| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 595 | 485 | 599 | 699 | 653 | 691 | 940 | 944 | 799 | 869 | 826 | 1,011 | |
Growth YoY Revenue Growth YoY% | 9.8 | 42.5 | 57.0 | 35.0 | 22.3 | 25.9 | -12.1 | 7.1 | ||||
| 512 | 427 | 527 | 609 | 554 | 617 | 852 | 847 | 713 | 828 | 710 | 791 | |
| 83 | 58 | 72 | 90 | 99 | 74 | 87 | 96 | 85 | 42 | 116 | 220 | |
OPM OPM% | 13.9 | 11.9 | 12.0 | 12.8 | 15.1 | 10.7 | 9.3 | 10.2 | 10.7 | 4.8 | 14.0 | 21.8 |
| 3 | 2 | 2 | 2 | 6 | 1 | 3 | 3 | 3 | -1 | 12 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 5 | 5 | 5 | 5 | 4 |
Depreciation DepreciationCr | 9 | 9 | 9 | 9 | 10 | 10 | 26 | 25 | 26 | 29 | 30 | 31 |
PBT PBTCr | 76 | 50 | 64 | 82 | 94 | 64 | 61 | 71 | 57 | 6 | 93 | 189 |
| 20 | 15 | 15 | 21 | 24 | 17 | 6 | 19 | 12 | -10 | 20 | 50 | |
| 56 | 35 | 49 | 61 | 70 | 48 | 55 | 52 | 45 | 16 | 73 | 138 | |
Growth YoY PAT Growth YoY% | 24.2 | 36.4 | 10.8 | -15.2 | -36.2 | -65.7 | 34.3 | 166.4 | ||||
NPM NPM% | 9.5 | 7.2 | 8.3 | 8.8 | 10.7 | 6.9 | 5.8 | 5.5 | 5.6 | 1.9 | 8.9 | 13.7 |
| 32.1 | 19.9 | 28.1 | 34.8 | 39.9 | 27.1 | 31.1 | 29.5 | 25.4 | 9.3 | 41.8 | 78.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 595 | 485 | 599 | 699 | 653 | 691 | 940 | 944 | 799 | 869 | 826 | 1,011 | |
Growth YoY Revenue Growth YoY% | 9.8 | 42.5 | 57.0 | 35.0 | 22.3 | 25.9 | -12.1 | 7.1 | ||||
| 512 | 427 | 527 | 609 | 554 | 617 | 852 | 847 | 713 | 828 | 710 | 791 | |
| 83 | 58 | 72 | 90 | 99 | 74 | 87 | 96 | 85 | 42 | 116 | 220 | |
OPM OPM% | 13.9 | 11.9 | 12.0 | 12.8 | 15.1 | 10.7 | 9.3 | 10.2 | 10.7 | 4.8 | 14.0 | 21.8 |
| 3 | 2 | 2 | 2 | 6 | 1 | 3 | 3 | 3 | -1 | 12 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 5 | 5 | 5 | 5 | 4 |
Depreciation DepreciationCr | 9 | 9 | 9 | 9 | 10 | 10 | 26 | 25 | 26 | 29 | 30 | 31 |
PBT PBTCr | 76 | 50 | 64 | 82 | 94 | 64 | 61 | 71 | 57 | 6 | 93 | 189 |
| 20 | 15 | 15 | 21 | 24 | 17 | 6 | 19 | 12 | -10 | 20 | 50 | |
| 56 | 35 | 49 | 61 | 70 | 48 | 55 | 52 | 45 | 16 | 73 | 138 | |
Growth YoY PAT Growth YoY% | 24.2 | 36.4 | 10.8 | -15.2 | -36.2 | -65.7 | 34.3 | 166.4 | ||||
NPM NPM% | 9.5 | 7.2 | 8.3 | 8.8 | 10.7 | 6.9 | 5.8 | 5.5 | 5.6 | 1.9 | 8.9 | 13.7 |
| 32.1 | 19.9 | 28.1 | 34.8 | 39.9 | 27.1 | 31.1 | 29.5 | 25.4 | 9.3 | 41.8 | 78.6 |
| Financial Year | Mar 2015 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 2,040 | 2,222 | 2,982 | 3,438 | 3,505 |
Growth Revenue Growth% | 34.2 | 15.3 | 8.6 | ||
| 1,957 | 1,959 | 2,632 | 3,095 | 3,042 | |
| 83 | 264 | 351 | 343 | 463 | |
OPM OPM% | 4.1 | 11.9 | 11.8 | 10.0 | 13.2 |
| 6 | 9 | 12 | 14 | 17 | |
Interest Expense Interest ExpenseCr | 22 | 3 | 6 | 19 | 19 |
Depreciation DepreciationCr | 32 | 37 | 55 | 114 | 116 |
PBT PBTCr | 36 | 233 | 302 | 223 | 345 |
| 17 | 60 | 68 | 40 | 72 | |
PAT PATCr | 19 | 173 | 234 | 183 | 273 |
Growth PAT Growth% | 35.0 | -21.8 | 21.6 | ||
NPM NPM% | 0.9 | 7.8 | 7.8 | 5.3 | 7.8 |
| 10.8 | 98.5 | 132.9 | 103.0 | 155.2 |
| Financial Year | Mar 2015 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 2,040 | 2,222 | 2,982 | 3,438 | 3,505 |
Growth Revenue Growth% | 34.2 | 15.3 | 8.6 | ||
| 1,957 | 1,959 | 2,632 | 3,095 | 3,042 | |
| 83 | 264 | 351 | 343 | 463 | |
OPM OPM% | 4.1 | 11.9 | 11.8 | 10.0 | 13.2 |
| 6 | 9 | 12 | 14 | 17 | |
Interest Expense Interest ExpenseCr | 22 | 3 | 6 | 19 | 19 |
Depreciation DepreciationCr | 32 | 37 | 55 | 114 | 116 |
PBT PBTCr | 36 | 233 | 302 | 223 | 345 |
| 17 | 60 | 68 | 40 | 72 | |
PAT PATCr | 19 | 173 | 234 | 183 | 273 |
Growth PAT Growth% | 35.0 | -21.8 | 21.6 | ||
NPM NPM% | 0.9 | 7.8 | 7.8 | 5.3 | 7.8 |
| 10.8 | 98.5 | 132.9 | 103.0 | 155.2 |
| Financial Year | Mar 2015 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 |
Reserves ReservesCr | 469 | 705 | 1,201 | 1,349 |
| 515 | 257 | 661 | 581 | |
| 26 | 59 | 463 | 535 | |
| 1,028 | 1,038 | 2,342 | 2,483 | |
| 694 | 695 | 1,361 | 1,328 | |
| 334 | 343 | 982 | 1,155 | |
| 1,028 | 1,038 | 2,342 | 2,483 |
| Financial Year | Mar 2015 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 |
Reserves ReservesCr | 469 | 705 | 1,201 | 1,349 |
| 515 | 257 | 661 | 581 | |
| 26 | 59 | 463 | 535 | |
| 1,028 | 1,038 | 2,342 | 2,483 | |
| 694 | 695 | 1,361 | 1,328 | |
| 334 | 343 | 982 | 1,155 | |
| 1,028 | 1,038 | 2,342 | 2,483 |
| Financial Year | Mar 2015 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 60 | 216 | 54 | 183 | |
| -89 | -88 | -85 | -171 | |
| -10 | -177 | 74 | -40 | |
Net Cash Flow Net Cash FlowCr | -39 | -48 | 43 | -28 |
Free Cash Flow Free Cash FlowCr | 12 | 178 | -435 | 26 |
CFO To PAT CFO To PAT% | 314.4 | 124.9 | 23.3 | 100.2 |
CFO To EBITDA CFO To EBITDA% | 71.4 | 82.1 | 15.5 | 53.4 |
| Financial Year | Mar 2015 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 60 | 216 | 54 | 183 | |
| -89 | -88 | -85 | -171 | |
| -10 | -177 | 74 | -40 | |
Net Cash Flow Net Cash FlowCr | -39 | -48 | 43 | -28 |
Free Cash Flow Free Cash FlowCr | 12 | 178 | -435 | 26 |
CFO To PAT CFO To PAT% | 314.4 | 124.9 | 23.3 | 100.2 |
CFO To EBITDA CFO To EBITDA% | 71.4 | 82.1 | 15.5 | 53.4 |
| Financial Year | Mar 2015 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,175 | 2,523 | 4,807 | 3,149 | 3,640 |
Price To Earnings Price To Earnings | 83.9 | 14.6 | 20.6 | 17.2 | 13.3 |
Price To Sales Price To Sales | 0.6 | 1.1 | 1.6 | 0.9 | 1.0 |
Price To Book Price To Book | 2.4 | 3.5 | 3.9 | 2.3 | 2.7 |
EV To EBITDA EV To EBITDA | 15.9 | 9.5 | 14.6 | 10.6 | 8.9 |
GPM GPM% | 14.6 | 19.3 | 19.8 | 19.5 | 19.5 |
OPM OPM% | 4.1 | 11.9 | 11.8 | 10.0 | 13.2 |
NPM NPM% | 0.9 | 7.8 | 7.8 | 5.3 | 7.8 |
ROCE ROCE% | 8.7 | 31.5 | 19.0 | 12.7 | 12.7 |
ROE ROE% | 3.9 | 24.0 | 19.2 | 13.4 | 13.4 |
ROA ROA% | 1.8 | 16.7 | 10.0 | 7.4 | 7.4 |
| Financial Year | Mar 2015 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,175 | 2,523 | 4,807 | 3,149 | 3,640 |
Price To Earnings Price To Earnings | 83.9 | 14.6 | 20.6 | 17.2 | 13.3 |
Price To Sales Price To Sales | 0.6 | 1.1 | 1.6 | 0.9 | 1.0 |
Price To Book Price To Book | 2.4 | 3.5 | 3.9 | 2.3 | 2.7 |
EV To EBITDA EV To EBITDA | 15.9 | 9.5 | 14.6 | 10.6 | 8.9 |
GPM GPM% | 14.6 | 19.3 | 19.8 | 19.5 | 19.5 |
OPM OPM% | 4.1 | 11.9 | 11.8 | 10.0 | 13.2 |
NPM NPM% | 0.9 | 7.8 | 7.8 | 5.3 | 7.8 |
ROCE ROCE% | 8.7 | 31.5 | 19.0 | 12.7 | 12.7 |
ROE ROE% | 3.9 | 24.0 | 19.2 | 13.4 | 13.4 |
ROA ROA% | 1.8 | 16.7 | 10.0 | 7.4 | 7.4 |
Documents — Styrenix Performance Materials Ltd
Concall Transcript Summaries — Styrenix Performance Materials Ltd