


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 29 | 44 | 44 | |
Growth YoY Revenue Growth YoY% | 48.8 | ||
| 24 | 35 | 35 | |
| 6 | 9 | 9 | |
OPM OPM% | 19.4 | 20.0 | 20.0 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 2 | 2 |
PBT PBTCr | 5 | 8 | 8 |
| 0 | 1 | 1 | |
| 3 | 5 | 5 | |
Growth YoY PAT Growth YoY% | 57.8 | ||
NPM NPM% | 11.3 | 12.0 | 12.0 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 35 | 52 | 79 | 88 |
Growth Revenue Growth% | 49.2 | 51.6 | 10.5 | |
| 26 | 39 | 56 | 70 | |
| 9 | 13 | 23 | 18 | |
OPM OPM% | 25.1 | 25.8 | 29.1 | 20.0 |
| 0 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 3 |
Depreciation DepreciationCr | 3 | 2 | 3 | 3 |
PBT PBTCr | 6 | 11 | 19 | 15 |
| 3 | 2 | 4 | 2 | |
PAT PATCr | 3 | 9 | 15 | 10 |
Growth PAT Growth% | 221.9 | 69.1 | -30.8 | |
NPM NPM% | 7.9 | 17.1 | 19.1 | 12.0 |
| 1.6 | 5.1 | 8.7 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 17 |
Reserves ReservesCr | 19 | 28 | 30 |
| 55 | 54 | 61 | |
| 7 | 14 | 14 | |
| 85 | 100 | 123 | |
| 22 | 30 | 43 | |
| 64 | 70 | 80 | |
| 85 | 100 | 123 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 10 | 11 | 4 | |
| -12 | -8 | -5 | |
| 4 | -1 | 3 | |
Net Cash Flow Net Cash FlowCr | 2 | 1 | 2 |
Free Cash Flow Free Cash FlowCr | 0 | 9 | 2 |
CFO To PAT CFO To PAT% | 351.2 | 117.5 | 26.0 |
CFO To EBITDA CFO To EBITDA% | 111.1 | 78.0 | 17.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 5.0 | 3.1 | 1.9 |
GPM GPM% | 88.3 | 89.8 | 90.5 |
OPM OPM% | 25.1 | 25.8 | 29.1 |
NPM NPM% | 7.9 | 17.1 | 19.1 |
ROCE ROCE% | 9.1 | 15.1 | 21.7 |
ROE ROE% | 11.9 | 27.7 | 31.8 |
ROA ROA% | 3.3 | 8.9 | 12.3 |