Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,801Cr
Rev Gr TTM
Revenue Growth TTM
3.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

STOVEKRAFT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 6.4 | 8.3 | -6.5 | 11.4 | 17.0 | 5.6 | 10.2 | 11.8 | -3.8 | 8.2 | 13.4 | -6.4 |
| 272 | 274 | 340 | 332 | 300 | 283 | 369 | 364 | 284 | 304 | 418 | 344 |
Operating Profit Operating ProfitCr |
| 2.1 | 8.1 | 10.5 | 8.3 | 7.6 | 10.1 | 11.7 | 10.0 | 9.4 | 10.5 | 12.0 | 9.1 |
Other Income Other IncomeCr | 2 | 2 | 0 | -1 | 0 | 1 | -2 | 0 | 1 | 2 | -3 | -2 |
Interest Expense Interest ExpenseCr | 6 | 4 | 6 | 6 | 8 | 7 | 8 | 7 | 9 | 7 | 6 | 6 |
Depreciation DepreciationCr | 9 | 10 | 12 | 13 | 15 | 15 | 17 | 18 | 21 | 17 | 21 | 21 |
| -8 | 11 | 22 | 10 | 2 | 11 | 22 | 15 | 1 | 13 | 27 | 5 |
| -2 | 3 | 6 | 3 | 0 | 3 | 5 | 3 | 0 | 3 | 6 | 1 |
|
Growth YoY PAT Growth YoY% | -169.4 | 1.5 | -36.2 | -13.2 | 144.3 | 0.0 | 1.1 | 79.6 | -45.5 | 27.2 | 27.8 | -65.8 |
| -2.2 | 2.8 | 4.3 | 1.9 | 0.8 | 2.6 | 4.0 | 3.0 | 0.5 | 3.1 | 4.5 | 1.1 |
| -1.8 | 2.5 | 5.0 | 2.0 | 0.8 | 2.5 | 5.1 | 3.7 | 0.4 | 3.1 | 6.5 | 1.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 2.6 | 22.4 | 4.5 | 28.2 | 32.3 | 13.0 | 6.3 | 6.3 | 3.9 |
| 486 | 513 | 611 | 636 | 745 | 1,042 | 1,185 | 1,246 | 1,299 | 1,350 |
Operating Profit Operating ProfitCr |
| 4.9 | 1.9 | 4.7 | 5.0 | 13.2 | 8.3 | 7.7 | 8.7 | 10.4 | 10.4 |
Other Income Other IncomeCr | 3 | 6 | 2 | 2 | 1 | -2 | -4 | 0 | 0 | -1 |
Interest Expense Interest ExpenseCr | 15 | 17 | 18 | 21 | 19 | 11 | 17 | 24 | 31 | 29 |
Depreciation DepreciationCr | 11 | 12 | 12 | 12 | 14 | 20 | 32 | 49 | 71 | 79 |
| 1 | -13 | 2 | 3 | 81 | 63 | 47 | 46 | 49 | 47 |
| 0 | 0 | 0 | 0 | 0 | 6 | 12 | 11 | 10 | 10 |
|
| | -1,213.1 | 114.8 | 49.7 | 2,757.6 | -30.8 | -36.4 | -4.6 | 12.8 | -2.9 |
| 0.2 | -2.4 | 0.3 | 0.4 | 9.4 | 5.0 | 2.8 | 2.5 | 2.7 | 2.5 |
| 0.4 | -6.8 | 0.9 | 0.9 | 26.6 | 17.2 | 10.9 | 10.3 | 11.7 | 11.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 19 | 19 | 25 | 25 | 33 | 33 | 33 | 33 | 33 | 33 |
| 21 | -197 | -85 | -83 | 270 | 331 | 370 | 406 | 438 | 461 |
Current Liabilities Current LiabilitiesCr | 211 | 244 | 265 | 309 | 224 | 324 | 418 | 530 | 556 | 579 |
Non Current Liabilities Non Current LiabilitiesCr | 35 | 330 | 224 | 222 | 44 | 40 | 76 | 128 | 177 | 69 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 150 | 198 | 230 | 261 | 316 | 375 | 435 | 511 | 519 | 515 |
Non Current Assets Non Current AssetsCr | 135 | 197 | 198 | 211 | 255 | 354 | 462 | 586 | 685 | 628 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 32 | 14 | 14 | 10 | 103 | -5 | 76 | 113 | 130 |
Investing Cash Flow Investing Cash FlowCr | -6 | -7 | -11 | -18 | -65 | -115 | -104 | -89 | -79 |
Financing Cash Flow Financing Cash FlowCr | -26 | -7 | 22 | -2 | -22 | 92 | 30 | -19 | -55 |
|
Free Cash Flow Free Cash FlowCr | 32 | 7 | 14 | 10 | 40 | -113 | -21 | 8 | 49 |
| 2,817.1 | -106.8 | 711.5 | 341.3 | 126.8 | -9.5 | 213.3 | 329.8 | 337.4 |
CFO To EBITDA CFO To EBITDA% | 130.3 | 133.6 | 44.9 | 28.7 | 90.5 | -5.6 | 77.1 | 94.8 | 86.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 1,493 | 2,015 | 1,240 | 1,386 | 2,327 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 18.4 | 35.9 | 34.7 | 40.6 | 60.4 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 1.8 | 1.0 | 1.0 | 1.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 4.9 | 5.5 | 3.1 | 3.2 | 4.9 |
| 3.6 | 38.1 | 9.4 | 9.1 | 13.3 | 21.9 | 14.0 | 13.7 | 17.7 |
Profitability Ratios Profitability Ratios |
| 32.2 | 32.5 | 31.6 | 34.0 | 35.0 | 31.9 | 32.8 | 36.9 | 38.1 |
| 4.9 | 1.9 | 4.7 | 5.0 | 13.2 | 8.3 | 7.7 | 8.7 | 10.4 |
| 0.2 | -2.4 | 0.3 | 0.4 | 9.4 | 5.0 | 2.8 | 2.5 | 2.7 |
| 12.1 | 1.9 | 8.0 | 8.8 | 28.2 | 16.6 | 11.3 | 10.0 | 9.8 |
| 2.9 | 7.2 | -3.1 | -4.8 | 26.8 | 15.4 | 8.9 | 7.8 | 8.2 |
| 0.4 | -3.2 | 0.4 | 0.6 | 14.2 | 7.7 | 4.0 | 3.1 | 3.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Stove Kraft Limited (SKL) is a leading Indian manufacturer and retailer of kitchen and home solutions, headquartered in Bengaluru, Karnataka. Founded in 1999 by Mr. Rajendra Gandhi, the company has evolved from a regional LPG stove manufacturer into a national powerhouse with a diversified portfolio of over **1,000 SKUs** across cookware, appliances, and home solutions. The company went public in 2021 with its listing on the BSE and NSE.
Operating under a **multi-brand strategy**, Stove Kraft targets consumers across value, semi-premium, and premium segments through its three primary brands:
- **Pigeon** – Value and mass-market appeal
- **Gilma** – Semi-premium, focused on modular kitchens
- **BLACK+DECKER** – Premium segment via exclusive licensing agreement with Stanley Black & Decker
With an annual turnover exceeding **₹1,450 crores**, the company maintains a strong pan-India presence across all 28 states and 6 UTs, while exporting to over 10 countries including the USA, UK, UAE, and Mexico.
---
### **Business Model & Strategy**
#### **1. Omni-Channel Distribution**
Stove Kraft leverages a robust, multi-pronged distribution strategy:
- **General Trade (28–40%)**
- **E-commerce (32–40%)** – Leading brand on platforms like Amazon, Flipkart; also present on quick commerce (e.g., Instamart, Zepto)
- **Modern Retail (11–13%)**
- **Direct Retail (Own Stores)**
- **Corporate & Institutional Sales**
- **Exports**
The company has built **dedicated distribution networks** for each brand (Pigeon, Gilma, BLACK+DECKER, Pigeon LED), enhancing operational efficiency and channel-specific engagement.
#### **2. Direct-to-Consumer (D2C) Retail Expansion**
As of **November 2025**, Stove Kraft operates **300 exclusive retail stores**, including:
- 300 **Pigeon-exclusive stores** across **120 cities in 21 states**
- 40 **Gilma branded franchisee-operated outlets**
These stores are expanding rapidly, with **16 new Pigeon stores added in the latest quarter**. The retail strategy is transitioning from **Company-Owned, Company-Operated (COCO)** to a **Company-Owned, Franchisee-Operated (COFO)** and **Franchisee-Owned, Franchisee-Operated (FOFO)** model to ensure scalable and capital-efficient growth.
- **Regional Mix:** 205 stores in South, 67 in North, 26 in West, 3 in East.
- **Revenue Concentration:** ~75% of retail revenue from Southern India.
- **Future Focus:** Aggressive expansion in **North and West India**, especially in **UP, Bihar, Maharashtra, and Madhya Pradesh**.
- **Break-even:** All stores expected to breakeven within **6 months**; underperforming stores are relocated.
- **Average Monthly Sales per Store:** **₹3.81 lakhs** (breakeven threshold: ₹2.5 lakhs)
Stove Kraft aims to **double its retail footprint to 500 exclusive Pigeon stores by April 2027**, contributing **15–20% of total revenue** within two years.
---
### **Manufacturing & Operational Excellence**
Stove Kraft is a fully **backward-integrated manufacturer** with advanced capabilities at its two main facilities:
- **Harohalli, Bengaluru, Karnataka** – Integrated 46-acre site; primary hub for cookware, appliances, and lighting.
- **Baddi, Himachal Pradesh** – Specializes in inner-lid pressure cookers.
Key operational highlights:
- **37 manufacturing lines** across two facilities
- **ISO 9001:2015 certified**, with in-house R&D of **13+ personnel**
- **India’s largest cast iron foundry** for cookware: **2.2 million pieces per annum (scalable to 4.4M)**, commissioned in 2024
- **One of India’s few automated roller coating lines** for non-stick cookware
- **Self-owned glass lid and gasket manufacturing**, reducing import dependence
- **4 MWp solar power plant** in Bengaluru, meeting ~20% of energy needs; 49% renewable energy usage
- **1.8 lakh sq ft new facility under construction in Harohalli** to support global demand
Cost-plus pricing model ensures **consistent margins** across domestic channels, while **online pricing is kept 10–15% lower** than competitors to drive volume growth.
---
### **Product Portfolio & Innovation**
#### **Core Product Categories**
- LPG stoves, water heaters, chimneys, hobs, cooktops, kitchen sinks
- Small appliances: Mixer grinders, air fryers, kettles, toasters, vacuum cleaners
- Cookware: Pressure cookers, non-stick, titanium anodized, cast iron, ceramic
- Personal care: BLDC hair dryers, men’s trimmers
- Home & lighting: LED bulbs, battens, emergency lamps, electrical switches (via SKAVA acquisition)
#### **Recent Launches (2025)**
- **Tesla Electric Kettle**, **Nutri Blender**, **Pure Slow Juicer**
- **All-Clad Tri-Ply Pressure Cooker**, **Idiyappam Maker**
- **9-in-1 Electric Cleaning Brush**, **BLDC Ceiling Fans**
- 5-in-1 **Balancing Gender Roles at Home** campaign under Pigeon
#### **Diversification**
- **Personal Care**: Entry in FY24–25 via e-commerce; launched BLDC hair dryers and trimmers to target digitally savvy urban consumers.
- **Home Solutions**: Pigeon LED, SKAVA electrical switches, modular kitchens (RTA).
- **Outdoor Products**: Grills under development for export.
#### **Flagship Products**
- **Pigeon Airfryer** – First "Made in India" air fryer; received **CSD approval**, enabling sales through military canteens
- **Pigeon Imperia** – High-pressure cast iron cookware; Amazon bestseller
- **MIO™ Non-Stick Range** – 5-layer Scandia coating (Italian tech); durable, smooth
---
### **Brand Portfolio & Positioning**
| **Brand** | **Segment** | **Go-to-Market** | **Key Features** |
|------------------|------------------|-----------------------------------------------|------------------|
| **Pigeon** | Value (Mass) | General trade, e-commerce, 300 exclusive stores | Co-branded with IOCL, HPCL; fast-growing D2C |
| **Gilma** | Semi-Premium | 40+ franchisee-owned exclusive outlets | Modular kitchens; post-sales app; strong South presence |
| **BLACK+DECKER** | Premium (Licensed)| Dedicated 17-state network | Exclusive Indian retail rights; trusted global brand |
---
### **Exports & International Growth**
Exports account for **11–12% of total sales**, primarily to:
- **USA, UK, Mexico, UAE, Southeast Asia**
- Key clients: **Walmart, Big Lots, IKEA**
**Strategic IKEA Partnership (FY26 Onwards):**
- **Set to begin supplying ceramic cookware** (PTFE non-stick alternative) starting FY26
- Drives need for the **new 1.8 lakh sq ft manufacturing facility at Harohalli**
- Validates global manufacturing standards
- Supplies to over **1,200 global retail outlets**
Export operations are **FOB-based**, shielding from tariff volatility (e.g., 25% US duty). Despite temporary pausing of new product exports due to tariff uncertainty, **existing product sales continue**, and one major buyer has committed to **tripling import volume**. Export revenue expected to grow **by ~50% YoY**.
---
### **Financial & Strategic Highlights**
- **Revenue (FY25):** ~₹1,450 crores
- **Gross Margins:** Improved from **32.5% to 38.5%** over three years
- **Cost Control Focus:** Prioritizes affordability and market share over short-term margin maximization
- **Capital Expenditure:** Expected to remain below **₹25 crores** (cash), with total outlay under **₹40 crores**
- **Manufacturing Output:** Share of manufactured products in revenue increased from **70% pre-IPO to 95%**, with **incremental revenue from these products tripling**
---
### **Retail & Market Performance**
- **Store Economics:**
- Avg. monthly sales/store: **₹3.81 lakhs**
- Repeat purchase rate: ~**18%**
- Units per Transaction (UPT): >2
- Avg. Selling Price (ASP) in stores: **₹1,530** (~2x overall average)
- **Top Revenue Drivers:**
- Pressure cookers, cooktops, chimneys, small appliances (together 49% of revenue)
- E-commerce strong across kettles, air fryers, induction cooktops (63% growth YoY)
- **Geographic Strength:**
- Dominant in **South India** (~75% retail revenue)
- Strategic push into North and West
---
### **Strategic Milestones & Partnerships**
- **IKEA Supply Agreement (FY24–25):** Strategic global partnership for cookware; reinforces Stove Kraft’s manufacturing capabilities.
- **CSD Approval:** Pigeon Airfryer now available in defense canteens across India.
- **Franchise Model Rollout:** Low capital entry with ₹17 lakh franchisee deposit (inventory + fit-out); company retains ownership and lease.
- **Digital Enablement:** Gilma app for service, e-commerce integration, digital-first campaigns.
- **Sustainability Efforts:** 49% renewable energy, closed-loop aluminum recycling, solar power deployment.
---
### **Leadership & Vision**
- **Mr. Rajendra Gandhi** – Founder & Managing Director; 21+ years in kitchen appliances
- **Ms. Neha Gandhi** – Executive Director; leading marketing & digital strategy
**Vision:** To become **India’s leading end-to-end kitchen and home solutions brand**, combining innovation, affordability, and nationwide accessibility.
**Long-Term Goal:** Sustain **historical 19% CAGR**, driven by product innovation, retail expansion, and global partnerships.