Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹63Cr
Entertainment - Content Providers
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

STUDIOLSD
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -37.2 |
| 53 | 36 | 44 |
Operating Profit Operating ProfitCr |
| 15.1 | 14.5 | -12.3 |
Other Income Other IncomeCr | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
| 10 | 6 | -4 |
| 2 | 2 | 0 |
|
Growth YoY PAT Growth YoY% | | | -149.6 |
| 11.2 | 11.3 | -8.9 |
| 0.0 | 0.0 | -0.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -88.0 | 159.8 | 219.4 | 119.5 | 1.9 | -22.3 |
| 45 | 7 | 14 | 43 | 88 | 89 | 80 |
Operating Profit Operating ProfitCr |
| 4.6 | -27.0 | 6.7 | 8.0 | 14.5 | 14.8 | 1.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | -1 | 1 | 4 | 15 | 16 | 3 |
| 0 | 0 | 0 | 1 | 4 | 4 | 2 |
|
| | -214.1 | 173.3 | 207.2 | 290.1 | 7.0 | -89.3 |
| 2.3 | -22.1 | 6.2 | 6.0 | 10.6 | 11.2 | 1.5 |
| 1,088.6 | -1,241.6 | 0.2 | 0.7 | 2.7 | 2.9 | -0.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 8 |
| 2 | 1 | 2 | 5 | 16 | 19 |
Current Liabilities Current LiabilitiesCr | 16 | 4 | 2 | 13 | 21 | 19 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 17 | 5 | 2 | 17 | 31 | 36 |
Non Current Assets Non Current AssetsCr | 2 | 1 | 2 | 2 | 6 | 11 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | -2 | 1 | 1 | 8 | 6 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | -2 | -9 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | -1 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 2 | -2 | 1 | 1 | 7 | 6 |
| 228.5 | 164.9 | 60.9 | 35.8 | 69.5 | 49.4 |
CFO To EBITDA CFO To EBITDA% | 115.0 | 134.7 | 56.9 | 26.7 | 51.1 | 37.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| -0.7 | -0.4 | 0.2 | -0.1 | -0.4 | -0.1 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 105.8 | 99.6 | 99.8 | 108.6 |
| 4.6 | -27.0 | 6.7 | 8.0 | 14.5 | 14.8 |
| 2.3 | -22.1 | 6.2 | 6.0 | 10.6 | 11.2 |
| 66.2 | -54.4 | 36.2 | 74.4 | 92.5 | 57.3 |
| 43.6 | -98.8 | 42.0 | 56.3 | 68.7 | 42.4 |
| 5.8 | -23.4 | 22.0 | 15.4 | 29.9 | 25.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Studio LSD Limited is a Mumbai-based multimedia production powerhouse specializing in end-to-end content creation for television, Over-the-Top (OTT) platforms, and regional cinema. Following its successful listing on the **NSE EMERGE** platform in **August 2025**, the company is transitioning from a traditional service-based production house into a diversified media conglomerate with a focus on **Intellectual Property (IP) ownership**.
---
### **Core Business Verticals & Revenue Streams**
Studio LSD operates a multi-channel revenue model, balancing stable commissioned work with high-growth IP-owned assets.
* **Commissioned Television Production:** The primary revenue driver. The company produces high-rated Hindi fiction for major **General Entertainment Channels (GECs)** including **Zee TV, Colors TV, Sony TV, and &TV**. While broadcasters typically retain IP rights, the company earns a **pre-agreed per-episode production fee**.
* **IP-Owned Content (The LSD Music):** A strategic pivot toward building an independent revenue stream. The company creates and owns original music and digital content, monetizing through **YouTube**, digital streaming platforms, and licensing.
* **Line Production & Work-for-Hire:** Providing execution services for third-party films and series. The company manages logistics, budgeting, and on-ground coordination for external partners without claiming creative ownership.
* **Regional Digital Expansion:** A targeted focus on the **Punjabi, Marathi, and Bhojpuri** markets to capture the high-growth regional digital entertainment segment.
---
### **Operational Portfolio & Key Projects**
The company maintains a lean operational model by leveraging **leased in-house production infrastructure** to maintain cost efficiency while delivering high-volume content.
| Project Category | Notable Titles / Partners | Status & Strategic Role |
| :--- | :--- | :--- |
| **Television Series** | *Tumm Se Tumm Tak, Radha Mohan, Rabb Se Hai Dua, Shiv Shakti, Pukaar* | *Tumm Se Tumm Tak* is a **Top 5 Hindi fiction show** on Zee TV. |
| **Web Series** | *Saubhagyavati Sarpanch* (Season 2), *The Socho Project* | *Saubhagyavati Sarpanch* is a **7-episode** Marathi series for Ultra Media. |
| **Feature Films** | *Masti 4*, *CONMAN* (Punjabi) | Serving as **Indian Line Production** and **Executive Producer** respectively. |
| **Music (IP Owned)** | *Viral Ishq, Kya Baat Hai, Hero Ki Madhubala, Dhun* | Features artists like **Mika Singh, Papon, and Shilpi Raj**. |
---
### **Strategic Growth Roadmap & IPO Utilization**
The company’s transition to a **Public Limited Company** in **September 2024** and its subsequent **August 2025 IPO** (raising **₹74.25 Crores**) serve as the foundation for its "IP-First" strategy.
* **Infrastructure Scalability:** A significant portion of the **₹53.9 Crores** net IPO proceeds is allocated toward **physical studio construction**. This will reduce reliance on third-party leases and improve long-term margins.
* **Content Diversification:** Moving beyond GEC fiction into **mainstream feature films** and **OTT-exclusive content**.
* **Monetization Innovation:** Implementing hybrid models including **Subscription Video on Demand (SVOD)**, **Advertising Video on Demand (AVOD)**, and revenue-sharing agreements for digital releases.
* **Regional Dominance:** Capitalizing on the **20% annual growth** of the Indian Media & Entertainment industry by deepening footprints in vernacular markets.
---
### **Financial Performance & Capital Structure**
Studio LSD maintains a robust, **debt-free** balance sheet with improving profitability margins.
**Standalone Financial Highlights (FY 2024-25):**
* **Revenue from Operations:** **₹104.48 Crore** (Growth of **1.95%** YoY).
* **Total Income:** **₹105.01 Crore** (Growth of **2.45%** YoY).
* **Profit After Tax (PAT):** **₹11.77 Crore** (Growth of **8.87%** YoY).
* **PAT Margin:** Improved to **11.26%** (up from **10.55%** in FY24).
* **Debt Status:** **Zero Debt-to-Equity ratio**.
**IPO Breakdown (August 2025):**
* **Total Issue Size:** **₹74.25 Crores**
* **Fresh Issue:** **₹59.40 Crores**
* **Offer for Sale (OFS):** **₹14.85 Crores**
* **Issue Expenses:** **₹5.50 Crores**
---
### **Risk Management & Governance Framework**
Following its public listing, the company established specialized committees (Audit, Risk Management, CSR) to ensure transparency and mitigate the inherent volatility of the entertainment sector.
| Risk Category | Primary Concerns | Mitigation Strategy |
| :--- | :--- | :--- |
| **Content Risk** | Audience reception and changing trends. | **Diversifying the portfolio** across genres and languages to reduce single-show dependency. |
| **Operational Risk** | Talent retention and timely delivery. | Enhancing **operational resilience** and securing long-term contracts with creative talent. |
| **Financial Risk** | Credit delays from broadcasters; FX volatility. | Maintaining a **debt-free status** and implementing stringent credit monitoring. |
| **Compliance Risk** | SEBI and Listing regulation changes. | Proactive monitoring by the **Risk Management Committee** and Board-level reviews. |
### **Investment Thesis**
Studio LSD Limited presents a unique opportunity to invest in a **debt-free** production house that is successfully transitioning from a service provider to an **IP owner**. With a proven track record of delivering **Top 5 television content**, a growing library of **music and digital IPs**, and new capital earmarked for **owned infrastructure**, the company is positioned to capture outsized gains in India’s rapidly evolving digital and regional media landscape.