Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹526Cr
Rev Gr TTM
Revenue Growth TTM
-7.40%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SUBEXLTD
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -40.0 | -19.2 | 3.1 | 11.1 | 77.3 | 1.3 | -3.5 | -11.2 | -15.8 | -2.6 | -7.1 | -2.6 |
| 84 | 82 | 81 | 81 | 81 | 74 | 72 | 70 | 84 | 62 | 63 | 62 |
Operating Profit Operating ProfitCr |
| -77.8 | -21.9 | -6.0 | 0.7 | 3.7 | -8.9 | 2.5 | 3.4 | -18.4 | 5.9 | 9.1 | 12.8 |
Other Income Other IncomeCr | 4 | 1 | 1 | 1 | -145 | 2 | 5 | 1 | 3 | 16 | 2 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 2 |
| -38 | -18 | -8 | -2 | -147 | -8 | 3 | 0 | -14 | 15 | 4 | 6 |
| 10 | 1 | 3 | 3 | 10 | 3 | 2 | 3 | 3 | 2 | 1 | 3 |
|
Growth YoY PAT Growth YoY% | -7,834.4 | -448.0 | -125.5 | -4.5 | -231.7 | 41.9 | 105.6 | 33.5 | 88.8 | 214.3 | 361.3 | 190.2 |
| -99.8 | -28.6 | -14.4 | -6.0 | -186.8 | -16.4 | 0.8 | -4.5 | -24.9 | 19.3 | 4.2 | 4.1 |
| -0.9 | -0.3 | -0.2 | -0.1 | -2.8 | -0.2 | 0.0 | -0.1 | -0.3 | 0.2 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -10.4 | 10.8 | -9.2 | 7.3 | 4.8 | 1.9 | -10.4 | -16.4 | 11.1 | -7.8 | -3.1 |
| 275 | 255 | 268 | 290 | 295 | 280 | 274 | 298 | 309 | 325 | 300 | 270 |
Operating Profit Operating ProfitCr |
| 23.6 | 20.8 | 24.9 | 10.6 | 15.2 | 23.4 | 26.5 | 10.5 | -11.0 | -5.1 | -5.1 | 2.3 |
Other Income Other IncomeCr | 1 | -63 | -97 | 13 | 1 | -303 | 8 | 10 | 8 | -141 | 11 | 20 |
Interest Expense Interest ExpenseCr | 61 | 62 | 20 | 8 | 2 | 5 | 3 | 2 | 3 | 3 | 2 | 3 |
Depreciation DepreciationCr | 4 | 4 | 5 | 5 | 5 | 15 | 14 | 10 | 14 | 16 | 14 | 13 |
| 21 | -62 | -34 | 34 | 47 | -238 | 89 | 34 | -39 | -175 | -20 | 11 |
| 6 | 13 | 10 | 14 | 22 | 31 | 38 | 13 | 12 | 17 | 12 | 10 |
|
| | -594.9 | 41.8 | 147.8 | 21.9 | -1,167.2 | 119.2 | -59.4 | -344.0 | -274.4 | 83.6 | 103.2 |
| 4.2 | -23.0 | -12.1 | 6.4 | 7.2 | -73.7 | 13.9 | 6.3 | -18.4 | -61.9 | -11.0 | 0.4 |
| 0.6 | -2.6 | -0.8 | 0.4 | 0.5 | -4.9 | 1.0 | 0.4 | -0.9 | -3.5 | -0.6 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 183 | 503 | 507 | 562 | 562 | 562 | 281 | 281 | 281 | 281 | 281 | 281 |
| 26 | 228 | 175 | 217 | 232 | -34 | 279 | 290 | 247 | 57 | 28 | 42 |
Current Liabilities Current LiabilitiesCr | 238 | 259 | 270 | 107 | 80 | 90 | 97 | 76 | 86 | 105 | 101 | 98 |
Non Current Liabilities Non Current LiabilitiesCr | 674 | 49 | 3 | 11 | 22 | 76 | 81 | 80 | 96 | 91 | 81 | 97 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 219 | 232 | 250 | 185 | 179 | 243 | 312 | 297 | 261 | 250 | 214 | 251 |
Non Current Assets Non Current AssetsCr | 902 | 810 | 707 | 712 | 717 | 438 | 415 | 424 | 442 | 279 | 273 | 266 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 64 | 66 | 54 | 54 | 55 | 66 | 91 | -8 | 9 | -8 | 10 |
Investing Cash Flow Investing Cash FlowCr | -9 | 2 | -7 | -3 | -11 | -4 | -7 | -35 | -38 | 35 | -15 |
Financing Cash Flow Financing Cash FlowCr | -47 | -36 | -55 | -91 | -34 | -13 | -32 | -15 | -7 | -9 | -12 |
|
Free Cash Flow Free Cash FlowCr | 58 | 63 | 48 | 51 | 52 | 63 | 82 | -14 | 4 | -11 | 7 |
| 425.1 | -89.4 | -124.7 | 259.4 | 216.4 | -24.6 | 175.8 | -38.6 | -18.1 | 4.3 | -31.0 |
CFO To EBITDA CFO To EBITDA% | 75.2 | 98.9 | 60.5 | 156.6 | 102.9 | 77.7 | 92.3 | -23.1 | -30.2 | 52.9 | -66.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 186 | 447 | 559 | 431 | 324 | 173 | 2,002 | 1,809 | 1,599 | 1,692 | 688 |
Price To Earnings Price To Earnings | 18.2 | 0.0 | 0.0 | 20.7 | 12.8 | 0.0 | 38.6 | 86.8 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.5 | 1.4 | 1.6 | 1.3 | 0.9 | 0.5 | 5.4 | 5.4 | 5.7 | 5.5 | 2.4 |
Price To Book Price To Book | 0.9 | 0.6 | 0.8 | 0.6 | 0.4 | 0.3 | 3.6 | 3.2 | 3.0 | 5.0 | 2.2 |
| 9.9 | 7.5 | 6.4 | 12.6 | 5.3 | 1.5 | 19.1 | 48.8 | -49.7 | -103.4 | -42.9 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 23.6 | 20.8 | 24.9 | 10.6 | 15.2 | 23.4 | 26.5 | 10.5 | -11.0 | -5.1 | -5.1 |
| 4.2 | -23.0 | -12.1 | 6.4 | 7.2 | -73.7 | 13.9 | 6.3 | -18.4 | -61.9 | -11.0 |
| 9.0 | 0.0 | -1.7 | 5.2 | 6.2 | -40.4 | 15.8 | 6.1 | -6.5 | -47.1 | -5.4 |
| 7.2 | -10.2 | -6.3 | 2.6 | 3.2 | -51.0 | 9.2 | 3.7 | -9.7 | -56.8 | -10.2 |
| 1.3 | -7.1 | -4.5 | 2.3 | 2.8 | -39.5 | 7.1 | 2.9 | -7.3 | -36.2 | -6.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
**Subex Ltd** is a global leader in **telecom AI and digital trust solutions**, empowering Communications Service Providers (CSPs) and enterprise customers to deliver **connected, intelligent, and secure digital experiences**. Founded in **1994**, the company has over **three decades of expertise** in revenue optimization, business assurance, fraud management, and data analytics for the telecommunications industry. Today, Subex operates as a focused **Telco AI company**, anchored in its brand ethos of **"Fearless, Seamless, and Fraud-Free"**.
With more than **300 installations across 100+ countries**, Subex serves **over 75% of the world’s top 50 CSPs**, including Tier-1 operators such as AT&T, Verizon, Vodafone, and Jio. The company is headquartered in **Bengaluru, India**, with global offices in the UK, US, Singapore, UAE, and Bangladesh, and employs over **1,000 professionals**.
---
### **Core Business Focus**
Subex enables CSPs to **maximize revenue, improve profitability, and mitigate risk** through AI-driven platforms that support digital transformation in the 5G, IoT, and cloud era. Its solutions are designed for **AI-first, cloud-native environments**, emphasizing automation, predictive insights, and real-time decision-making.
#### **Flagship Product Platform: HyperSense**
At the heart of Subex’s technology stack is **HyperSense**, a **cloud-native, no-code AI/ML platform** that powers all its core solutions. Recognized by **Gartner** in the *Magic Quadrant for AI in CSP Operations*, HyperSense enables:
- **Democratized AI**: Allows "Citizen Data Scientists" to build, interpret, and deploy AI models without coding.
- **End-to-End Data Value Chain Integration**: From data aggregation and preparation to insight generation and action.
- **Multi-Persona Support**: Designed for CFOs, CMOs, CIOs, and CISOs across telecom and enterprise ecosystems.
- **Generative AI & Agentic AI**: Subex has integrated **LLMs** into its platform, launching **Subex AI Agents**—autonomous agents for fraud detection, investigative workflows, and business assurance.
> *As of FY25, over 80% of new customer wins include AI use cases, with AI now representing the largest component of Subex’s revenue mix.*
---
### **Key Product Offerings**
| **Solution** | **Description & Capabilities** |
|-------------|-------------------------------|
| **Business Assurance** | AI/ML-powered system with **Active Risk Intelligence (ARI)** to prevent revenue leakage, provide real-time business insights, and offer predictive/prescriptive analytics. Built on 25+ years of domain experience, deployed across 80+ sites globally. |
| **Fraud Management** | Industry’s only **AI-first fraud platform**, capable of detecting **350+ types of telecom fraud**. Combines real-time rules, signaling intelligence, and AI agents to combat handset fraud, account takeovers, robocalls, and OTT platform threats. |
| **FraudZap™** | Lightweight, plug-and-play AI platform launched in 2025, designed for **Tier-2/Tier-3 telcos and MVNOs**. Targets **handset fraud**, supports rapid deployment (days vs. months), and is available as **cloud, on-premise, or SaaS**. |
| **Partner Ecosystem Management** | Unified platform for **MVNO billing, wholesale partner settlement, and B2B services**, enabling automated reconciliation, dispute management, and seamless contract lifecycle control. Recently deployed with a major operator in the Netherlands under a 100% managed service model. |
| **Wholesale Billing & Routing** | Supports **voice, SMS, data, roaming, IoT**, and **M2M services**, with capabilities in route optimization, interconnect billing, and roaming settlements (including NRTRDE and HUR). |
| **Enterprise Billing** | Converged, end-to-end billing platform covering **rating, subscription management, financial reporting**, and partner onboarding. |
| **Enterprise Asset Management** | AI-driven solution for network capex optimization, contract digitization, and asset lifecycle management. |
---
### **Strategic Adjacencies & Digital Trust Portfolio**
Subex is expanding beyond core telecom into high-growth strategic adjacencies through its **Digital Trust framework**, structured around:
- **Security | Privacy | Risk Mitigation | Identity | Intelligence**
#### **Subsidiaries & Key Growth Areas:**
1. **IDcentral** – API-first **digital identity platform** offering e-KYC, AML checks, passive liveness detection, and video verification. Serves **telco, banking, fintech, gaming, e-commerce, and AgriTech** sectors.
- Achieved **product-market fit** with 1M+ monthly API calls.
- Registered as a **TSP with Sahamati** (India’s NBFC AA framework).
- Targeting the **$120B mobile money and $1B+ digital ID market**.
2. **Sectrio** – Industrial-grade **OT/IoT cybersecurity suite**, evolved from Subex Secure. Provides **vulnerability management, micro-segmentation, threat detection**, and **deception (honeypot) networks**.
- Secured deployments in **oil & gas (State Bank of India, Middle East energy firms)** and **transportation**.
- Addresses a **$10B OT security market (2025)** growing at 25% CAGR.
3. **CrunchMetrics** – Real-time **anomaly detection engine** using multivariate analysis to identify business and IT risks in streaming data environments—used in eCommerce, fintech, and telcos.
---
### **Revenue Model & Business Strategy**
Subex has transitioned from a traditional **license + services model** to a **subscription-based SaaS and managed services model**, resulting in a highly stable and recurring revenue stream.
#### **Revenue Streams:**
1. **Software Licensing** – Per-subscriber or per-transaction (declining share).
2. **Annual Support Contracts** – Recurring, tied to licenses.
3. **Professional Services** – Implementation, upgrades, migration.
4. **Managed Services** – High-margin, **predictable revenue**, long-term customer engagement (e.g., UK-hosted managed billing for Dutch operator).
> **Recurring Revenue:** ~70% (up from 60% in 2023), with >98% customer retention and **100% renewal rate** across key contracts.
#### **Go-to-Market & Growth Drivers:**
- **AI-First Strategy**: Embedding GenAI and AI agents across all product lines.
- **Cross-Sell & Upsell**: Leveraging existing CSP relationships to expand into **fintech, OTT, and enterprise services**.
- **Strategic Partnerships**: With **Google, Snowflake, KPMG, Tech Mahindra, Spire**, and hyperscalers.
- **Standardization on HyperSense**: All new products and legacy modernizations are migrating to the AI platform.
- **Regulatory Tailwinds**: Rising KYC, data privacy, and telecom security mandates (e.g., RBI, GDPR) are fueling demand for IDcentral and Sectrio.
---
### **Recent Milestones (FY25 – Nov 2025)**
- ✅ **Extended strategic partnerships** with Tier-1 operators in **Europe, APAC, and Africa**, including a **$5.6M 5-year deal** with an APAC CSP for end-to-end RAFM.
- ✅ Secured **AI-first Fraud Management deployment** with a European telco across Sweden, Estonia, Latvia, and Lithuania.
- ✅ Deployed **unified MVNO and wholesale billing platform** in the Netherlands under 100% managed services.
- ✅ Launched **FraudZap™**—a modular, low-cost fraud detection suite for smaller operators and MVNOs.
- ✅ **Gartner Magic Quadrant recognition** for AI in CSP Operations—validating innovation leadership.
- ✅ Piloting **Subex AI Agents** with global Tier-1 operators, showcasing autonomous decision-making in fraud and assurance use cases.
- ✅ Contributed to **TM Forum AI standards**, launched **fraud risk APIs with hyperscalers**, and embedded **GenAI into internal engineering workflows**.
---
### **Leadership & Vision**
Under **MD & CEO Nisha Dutt**, Subex has undergone a strategic reorientation to become a **leading global Telco AI and Digital Trust enabler**. The company's vision centers on:
- **Autonomous Telecom Operations** powered by AI.
- **Trust as a Service**: Helping telcos become **trusted digital identity and security providers**.
- **AI Agents as the Future**: Moving beyond automation to **intelligent, self-learning systems** that anticipate threats and optimize business outcomes.
---
### **Summary: Key Investment Highlights**
| Category | Subex Positioning |
|--------|------------------|
| **Core Focus** | Telecom AI, Digital Trust, Business & Fraud Assurance |
| **Platform** | HyperSense (AI-native, no-code, SaaS-ready) |
| **AI Maturity** | GenAI and Agentic AI deployed in production |
| **Customer Base** | 300+ installations, 75% of top 50 global CSPs |
| **Revenue Model** | 70% recurring, shifting to subscription/managed services |
| **Growth Avenues** | AI agents, OTT/fintech fraud, digital identity (IDcentral), OT security (Sectrio) |
| **Innovation Recognition** | Gartner Magic Quadrant, TM Forum collaboration, patent in edge-based optimization |
| **ESG & Governance** | Zero debt, strong cash flow, focus on digital ethics and privacy |