Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Stove Kraft Ltd

STOVEKRAFT
NSE
543.90
0.76%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Stove Kraft Ltd

STOVEKRAFT
NSE
543.90
0.76%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,801Cr
Close
Close Price
543.90
Industry
Industry
Domestic Appliances
PE
Price To Earnings
48.13
PS
Price To Sales
1.20
Revenue
Revenue
1,506Cr
Rev Gr TTM
Revenue Growth TTM
3.00%
PAT Gr TTM
PAT Growth TTM
-5.87%
Peer Comparison
How does STOVEKRAFT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
STOVEKRAFT
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
278298380362325314418404313340474378
Growth YoY
Revenue Growth YoY%
6.48.3-6.511.417.05.610.211.8-3.88.213.4-6.4
Expenses
ExpensesCr
272274340332300283369364284304418344
Operating Profit
Operating ProfitCr
62440302532494129365734
OPM
OPM%
2.18.110.58.37.610.111.710.09.410.512.09.1
Other Income
Other IncomeCr
220-101-2012-3-2
Interest Expense
Interest ExpenseCr
646687879766
Depreciation
DepreciationCr
91012131515171821172121
PBT
PBTCr
-81122102112215113275
Tax
TaxCr
-236303530361
PAT
PATCr
-68177381712110214
Growth YoY
PAT Growth YoY%
-169.41.5-36.2-13.2144.30.01.179.6-45.527.227.8-65.8
NPM
NPM%
-2.22.84.31.90.82.64.03.00.53.14.51.1
EPS
EPS
-1.82.55.02.00.82.55.13.70.43.16.51.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5115246416708591,1361,2841,3641,4501,506
Growth
Revenue Growth%
2.622.44.528.232.313.06.36.33.9
Expenses
ExpensesCr
4865136116367451,0421,1851,2461,2991,350
Operating Profit
Operating ProfitCr
251030341149599119151156
OPM
OPM%
4.91.94.75.013.28.37.78.710.410.4
Other Income
Other IncomeCr
36221-2-400-1
Interest Expense
Interest ExpenseCr
15171821191117243129
Depreciation
DepreciationCr
11121212142032497179
PBT
PBTCr
1-1323816347464947
Tax
TaxCr
00000612111010
PAT
PATCr
1-1323815636343937
Growth
PAT Growth%
-1,213.1114.849.72,757.6-30.8-36.4-4.612.8-2.9
NPM
NPM%
0.2-2.40.30.49.45.02.82.52.72.5
EPS
EPS
0.4-6.80.90.926.617.210.910.311.711.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
19192525333333333333
Reserves
ReservesCr
21-197-85-83270331370406438461
Current Liabilities
Current LiabilitiesCr
211244265309224324418530556579
Non Current Liabilities
Non Current LiabilitiesCr
3533022422244407612817769
Total Liabilities
Total LiabilitiesCr
2853954284725717288971,0971,2041,143
Current Assets
Current AssetsCr
150198230261316375435511519515
Non Current Assets
Non Current AssetsCr
135197198211255354462586685628
Total Assets
Total AssetsCr
2853954284725717288971,0971,2041,143

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
32141410103-576113130
Investing Cash Flow
Investing Cash FlowCr
-6-7-11-18-65-115-104-89-79
Financing Cash Flow
Financing Cash FlowCr
-26-722-2-229230-19-55
Net Cash Flow
Net Cash FlowCr
0025-1115-2925-4
Free Cash Flow
Free Cash FlowCr
327141040-113-21849
CFO To PAT
CFO To PAT%
2,817.1-106.8711.5341.3126.8-9.5213.3329.8337.4
CFO To EBITDA
CFO To EBITDA%
130.3133.644.928.790.5-5.677.194.886.2

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00001,4932,0151,2401,3862,327
Price To Earnings
Price To Earnings
0.00.00.00.018.435.934.740.660.4
Price To Sales
Price To Sales
0.00.00.00.01.71.81.01.01.6
Price To Book
Price To Book
0.00.00.00.04.95.53.13.24.9
EV To EBITDA
EV To EBITDA
3.638.19.49.113.321.914.013.717.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.232.531.634.035.031.932.836.938.1
OPM
OPM%
4.91.94.75.013.28.37.78.710.4
NPM
NPM%
0.2-2.40.30.49.45.02.82.52.7
ROCE
ROCE%
12.11.98.08.828.216.611.310.09.8
ROE
ROE%
2.97.2-3.1-4.826.815.48.97.88.2
ROA
ROA%
0.4-3.20.40.614.27.74.03.13.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Stove Kraft Limited (SKL) is a leading Indian manufacturer and retailer of kitchen and home solutions, headquartered in Bengaluru, Karnataka. Founded in 1999 by Mr. Rajendra Gandhi, the company has evolved from a regional LPG stove manufacturer into a national powerhouse with a diversified portfolio of over **1,000 SKUs** across cookware, appliances, and home solutions. The company went public in 2021 with its listing on the BSE and NSE. Operating under a **multi-brand strategy**, Stove Kraft targets consumers across value, semi-premium, and premium segments through its three primary brands: - **Pigeon** – Value and mass-market appeal - **Gilma** – Semi-premium, focused on modular kitchens - **BLACK+DECKER** – Premium segment via exclusive licensing agreement with Stanley Black & Decker With an annual turnover exceeding **₹1,450 crores**, the company maintains a strong pan-India presence across all 28 states and 6 UTs, while exporting to over 10 countries including the USA, UK, UAE, and Mexico. --- ### **Business Model & Strategy** #### **1. Omni-Channel Distribution** Stove Kraft leverages a robust, multi-pronged distribution strategy: - **General Trade (28–40%)** - **E-commerce (32–40%)** – Leading brand on platforms like Amazon, Flipkart; also present on quick commerce (e.g., Instamart, Zepto) - **Modern Retail (11–13%)** - **Direct Retail (Own Stores)** - **Corporate & Institutional Sales** - **Exports** The company has built **dedicated distribution networks** for each brand (Pigeon, Gilma, BLACK+DECKER, Pigeon LED), enhancing operational efficiency and channel-specific engagement. #### **2. Direct-to-Consumer (D2C) Retail Expansion** As of **November 2025**, Stove Kraft operates **300 exclusive retail stores**, including: - 300 **Pigeon-exclusive stores** across **120 cities in 21 states** - 40 **Gilma branded franchisee-operated outlets** These stores are expanding rapidly, with **16 new Pigeon stores added in the latest quarter**. The retail strategy is transitioning from **Company-Owned, Company-Operated (COCO)** to a **Company-Owned, Franchisee-Operated (COFO)** and **Franchisee-Owned, Franchisee-Operated (FOFO)** model to ensure scalable and capital-efficient growth. - **Regional Mix:** 205 stores in South, 67 in North, 26 in West, 3 in East. - **Revenue Concentration:** ~75% of retail revenue from Southern India. - **Future Focus:** Aggressive expansion in **North and West India**, especially in **UP, Bihar, Maharashtra, and Madhya Pradesh**. - **Break-even:** All stores expected to breakeven within **6 months**; underperforming stores are relocated. - **Average Monthly Sales per Store:** **₹3.81 lakhs** (breakeven threshold: ₹2.5 lakhs) Stove Kraft aims to **double its retail footprint to 500 exclusive Pigeon stores by April 2027**, contributing **15–20% of total revenue** within two years. --- ### **Manufacturing & Operational Excellence** Stove Kraft is a fully **backward-integrated manufacturer** with advanced capabilities at its two main facilities: - **Harohalli, Bengaluru, Karnataka** – Integrated 46-acre site; primary hub for cookware, appliances, and lighting. - **Baddi, Himachal Pradesh** – Specializes in inner-lid pressure cookers. Key operational highlights: - **37 manufacturing lines** across two facilities - **ISO 9001:2015 certified**, with in-house R&D of **13+ personnel** - **India’s largest cast iron foundry** for cookware: **2.2 million pieces per annum (scalable to 4.4M)**, commissioned in 2024 - **One of India’s few automated roller coating lines** for non-stick cookware - **Self-owned glass lid and gasket manufacturing**, reducing import dependence - **4 MWp solar power plant** in Bengaluru, meeting ~20% of energy needs; 49% renewable energy usage - **1.8 lakh sq ft new facility under construction in Harohalli** to support global demand Cost-plus pricing model ensures **consistent margins** across domestic channels, while **online pricing is kept 10–15% lower** than competitors to drive volume growth. --- ### **Product Portfolio & Innovation** #### **Core Product Categories** - LPG stoves, water heaters, chimneys, hobs, cooktops, kitchen sinks - Small appliances: Mixer grinders, air fryers, kettles, toasters, vacuum cleaners - Cookware: Pressure cookers, non-stick, titanium anodized, cast iron, ceramic - Personal care: BLDC hair dryers, men’s trimmers - Home & lighting: LED bulbs, battens, emergency lamps, electrical switches (via SKAVA acquisition) #### **Recent Launches (2025)** - **Tesla Electric Kettle**, **Nutri Blender**, **Pure Slow Juicer** - **All-Clad Tri-Ply Pressure Cooker**, **Idiyappam Maker** - **9-in-1 Electric Cleaning Brush**, **BLDC Ceiling Fans** - 5-in-1 **Balancing Gender Roles at Home** campaign under Pigeon #### **Diversification** - **Personal Care**: Entry in FY24–25 via e-commerce; launched BLDC hair dryers and trimmers to target digitally savvy urban consumers. - **Home Solutions**: Pigeon LED, SKAVA electrical switches, modular kitchens (RTA). - **Outdoor Products**: Grills under development for export. #### **Flagship Products** - **Pigeon Airfryer** – First "Made in India" air fryer; received **CSD approval**, enabling sales through military canteens - **Pigeon Imperia** – High-pressure cast iron cookware; Amazon bestseller - **MIO™ Non-Stick Range** – 5-layer Scandia coating (Italian tech); durable, smooth --- ### **Brand Portfolio & Positioning** | **Brand** | **Segment** | **Go-to-Market** | **Key Features** | |------------------|------------------|-----------------------------------------------|------------------| | **Pigeon** | Value (Mass) | General trade, e-commerce, 300 exclusive stores | Co-branded with IOCL, HPCL; fast-growing D2C | | **Gilma** | Semi-Premium | 40+ franchisee-owned exclusive outlets | Modular kitchens; post-sales app; strong South presence | | **BLACK+DECKER** | Premium (Licensed)| Dedicated 17-state network | Exclusive Indian retail rights; trusted global brand | --- ### **Exports & International Growth** Exports account for **11–12% of total sales**, primarily to: - **USA, UK, Mexico, UAE, Southeast Asia** - Key clients: **Walmart, Big Lots, IKEA** **Strategic IKEA Partnership (FY26 Onwards):** - **Set to begin supplying ceramic cookware** (PTFE non-stick alternative) starting FY26 - Drives need for the **new 1.8 lakh sq ft manufacturing facility at Harohalli** - Validates global manufacturing standards - Supplies to over **1,200 global retail outlets** Export operations are **FOB-based**, shielding from tariff volatility (e.g., 25% US duty). Despite temporary pausing of new product exports due to tariff uncertainty, **existing product sales continue**, and one major buyer has committed to **tripling import volume**. Export revenue expected to grow **by ~50% YoY**. --- ### **Financial & Strategic Highlights** - **Revenue (FY25):** ~₹1,450 crores - **Gross Margins:** Improved from **32.5% to 38.5%** over three years - **Cost Control Focus:** Prioritizes affordability and market share over short-term margin maximization - **Capital Expenditure:** Expected to remain below **₹25 crores** (cash), with total outlay under **₹40 crores** - **Manufacturing Output:** Share of manufactured products in revenue increased from **70% pre-IPO to 95%**, with **incremental revenue from these products tripling** --- ### **Retail & Market Performance** - **Store Economics:** - Avg. monthly sales/store: **₹3.81 lakhs** - Repeat purchase rate: ~**18%** - Units per Transaction (UPT): >2 - Avg. Selling Price (ASP) in stores: **₹1,530** (~2x overall average) - **Top Revenue Drivers:** - Pressure cookers, cooktops, chimneys, small appliances (together 49% of revenue) - E-commerce strong across kettles, air fryers, induction cooktops (63% growth YoY) - **Geographic Strength:** - Dominant in **South India** (~75% retail revenue) - Strategic push into North and West --- ### **Strategic Milestones & Partnerships** - **IKEA Supply Agreement (FY24–25):** Strategic global partnership for cookware; reinforces Stove Kraft’s manufacturing capabilities. - **CSD Approval:** Pigeon Airfryer now available in defense canteens across India. - **Franchise Model Rollout:** Low capital entry with ₹17 lakh franchisee deposit (inventory + fit-out); company retains ownership and lease. - **Digital Enablement:** Gilma app for service, e-commerce integration, digital-first campaigns. - **Sustainability Efforts:** 49% renewable energy, closed-loop aluminum recycling, solar power deployment. --- ### **Leadership & Vision** - **Mr. Rajendra Gandhi** – Founder & Managing Director; 21+ years in kitchen appliances - **Ms. Neha Gandhi** – Executive Director; leading marketing & digital strategy **Vision:** To become **India’s leading end-to-end kitchen and home solutions brand**, combining innovation, affordability, and nationwide accessibility. **Long-Term Goal:** Sustain **historical 19% CAGR**, driven by product innovation, retail expansion, and global partnerships.