Login
Home
Charts
Search
Watchlist
Products

Suba Hotels Ltd

SUBAHOTELS·NSE
90.95+1.68%Tue, 22 Sept '26 13:43

Suba Hotels Ltd

SUBAHOTELS
NSE
90.95
+1.68%
|Tue, 22 Sept '26 13:43
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
220Cr
Close
Close Price
90.95
Industry
Industry
Hotels
PE
Price To Earnings
17.06
PS
Price To Sales
1.93
Revenue
Revenue
114Cr
Rev Gr TTM
Revenue Growth TTM
44.29%
PAT Gr TTM
PAT Growth TTM
18.88%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
29504471
Growth YoY
Revenue Growth YoY%
48.841.6
Expenses
ExpensesCr
24323554
Operating Profit
Operating ProfitCr
617917
OPM
OPM%
19.434.920.023.4
Other Income
Other IncomeCr
0001
Interest Expense
Interest ExpenseCr
1111
Depreciation
DepreciationCr
1121
PBT
PBTCr
517817
Tax
TaxCr
0413
PAT
PATCr
312513
Growth YoY
PAT Growth YoY%
57.88.0
NPM
NPM%
11.323.712.018.1
EPS
EPS
0.00.00.05.3
QuarterSep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
29504471
Growth YoY
Revenue Growth YoY%
48.841.6
Expenses
ExpensesCr
24323554
Operating Profit
Operating ProfitCr
617917
OPM
OPM%
19.434.920.023.4
Other Income
Other IncomeCr
0001
Interest Expense
Interest ExpenseCr
1111
Depreciation
DepreciationCr
1121
PBT
PBTCr
517817
Tax
TaxCr
0413
PAT
PATCr
312513
Growth YoY
PAT Growth YoY%
57.88.0
NPM
NPM%
11.323.712.018.1
EPS
EPS
0.00.00.05.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
355279114
Growth
Revenue Growth%
49.251.644.3
Expenses
ExpensesCr
26395689
Operating Profit
Operating ProfitCr
9132325
OPM
OPM%
25.125.829.122.1
Other Income
Other IncomeCr
0112
Interest Expense
Interest ExpenseCr
0122
Depreciation
DepreciationCr
3233
PBT
PBTCr
6111922
Tax
TaxCr
3244
PAT
PATCr
391518
Growth
PAT Growth%
221.969.118.9
NPM
NPM%
7.917.119.115.8
EPS
EPS
1.65.18.78.7
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
355279114
Growth
Revenue Growth%
49.251.644.3
Expenses
ExpensesCr
26395689
Operating Profit
Operating ProfitCr
9132325
OPM
OPM%
25.125.829.122.1
Other Income
Other IncomeCr
0112
Interest Expense
Interest ExpenseCr
0122
Depreciation
DepreciationCr
3233
PBT
PBTCr
6111922
Tax
TaxCr
3244
PAT
PATCr
391518
Growth
PAT Growth%
221.969.118.9
NPM
NPM%
7.917.119.115.8
EPS
EPS
1.65.18.78.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
5517
Reserves
ReservesCr
192830
Current Liabilities
Current LiabilitiesCr
555461
Non Current Liabilities
Non Current LiabilitiesCr
71414
Total Liabilities
Total LiabilitiesCr
85100123
Current Assets
Current AssetsCr
223043
Non Current Assets
Non Current AssetsCr
647080
Total Assets
Total AssetsCr
85100123
Financial YearMar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
5517
Reserves
ReservesCr
192830
Current Liabilities
Current LiabilitiesCr
555461
Non Current Liabilities
Non Current LiabilitiesCr
71414
Total Liabilities
Total LiabilitiesCr
85100123
Current Assets
Current AssetsCr
223043
Non Current Assets
Non Current AssetsCr
647080
Total Assets
Total AssetsCr
85100123

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
10114-57
Investing Cash Flow
Investing Cash FlowCr
-12-8-5-13
Financing Cash Flow
Financing Cash FlowCr
4-1371
Net Cash Flow
Net Cash FlowCr
2121
Free Cash Flow
Free Cash FlowCr
092
CFO To PAT
CFO To PAT%
351.2117.526.0-315.6
CFO To EBITDA
CFO To EBITDA%
111.178.017.1-224.8
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
10114-57
Investing Cash Flow
Investing Cash FlowCr
-12-8-5-13
Financing Cash Flow
Financing Cash FlowCr
4-1371
Net Cash Flow
Net Cash FlowCr
2121
Free Cash Flow
Free Cash FlowCr
092
CFO To PAT
CFO To PAT%
351.2117.526.0-315.6
CFO To EBITDA
CFO To EBITDA%
111.178.017.1-224.8

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
245220
Price To Earnings
Price To Earnings
13.617.1
Price To Sales
Price To Sales
2.11.9
Price To Book
Price To Book
1.81.6
EV To EBITDA
EV To EBITDA
10.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
52.960.861.4
OPM
OPM%
25.125.829.122.122.1
NPM
NPM%
7.917.119.115.815.8
ROCE
ROCE%
9.115.121.7
ROE
ROE%
11.927.731.8
ROA
ROA%
3.38.912.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
245220
Price To Earnings
Price To Earnings
13.617.1
Price To Sales
Price To Sales
2.11.9
Price To Book
Price To Book
1.81.6
EV To EBITDA
EV To EBITDA
10.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
52.960.861.4
OPM
OPM%
25.125.829.122.122.1
NPM
NPM%
7.917.119.115.815.8
ROCE
ROCE%
9.115.121.7
ROE
ROE%
11.927.731.8
ROA
ROA%
3.38.912.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Suba Hotels is fundamentally a bet that India’s next wave of hotel demand will come from its smaller cities and pilgrimage towns, not just its metros. It began as a single 10-room guest house and, after a pivotal 2022 deal to become the exclusive Indian master franchisee for Choice Hotels, has scaled into the country’s ninth-largest hotel chain by stitching together international brands and its own homegrown labels. The recurring approach is an “asset-tight” model: it rarely builds or buys hotels, instead taking over existing properties under management or revenue-share contracts, applying its operating playbook, and growing without heavy debt. # Business segments A single engine - a multi-brand hotel operating platform - that generates revenue by running and franchising hotels across India and Dubai, with a model designed to scale without owning the buildings. ## 1. Hotel operations: an asset-light brand platform for India’s underserved markets **Suba Hotels makes money by operating and franchising hotels for other owners, keeping its own capital out of real estate so it can grow faster and with less risk.** - **Paid from hotel revenue, not room sales** - The company earns its income through five operating models, with roughly 70% of revenue coming from revenue-share agreements where it takes a cut of a hotel’s top line, and 20% from owned properties. This means its earnings are tied to the operational success of the hotels it manages, not to property values. - **The master franchise is the engine’s fuel** - Since 2022, Suba has been the exclusive Indian partner for Choice Hotels, giving it the right to open and franchise the Comfort, Clarion, and Quality brands across the country, with a commitment to add at least 500 rooms a year. This relationship provides a pipeline of internationally recognised brands that hotel owners want, which Suba can then plug into its operating system. - **Distressed assets are a deliberate growth path** - Suba actively seeks out underperforming hotels, takes them over through lease or revenue-share deals, and lifts their performance using its centralised pricing and operations teams. Because it puts in little to no upfront capital, the returns come from the turnaround itself. - **The pipeline is the product** - With 32 hotels and over 1,700 keys signed and awaiting opening, the company’s growth is visible in its committed inventory, more than half of which is under lease or revenue-share models that require minimal investment. The ability to open 350 keys across seven cities in a single day shows this is a repeatable execution machine, not a one-off feat. ## 2. The Choice Hotels master franchise: the right to print international brands in India **This is the exclusive licence that gives Suba a ready-made portfolio of global brands, a 45-million-member loyalty programme, and a steady stream of hotel owners who want those flags on their buildings.** - **Exclusivity is the moat** - Suba is the sole master franchisee for Choice Hotels in India, meaning no other company can open a Comfort, Clarion, or Quality hotel in the country. This turns a global brand into a local monopoly, giving Suba a calling card that independent Indian operators cannot replicate. - **Conversion rights improve the economics** - Suba has the flexibility to convert a franchised Choice-branded hotel into a management or revenue-share contract, which deepens its operational control and its share of the hotel’s income, as it has already done at properties in Dapoli and Gurgaon. This means the franchise relationship is a starting point, not a fixed structure. - **Long-term contracts with renewal leverage** - The franchise agreements run for 10 to 15 years with staggered renewal dates, and because Suba controls multiple properties, it holds negotiating power with the brand owner. The relationship is structured for stability, not short-term gains.

Documents — Suba Hotels Ltd

  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/x4qqnoibdmisrjn5b13i7mik.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/gzwf2w7rjt41z932w7esq8iz.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/85y9gjkkco5x93cpbpgyxz7p.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/9mfcur2btrybvcd0crzrait0.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/vu6zuifln8akmrgxcxvklhgi.pdf

Concall Transcript Summaries — Suba Hotels Ltd

  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3ASUBAHOTELS/transcript-notes/202603/x4qqnoibdmisrjn5b13i7mik.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3ASUBAHOTELS/transcript-notes/202512/gzwf2w7rjt41z932w7esq8iz.pdf