| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 63 | 42 | 39 | 33 | |
Growth YoY Revenue Growth YoY% | -37.2 | -21.7 | ||
| 53 | 36 | 44 | 31 | |
| 9 | 6 | -5 | 2 | |
OPM OPM% | 15.1 | 14.5 | -12.3 | 7.0 |
| 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 10 | 6 | -4 | 3 |
| 2 | 2 | 0 | 0 | |
| 7 | 5 | -3 | 2 | |
Growth YoY PAT Growth YoY% | -149.6 | -47.5 | ||
NPM NPM% | 11.2 | 11.3 | -8.9 | 7.6 |
| 0.0 | 0.0 | -0.8 | 0.5 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 63 | 42 | 39 | 33 | |
Growth YoY Revenue Growth YoY% | -37.2 | -21.7 | ||
| 53 | 36 | 44 | 31 | |
| 9 | 6 | -5 | 2 | |
OPM OPM% | 15.1 | 14.5 | -12.3 | 7.0 |
| 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 10 | 6 | -4 | 3 |
| 2 | 2 | 0 | 0 | |
| 7 | 5 | -3 | 2 | |
Growth YoY PAT Growth YoY% | -149.6 | -47.5 | ||
NPM NPM% | 11.2 | 11.3 | -8.9 | 7.6 |
| 0.0 | 0.0 | -0.8 | 0.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 47 | 6 | 15 | 47 | 102 | 104 | 72 |
Growth Revenue Growth% | -88.0 | 159.8 | 219.4 | 119.5 | 1.9 | -31.0 | |
| 45 | 7 | 14 | 43 | 88 | 89 | 75 | |
| 2 | -2 | 1 | 4 | 15 | 16 | -3 | |
OPM OPM% | 4.6 | -27.0 | 6.7 | 8.0 | 14.5 | 14.8 | -3.5 |
| 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -1 | 1 | 4 | 15 | 16 | -1 |
| 0 | 0 | 0 | 1 | 4 | 4 | 0 | |
PAT PATCr | 1 | -1 | 1 | 3 | 11 | 12 | -1 |
Growth PAT Growth% | -214.1 | 173.3 | 207.2 | 290.1 | 7.9 | -108.5 | |
NPM NPM% | 2.3 | -22.1 | 6.2 | 6.0 | 10.6 | 11.3 | -1.4 |
| 1,088.6 | -1,241.6 | 0.2 | 0.7 | 2.7 | 2.9 | -0.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 47 | 6 | 15 | 47 | 102 | 104 | 72 |
Growth Revenue Growth% | -88.0 | 159.8 | 219.4 | 119.5 | 1.9 | -31.0 | |
| 45 | 7 | 14 | 43 | 88 | 89 | 75 | |
| 2 | -2 | 1 | 4 | 15 | 16 | -3 | |
OPM OPM% | 4.6 | -27.0 | 6.7 | 8.0 | 14.5 | 14.8 | -3.5 |
| 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -1 | 1 | 4 | 15 | 16 | -1 |
| 0 | 0 | 0 | 1 | 4 | 4 | 0 | |
PAT PATCr | 1 | -1 | 1 | 3 | 11 | 12 | -1 |
Growth PAT Growth% | -214.1 | 173.3 | 207.2 | 290.1 | 7.9 | -108.5 | |
NPM NPM% | 2.3 | -22.1 | 6.2 | 6.0 | 10.6 | 11.3 | -1.4 |
| 1,088.6 | -1,241.6 | 0.2 | 0.7 | 2.7 | 2.9 | -0.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 8 | 10 |
Reserves ReservesCr | 2 | 1 | 2 | 5 | 16 | 19 | 69 |
| 16 | 4 | 2 | 13 | 21 | 19 | 14 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 19 | 5 | 4 | 18 | 36 | 47 | 93 | |
| 17 | 5 | 2 | 17 | 31 | 36 | 80 | |
| 2 | 1 | 2 | 2 | 6 | 11 | 13 | |
| 19 | 5 | 4 | 18 | 36 | 47 | 93 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 8 | 10 |
Reserves ReservesCr | 2 | 1 | 2 | 5 | 16 | 19 | 69 |
| 16 | 4 | 2 | 13 | 21 | 19 | 14 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 19 | 5 | 4 | 18 | 36 | 47 | 93 | |
| 17 | 5 | 2 | 17 | 31 | 36 | 80 | |
| 2 | 1 | 2 | 2 | 6 | 11 | 13 | |
| 19 | 5 | 4 | 18 | 36 | 47 | 93 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 2 | -2 | 1 | 1 | 8 | 6 | -22 | |
| 0 | 0 | 0 | 0 | -2 | -9 | -2 | |
| 0 | 0 | -1 | 0 | 0 | 0 | 53 | |
Net Cash Flow Net Cash FlowCr | 2 | -2 | 0 | 0 | 5 | -3 | 29 |
Free Cash Flow Free Cash FlowCr | 2 | -2 | 1 | 1 | 7 | 6 | -29 |
CFO To PAT CFO To PAT% | 228.5 | 164.9 | 60.9 | 35.8 | 69.5 | 48.5 | 2,225.0 |
CFO To EBITDA CFO To EBITDA% | 115.0 | 134.7 | 56.9 | 26.7 | 51.1 | 36.8 | 886.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 2 | -2 | 1 | 1 | 8 | 6 | -22 | |
| 0 | 0 | 0 | 0 | -2 | -9 | -2 | |
| 0 | 0 | -1 | 0 | 0 | 0 | 53 | |
Net Cash Flow Net Cash FlowCr | 2 | -2 | 0 | 0 | 5 | -3 | 29 |
Free Cash Flow Free Cash FlowCr | 2 | -2 | 1 | 1 | 7 | 6 | -29 |
CFO To PAT CFO To PAT% | 228.5 | 164.9 | 60.9 | 35.8 | 69.5 | 48.5 | 2,225.0 |
CFO To EBITDA CFO To EBITDA% | 115.0 | 134.7 | 56.9 | 26.7 | 51.1 | 36.8 | 886.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 38 | 45 | ||||||
Price To Earnings Price To Earnings | ||||||||
Price To Sales Price To Sales | 0.5 | 0.6 | ||||||
Price To Book Price To Book | 0.5 | 0.6 | ||||||
EV To EBITDA EV To EBITDA | -2.9 | -6.6 | ||||||
GPM GPM% | 32.1 | 23.6 | 35.1 | 27.8 | 33.8 | 32.6 | 19.6 | 19.6 |
OPM OPM% | 4.6 | -27.0 | 6.7 | 8.0 | 14.5 | 14.8 | -3.5 | -3.5 |
NPM NPM% | 2.3 | -22.1 | 6.2 | 6.0 | 10.6 | 11.3 | -1.4 | -1.4 |
ROCE ROCE% | 66.2 | -54.4 | 36.2 | 74.4 | 92.5 | 57.3 | -0.9 | -0.9 |
ROE ROE% | 43.6 | -98.8 | 42.0 | 56.3 | 68.7 | 42.7 | -1.3 | -1.3 |
ROA ROA% | 5.8 | -23.4 | 22.0 | 15.4 | 29.9 | 25.2 | -1.1 | -1.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 38 | 45 | ||||||
Price To Earnings Price To Earnings | ||||||||
Price To Sales Price To Sales | 0.5 | 0.6 | ||||||
Price To Book Price To Book | 0.5 | 0.6 | ||||||
EV To EBITDA EV To EBITDA | -2.9 | -6.6 | ||||||
GPM GPM% | 32.1 | 23.6 | 35.1 | 27.8 | 33.8 | 32.6 | 19.6 | 19.6 |
OPM OPM% | 4.6 | -27.0 | 6.7 | 8.0 | 14.5 | 14.8 | -3.5 | -3.5 |
NPM NPM% | 2.3 | -22.1 | 6.2 | 6.0 | 10.6 | 11.3 | -1.4 | -1.4 |
ROCE ROCE% | 66.2 | -54.4 | 36.2 | 74.4 | 92.5 | 57.3 | -0.9 | -0.9 |
ROE ROE% | 43.6 | -98.8 | 42.0 | 56.3 | 68.7 | 42.7 | -1.3 | -1.3 |
ROA ROA% | 5.8 | -23.4 | 22.0 | 15.4 | 29.9 | 25.2 | -1.1 | -1.1 |
Documents — Studio LSD Ltd