| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 29 | 50 | 44 | 71 | |
Growth YoY Revenue Growth YoY% | 48.8 | 41.6 | ||
| 24 | 32 | 35 | 54 | |
| 6 | 17 | 9 | 17 | |
OPM OPM% | 19.4 | 34.9 | 20.0 | 23.4 |
| 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 2 | 1 |
PBT PBTCr | 5 | 17 | 8 | 17 |
| 0 | 4 | 1 | 3 | |
| 3 | 12 | 5 | 13 | |
Growth YoY PAT Growth YoY% | 57.8 | 8.0 | ||
NPM NPM% | 11.3 | 23.7 | 12.0 | 18.1 |
| 0.0 | 0.0 | 0.0 | 5.3 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 29 | 50 | 44 | 71 | |
Growth YoY Revenue Growth YoY% | 48.8 | 41.6 | ||
| 24 | 32 | 35 | 54 | |
| 6 | 17 | 9 | 17 | |
OPM OPM% | 19.4 | 34.9 | 20.0 | 23.4 |
| 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 2 | 1 |
PBT PBTCr | 5 | 17 | 8 | 17 |
| 0 | 4 | 1 | 3 | |
| 3 | 12 | 5 | 13 | |
Growth YoY PAT Growth YoY% | 57.8 | 8.0 | ||
NPM NPM% | 11.3 | 23.7 | 12.0 | 18.1 |
| 0.0 | 0.0 | 0.0 | 5.3 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 35 | 52 | 79 | 114 |
Growth Revenue Growth% | 49.2 | 51.6 | 44.3 | |
| 26 | 39 | 56 | 89 | |
| 9 | 13 | 23 | 25 | |
OPM OPM% | 25.1 | 25.8 | 29.1 | 22.1 |
| 0 | 1 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 2 |
Depreciation DepreciationCr | 3 | 2 | 3 | 3 |
PBT PBTCr | 6 | 11 | 19 | 22 |
| 3 | 2 | 4 | 4 | |
PAT PATCr | 3 | 9 | 15 | 18 |
Growth PAT Growth% | 221.9 | 69.1 | 18.9 | |
NPM NPM% | 7.9 | 17.1 | 19.1 | 15.8 |
| 1.6 | 5.1 | 8.7 | 8.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 35 | 52 | 79 | 114 |
Growth Revenue Growth% | 49.2 | 51.6 | 44.3 | |
| 26 | 39 | 56 | 89 | |
| 9 | 13 | 23 | 25 | |
OPM OPM% | 25.1 | 25.8 | 29.1 | 22.1 |
| 0 | 1 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 2 |
Depreciation DepreciationCr | 3 | 2 | 3 | 3 |
PBT PBTCr | 6 | 11 | 19 | 22 |
| 3 | 2 | 4 | 4 | |
PAT PATCr | 3 | 9 | 15 | 18 |
Growth PAT Growth% | 221.9 | 69.1 | 18.9 | |
NPM NPM% | 7.9 | 17.1 | 19.1 | 15.8 |
| 1.6 | 5.1 | 8.7 | 8.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 17 |
Reserves ReservesCr | 19 | 28 | 30 |
| 55 | 54 | 61 | |
| 7 | 14 | 14 | |
| 85 | 100 | 123 | |
| 22 | 30 | 43 | |
| 64 | 70 | 80 | |
| 85 | 100 | 123 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 17 |
Reserves ReservesCr | 19 | 28 | 30 |
| 55 | 54 | 61 | |
| 7 | 14 | 14 | |
| 85 | 100 | 123 | |
| 22 | 30 | 43 | |
| 64 | 70 | 80 | |
| 85 | 100 | 123 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 10 | 11 | 4 | -57 | |
| -12 | -8 | -5 | -13 | |
| 4 | -1 | 3 | 71 | |
Net Cash Flow Net Cash FlowCr | 2 | 1 | 2 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | 9 | 2 | |
CFO To PAT CFO To PAT% | 351.2 | 117.5 | 26.0 | -315.6 |
CFO To EBITDA CFO To EBITDA% | 111.1 | 78.0 | 17.1 | -224.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 10 | 11 | 4 | -57 | |
| -12 | -8 | -5 | -13 | |
| 4 | -1 | 3 | 71 | |
Net Cash Flow Net Cash FlowCr | 2 | 1 | 2 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | 9 | 2 | |
CFO To PAT CFO To PAT% | 351.2 | 117.5 | 26.0 | -315.6 |
CFO To EBITDA CFO To EBITDA% | 111.1 | 78.0 | 17.1 | -224.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 245 | 220 | |||
Price To Earnings Price To Earnings | 13.6 | 17.1 | |||
Price To Sales Price To Sales | 2.1 | 1.9 | |||
Price To Book Price To Book | 1.8 | 1.6 | |||
EV To EBITDA EV To EBITDA | 10.6 | ||||
GPM GPM% | 52.9 | 60.8 | 61.4 | ||
OPM OPM% | 25.1 | 25.8 | 29.1 | 22.1 | 22.1 |
NPM NPM% | 7.9 | 17.1 | 19.1 | 15.8 | 15.8 |
ROCE ROCE% | 9.1 | 15.1 | 21.7 | ||
ROE ROE% | 11.9 | 27.7 | 31.8 | ||
ROA ROA% | 3.3 | 8.9 | 12.3 | ||
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 245 | 220 | |||
Price To Earnings Price To Earnings | 13.6 | 17.1 | |||
Price To Sales Price To Sales | 2.1 | 1.9 | |||
Price To Book Price To Book | 1.8 | 1.6 | |||
EV To EBITDA EV To EBITDA | 10.6 | ||||
GPM GPM% | 52.9 | 60.8 | 61.4 | ||
OPM OPM% | 25.1 | 25.8 | 29.1 | 22.1 | 22.1 |
NPM NPM% | 7.9 | 17.1 | 19.1 | 15.8 | 15.8 |
ROCE ROCE% | 9.1 | 15.1 | 21.7 | ||
ROE ROE% | 11.9 | 27.7 | 31.8 | ||
ROA ROA% | 3.3 | 8.9 | 12.3 | ||
Documents — Suba Hotels Ltd
Concall Transcript Summaries — Suba Hotels Ltd