | 77 | 80 | 79 | 77 | 85 |
PBT PBTCr | 38 | -68 | -108 | -62 | -22 | -27 | 2 | 13 | 6 | -21 | 109 | 257 |
| 12 | -17 | -15 | -14 | -5 | -12 | -3 | 3 | 2 | -4 | 50 | 60 | |
| 32 | -59 | -82 | -48 | -14 | -24 | -40 | 10 | 4 | -17 | 59 | 197 | |
Growth YoY PAT Growth YoY% | -20.0 | -225.5 | -230.2 | -192.3 | -143.8 | 59.3 | 51.2 | 120.8 | 128.6 | 29.2 | 247.5 | 1,870.0 |
NPM NPM% | 2.1 | -4.5 | -9.7 | -5.5 | -1.3 | -2.4 | -3.8 | 1.0 | 0.4 | -1.4 | 4.1 | 10.3 |
| 0.6 | -1.0 | -1.4 | -0.7 | -0.2 | -0.3 | -0.6 | 0.2 | 0.1 | -0.3 | 1.2 | 4.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,494 | 1,322 | 843 | 872 | 1,074 | 998 | 1,052 | 1,019 | 1,034 | 1,257 | 1,441 | 1,910 | |
Growth YoY Revenue Growth YoY% | -11.2 | -29.8 | -55.0 | -42.7 | -28.1 | -24.5 | 24.8 | 16.9 | -3.7 | 25.9 | 37.0 | 87.4 |
| 1,281 | 1,232 | 812 | 808 | 957 | 892 | 927 | 887 | 905 | 1,137 | 1,246 | 1,525 | |
| 213 | 90 | 31 | 64 | 117 | 106 | 125 | 132 | 129 | 120 | 195 | 385 | |
OPM OPM% | 14.3 | 6.8 | 3.7 | 7.3 | 10.9 | 10.6 | 11.9 | 12.9 | 12.5 | 9.6 | 13.5 | 20.2 |
| 5 | 20 | 13 | 8 | 2 | 5 | 21 | 8 | 12 | -6 | 54 | 12 | |
Interest Expense Interest ExpenseCr | 95 | 94 | 71 | 56 | 62 | 58 | 65 | 50 | 55 | 56 | 63 | 55 |
Depreciation DepreciationCr | 85 | 84 | 81 | 78 | 79 | 80 | 79 | 77 | 80 | 79 | 77 | 85 |
PBT PBTCr | 38 | -68 | -108 | -62 | -22 | -27 | 2 | 13 | 6 | -21 | 109 | 257 |
| 12 | -17 | -15 | -14 | -5 | -12 | -3 | 3 | 2 | -4 | 50 | 60 | |
| 32 | -59 | -82 | -48 | -14 | -24 | -40 | 10 | 4 | -17 | 59 | 197 | |
Growth YoY PAT Growth YoY% | -20.0 | -225.5 | -230.2 | -192.3 | -143.8 | 59.3 | 51.2 | 120.8 | 128.6 | 29.2 | 247.5 | 1,870.0 |
NPM NPM% | 2.1 | -4.5 | -9.7 | -5.5 | -1.3 | -2.4 | -3.8 | 1.0 | 0.4 | -1.4 | 4.1 | 10.3 |
| 0.6 | -1.0 | -1.4 | -0.7 | -0.2 | -0.3 | -0.6 | 0.2 | 0.1 | -0.3 | 1.2 | 4.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,144 | 2,449 | 3,177 | 5,087 | 5,154 | 4,825 | 5,437 | 6,925 | 4,083 | 3,996 | 4,745 | 5,642 |
Growth Revenue Growth% | -30.8 | 14.2 | 29.7 | 60.1 | 1.3 | -6.4 | 12.7 | 27.4 | -41.0 | -2.1 | 18.7 | 36.2 |
| 1,685 | 1,930 | 2,428 | 3,960 | 4,085 | 4,015 | 4,772 | 6,035 | 3,613 | 3,580 | 4,176 | 4,813 | |
| 459 | 519 | 749 | 1,127 | 1,069 | 811 | 665 | 890 | 470 | 416 | 569 | 829 | |
OPM OPM% | 21.4 | 21.2 | 23.6 | 22.2 | 20.8 | 16.8 | 12.2 | 12.8 | 11.5 | 10.4 | 12.0 | 14.7 |
| 11 | 21 | 38 | 37 | -16 | 58 | 80 | 45 | 61 | 36 | 75 | 72 | |
Interest Expense Interest ExpenseCr | 119 | 123 | 104 | 105 | 221 | 203 | 238 | 311 | 293 | 241 | 224 | 229 |
Depreciation DepreciationCr | 126 | 159 | 182 | 195 | 290 | 285 | 308 | 309 | 314 | 316 | 313 | 321 |
PBT PBTCr | 225 | 257 | 502 | 864 | 542 | 380 | 199 | 315 | -76 | -105 | 107 | 351 |
| 65 | 40 | 133 | 278 | 109 | 111 | 52 | 84 | -5 | -33 | 51 | 108 | |
PAT PATCr | 160 | 218 | 369 | 585 | 433 | 269 | 147 | 231 | -71 | -72 | 56 | 243 |
Growth PAT Growth% | 4,563.4 | 36.3 | 69.3 | 58.9 | -26.1 | -37.9 | -45.3 | 57.1 | -130.7 | -1.4 | 177.8 | 457.4 |
NPM NPM% | 7.5 | 8.9 | 11.6 | 11.5 | 8.4 | 5.6 | 2.7 | 3.3 | -1.7 | -1.8 | 1.2 | 4.3 |
| 2.2 | 3.6 | 5.9 | 9.8 | 7.6 | 4.9 | 1.1 | 2.5 | -0.9 | -1.8 | 1.1 | 5.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,144 | 2,449 | 3,177 | 5,087 | 5,154 | 4,825 | 5,437 | 6,925 | 4,083 | 3,996 | 4,745 | 5,642 |
Growth Revenue Growth% | -30.8 | 14.2 | 29.7 | 60.1 | 1.3 | -6.4 | 12.7 | 27.4 | -41.0 | -2.1 | 18.7 | 36.2 |
| 1,685 | 1,930 | 2,428 | 3,960 | 4,085 | 4,015 | 4,772 | 6,035 | 3,613 | 3,580 | 4,176 | 4,813 | |
| 459 | 519 | 749 | 1,127 | 1,069 | 811 | 665 | 890 | 470 | 416 | 569 | 829 | |
OPM OPM% | 21.4 | 21.2 | 23.6 | 22.2 | 20.8 | 16.8 | 12.2 | 12.8 | 11.5 | 10.4 | 12.0 | 14.7 |
| 11 | 21 | 38 | 37 | -16 | 58 | 80 | 45 | 61 | 36 | 75 | 72 | |
Interest Expense Interest ExpenseCr | 119 | 123 | 104 | 105 | 221 | 203 | 238 | 311 | 293 | 241 | 224 | 229 |
Depreciation DepreciationCr | 126 | 159 | 182 | 195 | 290 | 285 | 308 | 309 | 314 | 316 | 313 | 321 |
PBT PBTCr | 225 | 257 | 502 | 864 | 542 | 380 | 199 | 315 | -76 | -105 | 107 | 351 |
| 65 | 40 | 133 | 278 | 109 | 111 | 52 | 84 | -5 | -33 | 51 | 108 | |
PAT PATCr | 160 | 218 | 369 | 585 | 433 | 269 | 147 | 231 | -71 | -72 | 56 | 243 |
Growth PAT Growth% | 4,563.4 | 36.3 | 69.3 | 58.9 | -26.1 | -37.9 | -45.3 | 57.1 | -130.7 | -1.4 | 177.8 | 457.4 |
NPM NPM% | 7.5 | 8.9 | 11.6 | 11.5 | 8.4 | 5.6 | 2.7 | 3.3 | -1.7 | -1.8 | 1.2 | 4.3 |
| 2.2 | 3.6 | 5.9 | 9.8 | 7.6 | 4.9 | 1.1 | 2.5 | -0.9 | -1.8 | 1.1 | 5.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 79 | 80 | 80 | 81 | 81 | 79 | 80 | 80 | 80 | 98 | 98 |
Reserves ReservesCr | 676 | 800 | 1,095 | 1,639 | 1,839 | 1,908 | 1,875 | 2,011 | 1,943 | 1,892 | 2,045 |
| 1,203 | 1,409 | 1,704 | 4,140 | 3,978 | 4,470 | 4,890 | 5,529 | 5,180 | 2,509 | 2,720 | |
| 636 | 577 | 751 | 1,057 | 1,208 | 1,517 | 1,822 | 1,241 | 1,128 | 1,021 | 1,358 | |
| 2,625 | 2,911 | 3,712 | 7,012 | 7,209 | 8,073 | 8,759 | 8,865 | 8,331 | 5,520 | 6,346 | |
| 1,236 | 1,473 | 1,956 | 3,971 | 3,780 | 4,468 | 4,981 | 5,206 | 4,643 | 2,285 | 2,663 | |
| 1,389 | 1,438 | 1,756 | 3,041 | 3,429 | 3,605 | 3,778 | 3,659 | 3,688 | 3,235 | 3,683 | |
| 2,625 | 2,911 | 3,712 | 7,012 | 7,209 | 8,073 | 8,759 | 8,865 | 8,331 | 5,520 | 6,346 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 79 | 80 | 80 | 81 | 81 | 79 | 80 | 80 | 80 | 98 | 98 |
Reserves ReservesCr | 676 | 800 | 1,095 | 1,639 | 1,839 | 1,908 | 1,875 | 2,011 | 1,943 | 1,892 | 2,045 |
| 1,203 | 1,409 | 1,704 | 4,140 | 3,978 | 4,470 | 4,890 | 5,529 | 5,180 | 2,509 | 2,720 | |
| 636 | 577 | 751 | 1,057 | 1,208 | 1,517 | 1,822 | 1,241 | 1,128 | 1,021 | 1,358 | |
| 2,625 | 2,911 | 3,712 | 7,012 | 7,209 | 8,073 | 8,759 | 8,865 | 8,331 | 5,520 | 6,346 | |
| 1,236 | 1,473 | 1,956 | 3,971 | 3,780 | 4,468 | 4,981 | 5,206 | 4,643 | 2,285 | 2,663 | |
| 1,389 | 1,438 | 1,756 | 3,041 | 3,429 | 3,605 | 3,778 | 3,659 | 3,688 | 3,235 | 3,683 | |
| 2,625 | 2,911 | 3,712 | 7,012 | 7,209 | 8,073 | 8,759 | 8,865 | 8,331 | 5,520 | 6,346 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 215 | 489 | 729 | 631 | 696 | 638 | 584 | 228 | 791 | 348 | 522 | |
| -155 | -232 | -582 | -1,172 | -627 | -619 | -481 | -57 | -209 | -89 | -507 | |
| -81 | -187 | -152 | 570 | -68 | 23 | 115 | -132 | -691 | 4 | -133 | |
Net Cash Flow Net Cash FlowCr | -22 | 69 | -5 | 29 | 2 | 43 | 218 | 39 | -109 | 263 | -118 |
Free Cash Flow Free Cash FlowCr | -9 | 276 | 281 | -167 | 350 | 194 | 11 | -111 | 555 | 230 | |
CFO To PAT CFO To PAT% | 134.3 | 224.4 | 197.8 | 107.8 | 160.9 | 237.4 | 397.3 | 98.7 | -1,114.1 | -483.3 | 932.1 |
CFO To EBITDA CFO To EBITDA% | 46.8 | 94.1 | 97.3 | 56.0 | 65.1 | 78.8 | 87.8 | 25.6 | 168.3 | 83.7 | 91.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 215 | 489 | 729 | 631 | 696 | 638 | 584 | 228 | 791 | 348 | 522 | |
| -155 | -232 | -582 | -1,172 | -627 | -619 | -481 | -57 | -209 | -89 | -507 | |
| -81 | -187 | -152 | 570 | -68 | 23 | 115 | -132 | -691 | 4 | -133 | |
Net Cash Flow Net Cash FlowCr | -22 | 69 | -5 | 29 | 2 | 43 | 218 | 39 | -109 | 263 | -118 |
Free Cash Flow Free Cash FlowCr | -9 | 276 | 281 | -167 | 350 | 194 | 11 | -111 | 555 | 230 | |
CFO To PAT CFO To PAT% | 134.3 | 224.4 | 197.8 | 107.8 | 160.9 | 237.4 | 397.3 | 98.7 | -1,114.1 | -483.3 | 932.1 |
CFO To EBITDA CFO To EBITDA% | 46.8 | 94.1 | 97.3 | 56.0 | 65.1 | 78.8 | 87.8 | 25.6 | 168.3 | 83.7 | 91.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,580 | 5,012 | 12,521 | 8,800 | 2,575 | 7,699 | 8,934 | 5,865 | 4,422 | 3,950 | 8,613 | 43,129 |
Price To Earnings Price To Earnings | 23.3 | 24.9 | 37.4 | 15.6 | 5.9 | 28.0 | 149.7 | 41.7 | 154.8 | 168.8 | ||
Price To Sales Price To Sales | 1.7 | 2.0 | 3.9 | 1.7 | 0.5 | 1.6 | 1.6 | 0.8 | 1.1 | 1.0 | 1.8 | 7.6 |
Price To Book Price To Book | 4.7 | 5.7 | 10.7 | 5.1 | 1.3 | 3.9 | 4.6 | 2.8 | 2.2 | 2.0 | 4.0 | 11.8 |
EV To EBITDA EV To EBITDA | 9.4 | 11.4 | 18.0 | 9.3 | 4.4 | 12.8 | 17.9 | 10.3 | 15.7 | 13.0 | 18.0 | 52.7 |
GPM GPM% | 43.5 | 47.1 | 49.1 | 42.5 | 44.3 | 40.9 | 39.3 | 42.5 | 43.1 | 36.3 | 37.9 | 37.9 |
OPM OPM% | 21.4 | 21.2 | 23.6 | 22.2 | 20.8 | 16.8 | 12.2 | 12.8 | 11.5 | 10.4 | 12.0 | 14.7 |
NPM NPM% | 7.5 | 8.9 | 11.6 | 11.5 | 8.4 | 5.6 | 2.7 | 3.3 | -1.7 | -1.8 | 1.2 | 4.3 |
ROCE ROCE% | 21.8 | 20.0 | 26.7 | 26.6 | 17.9 | 11.8 | 8.1 | 10.6 | 4.0 | 3.5 | 8.1 | 8.1 |
ROE ROE% | 21.2 | 24.7 | 31.4 | 34.0 | 22.5 | 13.5 | 7.5 | 11.1 | -3.5 | -3.6 | 2.6 | 2.6 |
ROA ROA% | 6.1 | 7.5 | 9.9 | 8.3 | 6.0 | 3.3 | 1.7 | 2.6 | -0.8 | -1.3 | 0.9 | 0.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,580 | 5,012 | 12,521 | 8,800 | 2,575 | 7,699 | 8,934 | 5,865 | 4,422 | 3,950 | 8,613 | 43,129 |
Price To Earnings Price To Earnings | 23.3 | 24.9 | 37.4 | 15.6 | 5.9 | 28.0 | 149.7 | 41.7 | 154.8 | 168.8 | ||
Price To Sales Price To Sales | 1.7 | 2.0 | 3.9 | 1.7 | 0.5 | 1.6 | 1.6 | 0.8 | 1.1 | 1.0 | 1.8 | 7.6 |
Price To Book Price To Book | 4.7 | 5.7 | 10.7 | 5.1 | 1.3 | 3.9 | 4.6 | 2.8 | 2.2 | 2.0 | 4.0 | 11.8 |
EV To EBITDA EV To EBITDA | 9.4 | 11.4 | 18.0 | 9.3 | 4.4 | 12.8 | 17.9 | 10.3 | 15.7 | 13.0 | 18.0 | 52.7 |
GPM GPM% | 43.5 | 47.1 | 49.1 | 42.5 | 44.3 | 40.9 | 39.3 | 42.5 | 43.1 | 36.3 | 37.9 | 37.9 |
OPM OPM% | 21.4 | 21.2 | 23.6 | 22.2 | 20.8 | 16.8 | 12.2 | 12.8 | 11.5 | 10.4 | 12.0 | 14.7 |
NPM NPM% | 7.5 | 8.9 | 11.6 | 11.5 | 8.4 | 5.6 | 2.7 | 3.3 | -1.7 | -1.8 | 1.2 | 4.3 |
ROCE ROCE% | 21.8 | 20.0 | 26.7 | 26.6 | 17.9 | 11.8 | 8.1 | 10.6 | 4.0 | 3.5 | 8.1 | 8.1 |
ROE ROE% | 21.2 | 24.7 | 31.4 | 34.0 | 22.5 | 13.5 | 7.5 | 11.1 | -3.5 | -3.6 | 2.6 | 2.6 |
ROA ROA% | 6.1 | 7.5 | 9.9 | 8.3 | 6.0 | 3.3 | 1.7 | 2.6 | -0.8 | -1.3 | 0.9 | 0.9 |
Documents — Sterlite Technologies Ltd
Concall Transcript Summaries — Sterlite Technologies Ltd