Login
Home
Charts
Search
Watchlist
Products

Sudarshan Colorants India Ltd

SUDARCOLOR·NSE
390.20-2.94%Tue, 22 Sept '26 15:31

Sudarshan Colorants India Ltd

SUDARCOLOR
NSE
390.20
-2.94%
|Tue, 22 Sept '26 15:31
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
903Cr
Close
Close Price
391.00
Industry
Industry
Dyes & Pigments
PE
Price To Earnings
18.89
PS
Price To Sales
1.14
Revenue
Revenue
792Cr
Rev Gr TTM
Revenue Growth TTM
-8.13%
PAT Gr TTM
PAT Growth TTM
-24.56%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
200176205173218213220211183176211222
Growth YoY
Revenue Growth YoY%
6.3-1.214.1-17.29.020.97.521.5-16.1-17.5-4.25.5
Expenses
ExpensesCr
178162195162191188202186165164207197
Operating Profit
Operating ProfitCr
22141011282518241811426
OPM
OPM%
10.98.14.96.412.811.78.111.69.76.42.111.5
Other Income
Other IncomeCr
215234149-9177
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
666655555555
PBT
PBTCr
179972523132321-31627
Tax
TaxCr
523276265-137
PAT
PATCr
136651817111716-21320
Growth YoY
PAT Growth YoY%
266.8-4.9-36.7-67.742.8169.582.2230.6-11.5-111.623.619.1
NPM
NPM%
6.43.62.93.08.48.14.88.18.9-1.16.29.2
EPS
EPS
5.62.82.52.28.07.54.67.47.1-0.95.78.8
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
200176205173218213220211183176211222
Growth YoY
Revenue Growth YoY%
6.3-1.214.1-17.29.020.97.521.5-16.1-17.5-4.25.5
Expenses
ExpensesCr
178162195162191188202186165164207197
Operating Profit
Operating ProfitCr
22141011282518241811426
OPM
OPM%
10.98.14.96.412.811.78.111.69.76.42.111.5
Other Income
Other IncomeCr
215234149-9177
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
666655555555
PBT
PBTCr
179972523132321-31627
Tax
TaxCr
523276265-137
PAT
PATCr
136651817111716-21320
Growth YoY
PAT Growth YoY%
266.8-4.9-36.7-67.742.8169.582.2230.6-11.5-111.623.619.1
NPM
NPM%
6.43.62.93.08.48.14.88.18.9-1.16.29.2
EPS
EPS
5.62.82.52.28.07.54.67.47.1-0.95.78.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,1409811,014719757731840766791825781792
Growth
Revenue Growth%
-13.93.3-29.15.4-3.514.9-8.73.24.3-5.4-8.1
Expenses
ExpensesCr
1,076914970677697649778705719743723733
Operating Profit
Operating ProfitCr
646744426082626172825859
OPM
OPM%
5.66.84.35.87.911.27.38.09.19.97.47.5
Other Income
Other IncomeCr
3792810182709-19102225
Interest Expense
Interest ExpenseCr
101143002333
Depreciation
DepreciationCr
503938293936202023212020
PBT
PBTCr
5036332234313504056685862
Tax
TaxCr
9121210169462115171314
PAT
PATCr
4124221219219431941514548
Growth
PAT Growth%
-40.2-11.8-46.661.01,078.5-80.2-55.7114.525.1-13.4-24.6
NPM
NPM%
3.62.52.11.62.529.95.22.55.26.25.76.0
EPS
EPS
23.410.69.48.122.095.218.88.317.822.319.320.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,1409811,014719757731840766791825781792
Growth
Revenue Growth%
-13.93.3-29.15.4-3.514.9-8.73.24.3-5.4-8.1
Expenses
ExpensesCr
1,076914970677697649778705719743723733
Operating Profit
Operating ProfitCr
646744426082626172825859
OPM
OPM%
5.66.84.35.87.911.27.38.09.19.97.47.5
Other Income
Other IncomeCr
3792810182709-19102225
Interest Expense
Interest ExpenseCr
101143002333
Depreciation
DepreciationCr
503938293936202023212020
PBT
PBTCr
5036332234313504056685862
Tax
TaxCr
9121210169462115171314
PAT
PATCr
4124221219219431941514548
Growth
PAT Growth%
-40.2-11.8-46.661.01,078.5-80.2-55.7114.525.1-13.4-24.6
NPM
NPM%
3.62.52.11.62.529.95.22.55.26.25.76.0
EPS
EPS
23.410.69.48.122.095.218.88.317.822.319.320.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2323232323232323232323
Reserves
ReservesCr
646650602593628384391409449500547
Current Liabilities
Current LiabilitiesCr
204233235250252228209216215197203
Non Current Liabilities
Non Current LiabilitiesCr
2827332840131313383831
Total Liabilities
Total LiabilitiesCr
902933893895943649636662726758805
Current Assets
Current AssetsCr
450510470476632425406447479551588
Non Current Assets
Non Current AssetsCr
452423422419311224230215247208217
Total Assets
Total AssetsCr
902933893895943649636662726758805
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2323232323232323232323
Reserves
ReservesCr
646650602593628384391409449500547
Current Liabilities
Current LiabilitiesCr
204233235250252228209216215197203
Non Current Liabilities
Non Current LiabilitiesCr
2827332840131313383831
Total Liabilities
Total LiabilitiesCr
902933893895943649636662726758805
Current Assets
Current AssetsCr
450510470476632425406447479551588
Non Current Assets
Non Current AssetsCr
452423422419311224230215247208217
Total Assets
Total AssetsCr
902933893895943649636662726758805

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-14882-1291015713369511134
Investing Cash Flow
Investing Cash FlowCr
-35-50677-784155-9-17-37-73
Financing Cash Flow
Financing Cash FlowCr
-799-29-70-28-25-474-350-3-5-5
Net Cash Flow
Net Cash FlowCr
-9833-48-2-2-17277469-44
Free Cash Flow
Free Cash FlowCr
-20059-27679471720781006
CFO To PAT
CFO To PAT%
-362.8333.3-5.0255.4544.725.930.3189.3229.7214.976.9
CFO To EBITDA
CFO To EBITDA%
-230.8121.5-2.470.6168.869.221.359.1131.1135.259.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-14882-1291015713369511134
Investing Cash Flow
Investing Cash FlowCr
-35-50677-784155-9-17-37-73
Financing Cash Flow
Financing Cash FlowCr
-799-29-70-28-25-474-350-3-5-5
Net Cash Flow
Net Cash FlowCr
-9833-48-2-2-17277469-44
Free Cash Flow
Free Cash FlowCr
-20059-27679471720781006
CFO To PAT
CFO To PAT%
-362.8333.3-5.0255.4544.725.930.3189.3229.7214.976.9
CFO To EBITDA
CFO To EBITDA%
-230.8121.5-2.470.6168.869.221.359.1131.1135.259.1

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,3731,6561,2298385278581,0526141,0061,350630903
Price To Earnings
Price To Earnings
67.656.945.110.43.924.332.024.426.214.218.9
Price To Sales
Price To Sales
1.21.71.21.20.71.21.30.81.31.60.81.1
Price To Book
Price To Book
2.02.52.01.40.82.12.51.42.12.61.11.6
EV To EBITDA
EV To EBITDA
20.924.227.319.38.810.116.99.312.814.57.211.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.129.326.727.728.731.124.624.926.131.929.129.1
OPM
OPM%
5.66.84.35.87.911.27.38.09.19.97.47.5
NPM
NPM%
3.62.52.11.62.529.95.22.55.26.25.76.0
ROCE
ROCE%
7.65.55.53.75.677.412.19.311.712.910.110.1
ROE
ROE%
6.13.63.51.92.953.710.54.48.79.87.87.8
ROA
ROA%
4.52.62.41.32.033.76.82.95.76.85.55.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,3731,6561,2298385278581,0526141,0061,350630903
Price To Earnings
Price To Earnings
67.656.945.110.43.924.332.024.426.214.218.9
Price To Sales
Price To Sales
1.21.71.21.20.71.21.30.81.31.60.81.1
Price To Book
Price To Book
2.02.52.01.40.82.12.51.42.12.61.11.6
EV To EBITDA
EV To EBITDA
20.924.227.319.38.810.116.99.312.814.57.211.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.129.326.727.728.731.124.624.926.131.929.129.1
OPM
OPM%
5.66.84.35.87.911.27.38.09.19.97.47.5
NPM
NPM%
3.62.52.11.62.529.95.22.55.26.25.76.0
ROCE
ROCE%
7.65.55.53.75.677.412.19.311.712.910.110.1
ROE
ROE%
6.13.63.51.92.953.710.54.48.79.87.87.8
ROA
ROA%
4.52.62.41.32.033.76.82.95.76.85.55.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sudarshan Colorants India Ltd is the Indian-listed face of ONE Sudarshan, a global top-two pigments powerhouse formed in 2025 when Sudarshan Chemical Industries acquired Germany’s 200-year-old Heubach Group and folded in the former Clariant pigments business - uniting over 270 years of colour-making expertise under one roof. The company began life in 1956 as Colour-Chem Limited, spent decades as Clariant Chemicals (India), and became Heubach Colorants India in 2022 before taking its current name. Its recurring approach is to turn chemical know-how into an ever-wider palette of pigments and preparations that industrial customers cannot easily switch away from - then lock in that advantage through application labs, sustainability credentials, and a manufacturing footprint that spans continents. # Business segments Five engines at different stages - a hydrocarbon cash cow, two consumer platforms at national scale, and a green-energy bet under construction - each built with the cash flows of the one before. ## 1. Colorants: the sole operating engine, built on a global pigment portfolio **The company makes and sells over 500 pigments, pigment preparations, and dyes - the colour ingredients that go into paints, plastics, printing inks, and dozens of specialty products - and it does so as part of a combined entity with roughly 1,600 products and 19 factories across 11 countries.** - **A pigment for every surface** - organic pigments like Quinacridone and Phthalos deliver high colour strength for coatings and inks, while inorganic pigments like Bismuth Vanadate and Cobalt blue provide the opacity and weather resistance that outdoor paints and construction plastics demand. Pigment preparations go a step further: they are pre-dispersed, ready-to-use colour blends that let paint and plastic makers skip a grinding step entirely. - **Coatings is the biggest customer, plastics is next** - automotive topcoats, decorative wall paints, powder coatings, and road-marking paints all draw from the same pigment catalogue, followed by plastics used in car parts, packaging, and consumer goods. Printing inks and a long tail of special applications - from seed coloration to aluminium anodising dyes - fill out the demand base. - **Exports are a third of the business, routed through group channels** - 32% of revenue came from exports in FY2025, reaching over 75 countries, with no sales to dealers or distributors; the company sells direct to industrial buyers and through associated entities. - **Three Indian plants, plugged into a global network** - manufacturing happens at Roha (two plants), Cuddalore, and Nagda, while ONE Sudarshan’s 19-site footprint across Europe, the Americas, Asia, and Africa gives the unified global entity access to capacity and customers it could not build alone. - **R&D is the repeat-purchase engine** - a DSIR-recognised R&D centre and application labs co-create formulations with customers, and over 200 technology employees across ONE Sudarshan keep the innovation pipeline flowing with products like Easily Dispersible Pigments that eliminate a bead-milling step, saving paint manufacturers time, electricity, and wastewater. # Group structure and partners **The company is a publicly listed Indian entity with no subsidiaries of its own, but it sits inside a global structure controlled by Sudarshan Chemical Industries through a chain of European holding companies.** - **Sudarshan Europe B.V. calls the shots** - incorporated in the Netherlands and wholly owned by Sudarshan Chemical Industries, it indirectly holds 54.36% of the voting shares through its subsidiaries, Heubach Holding Switzerland AG (36.56%) and Heubach Ebito Chemiebeteiligungen AG (17.80%). A subsequent direct purchase of 15.89% took the promoter group holding to 70.25%. - **The Heubach acquisition was a EUR 127.5 million cash deal** - completed on 3 March 2025, it brought the entire global pigment operations of the insolvent Heubach Group under Sudarshan’s control, including 58 subsidiaries and two joint ventures, for a headline consideration of roughly ₹1,160 crore plus adjustments. - **The company was already a consolidation story** - in 2022, Clariant AG sold its pigments business to a consortium of Heubach Group and SK Capital, creating a combined entity with about EUR 1 billion in annual sales and roughly 3,000 employees, and the Indian entity changed its name from Clariant Chemicals to Heubach Colorants India. - **A captive solar stake secures green power** - the company holds up to 26% of First Energy 2 Private Limited, a special-purpose vehicle that supplies solar power to the Roha factory under a captive power agreement, meeting the regulatory requirement for captive-user status under Indian electricity law. - **Legacy businesses were sold, not shut** - the Masterbatches business went to PolyOne in 2020 for ₹412.99 crore, the Additives business moved to a Clariant affiliate, and supply agreements with Archroma and Stahl keep the company manufacturing for the textile, paper, emulsion, and leather industries it once served directly.

Documents — Sudarshan Colorants India Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/vqrw0vr3synhjcvkbe9t7gv0.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/t3rkfk6nhw0nkaeeqlrv63rl.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/0zoydm3bw074ybgj36zrgbhp.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/egry55c4aeq75c6hkmvhfvvu.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/a1jjh7szegrniqg5aejj75wz.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/2ran3dxzn4n9heq5gduwkaaz.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/b6oips2y16zlgi1i41pdxygy.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/1gvazabx3i3rp14qke38srj3.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/32ryx4uhs1uruoxgntku00u6.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/bsi0lsig550afgm31rubt5z9.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/pt39bwcgd9inug3nlr97g6nx.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/ezsvdxsrx8mx31ca519nmehi.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/r5x0joyvsqh87eeeuneg5vbp.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/jk59987l48tutdm3vxnw79a8.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/qs6qzqghe9d7d25xkpkwpq2y.pdf