Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹806Cr
Rev Gr TTM
Revenue Growth TTM
-2.46%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SUDARCOLOR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -14.5 | -4.9 | 6.3 | -1.2 | 14.1 | -17.2 | 9.0 | 20.9 | 7.5 | 21.5 | -16.1 | -17.5 |
| 163 | 183 | 178 | 162 | 195 | 162 | 191 | 188 | 202 | 186 | 165 | 164 |
Operating Profit Operating ProfitCr |
| 9.4 | 12.4 | 10.9 | 8.1 | 4.9 | 6.4 | 12.8 | 11.7 | 8.1 | 11.6 | 9.7 | 6.4 |
Other Income Other IncomeCr | 0 | 0 | 2 | 1 | 5 | 2 | 3 | 4 | 1 | 4 | 9 | -9 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 |
| 12 | 21 | 17 | 9 | 9 | 7 | 25 | 23 | 13 | 23 | 21 | -3 |
| 3 | 5 | 5 | 2 | 3 | 2 | 7 | 6 | 2 | 6 | 5 | -1 |
|
Growth YoY PAT Growth YoY% | -43.0 | 46.3 | 266.8 | -4.9 | -36.7 | -67.7 | 42.8 | 169.5 | 82.2 | 230.6 | -11.5 | -111.6 |
| 5.1 | 7.6 | 6.4 | 3.6 | 2.9 | 3.0 | 8.4 | 8.1 | 4.8 | 8.1 | 8.9 | -1.1 |
| 4.0 | 6.9 | 5.6 | 2.8 | 2.5 | 2.2 | 8.0 | 7.5 | 4.6 | 7.4 | 7.1 | -0.9 |
| Financial Year | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -16.2 | | -13.9 | 3.3 | -29.1 | 5.4 | -3.5 | 14.9 | -8.7 | 3.2 | 4.3 | -4.3 |
| 1,021 | 1,076 | 914 | 970 | 677 | 697 | 649 | 778 | 705 | 719 | 743 | 718 |
Operating Profit Operating ProfitCr |
| 2.4 | 5.6 | 6.8 | 4.3 | 5.8 | 7.9 | 11.2 | 7.3 | 8.0 | 9.1 | 9.9 | 9.0 |
Other Income Other IncomeCr | 1,197 | 37 | 9 | 28 | 10 | 18 | 270 | 9 | -1 | 9 | 10 | 5 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 1 | 1 | 4 | 3 | 0 | 0 | 2 | 3 | 3 |
Depreciation DepreciationCr | 33 | 50 | 39 | 38 | 29 | 39 | 36 | 20 | 20 | 23 | 21 | 20 |
| 1,187 | 50 | 36 | 33 | 22 | 34 | 313 | 50 | 40 | 56 | 68 | 54 |
| 244 | 9 | 12 | 12 | 10 | 16 | 94 | 6 | 21 | 15 | 17 | 12 |
|
| 465.6 | | -40.2 | -11.8 | -46.6 | 61.0 | 1,078.5 | -80.2 | -55.7 | 114.5 | 25.1 | -18.3 |
| 90.2 | 3.6 | 2.5 | 2.1 | 1.6 | 2.5 | 29.9 | 5.2 | 2.5 | 5.2 | 6.2 | 5.3 |
| 353.8 | 23.4 | 10.6 | 9.4 | 8.1 | 22.0 | 95.2 | 18.8 | 8.3 | 17.8 | 22.3 | 18.2 |
| Financial Year | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 27 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| 1,369 | 646 | 650 | 602 | 593 | 628 | 384 | 391 | 409 | 449 | 500 | 533 |
Current Liabilities Current LiabilitiesCr | 412 | 204 | 233 | 235 | 250 | 252 | 228 | 209 | 216 | 215 | 197 | 158 |
Non Current Liabilities Non Current LiabilitiesCr | 35 | 28 | 27 | 33 | 28 | 40 | 13 | 13 | 13 | 38 | 38 | 33 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,413 | 450 | 510 | 470 | 476 | 632 | 425 | 406 | 447 | 479 | 551 | 536 |
Non Current Assets Non Current AssetsCr | 430 | 452 | 423 | 422 | 419 | 311 | 224 | 230 | 215 | 247 | 208 | 211 |
Total Assets Total AssetsCr |
| Financial Year | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -60 | -148 | 82 | -1 | 29 | 101 | 57 | 13 | 36 | 95 | 111 |
Investing Cash Flow Investing Cash FlowCr | 1,224 | -35 | -50 | 67 | 7 | -78 | 415 | 5 | -9 | -17 | -37 |
Financing Cash Flow Financing Cash FlowCr | -175 | -799 | -29 | -70 | -28 | -25 | -474 | -35 | 0 | -3 | -5 |
|
Free Cash Flow Free Cash FlowCr | 895 | -200 | 59 | -27 | 6 | 79 | 47 | 17 | 20 | 78 | 100 |
| -6.3 | -362.8 | 333.3 | -5.0 | 255.4 | 544.7 | 25.9 | 30.3 | 189.3 | 229.7 | 215.0 |
CFO To EBITDA CFO To EBITDA% | -243.2 | -230.8 | 121.5 | -2.4 | 70.6 | 168.8 | 69.2 | 21.3 | 59.1 | 131.1 | 135.2 |
| Financial Year | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,310 | 1,373 | 1,656 | 1,229 | 838 | 527 | 858 | 1,052 | 614 | 1,006 | 1,350 |
Price To Earnings Price To Earnings | 2.5 | 0.0 | 67.6 | 56.9 | 45.1 | 10.4 | 3.9 | 24.3 | 32.0 | 24.4 | 26.2 |
Price To Sales Price To Sales | 2.2 | 1.2 | 1.7 | 1.2 | 1.2 | 0.7 | 1.2 | 1.3 | 0.8 | 1.3 | 1.6 |
Price To Book Price To Book | 1.6 | 2.0 | 2.5 | 2.0 | 1.4 | 0.8 | 2.1 | 2.5 | 1.4 | 2.1 | 2.6 |
| 53.3 | 20.9 | 24.2 | 27.3 | 19.3 | 8.8 | 10.1 | 16.9 | 9.3 | 12.8 | 14.5 |
Profitability Ratios Profitability Ratios |
| 31.1 | 35.0 | 37.3 | 34.3 | 37.4 | 37.8 | 40.5 | 36.3 | 37.5 | 38.6 | 42.2 |
| 2.4 | 5.6 | 6.8 | 4.3 | 5.8 | 7.9 | 11.2 | 7.3 | 8.0 | 9.1 | 9.9 |
| 90.2 | 3.6 | 2.5 | 2.1 | 1.6 | 2.5 | 29.9 | 5.2 | 2.5 | 5.2 | 6.2 |
| 84.6 | 7.6 | 5.5 | 5.5 | 3.7 | 5.6 | 77.4 | 12.1 | 9.3 | 11.7 | 12.9 |
| 67.6 | 6.1 | 3.6 | 3.5 | 1.9 | 2.9 | 53.7 | 10.5 | 4.4 | 8.7 | 9.8 |
| 51.2 | 4.5 | 2.6 | 2.4 | 1.3 | 2.0 | 33.7 | 6.8 | 2.9 | 5.7 | 6.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Heubach Colorants India Limited (HCIL), headquartered in Navi Mumbai, is a leading global manufacturer of high-performance organic, inorganic, and anti-corrosive pigments, pigment preparations, and specialty dyes. HCIL is part of the **ONE Sudarshan** global entity—formed through the integration of **Sudarshan Chemical Industries Limited (SCIL)**, **Heubach Group**, and **Clariant’s Pigments business**—making it the **second-largest pigment manufacturer in the world** with approximately **€1 billion in annual revenue** and a presence across **19 manufacturing sites in 11 countries**.
HCIL operates manufacturing facilities in **Roha (Maharashtra)**, **Cuddalore (Tamil Nadu)**, and **Nagda (Madhya Pradesh)**, enabling a vertically integrated, self-sufficient production model. The company serves over **4,000 global customers** across **more than 120 countries**, with a strong domestic footprint and export reach in Europe, the Americas, and Asia.
---
### **Strategic Integration: The Birth of ONE Sudarshan**
- **March 2025** marked the unification of **Sudarshan**, **Heubach**, and **Clariant’s pigment business** under the **ONE Sudarshan** brand, combining over **270 years** of industry heritage.
- The combined entity leverages **global application knowledge**, **shared R&D capabilities**, and **operational synergies** to deliver sustainable, customer-centric solutions.
- Led by Mr. Rajesh Rathi, MD of SCIL, the integration aims to create a **globally agile**, **customer-focused**, and **financially robust** pigment leader with:
- 19 manufacturing sites
- ~1,270+ employees
- Portfolio of **~1,600 pigments** under **63 brands**
- Sales reaching over **€1 billion** annually
---
### **Market Position & Financial Highlights**
- HCIL reported sales of **INR 7.994 billion (FY2024)**, up from **INR 7.664 billion in FY2023**, reflecting resilience amid volatile raw material prices and supply chain challenges.
- The company maintained **zero debt**, strong cash flow, and operational agility, supported by efficient capital use and in-house manufacturing capabilities.
- HCIL holds **~20% market share** in the Indian pigments industry and serves over **100 domestic customers**, exporting to more than **75 countries** through a robust associate network.
- Intercompany transactions remain significant, with FY2024 sales to **Heubach Colorants Singapore Pte. Ltd.** amounting to **INR 13,282.75 lakhs** and purchases from **Heubach Color Pvt Ltd** at **INR 2,270.41 lakhs**.
---
### **Product Portfolio & Applications**
HCIL offers a diverse portfolio of **over 500 products** across four key categories:
#### 1. **Coatings**
- **Applications**: Automotive, coil, industrial, decorative, powder, wood, floor, and road marking coatings.
- **Key Pigments**: PY74, PY83, PB15:3, PR122, PG7, PV19—recognized as **industry gold standards** for machine colourants.
- **Recent Approvals**: Pigments such as **BT-729-D (4-wheelers)** and **Red F5RK-IN, Yellow H4G (2-wheelers)** approved by leading auto paint manufacturers.
#### 2. **Corrosion Protection**
- Offers **chrome-free and zinc-free** pigment alternatives for eco-friendly steel protection.
- Pioneered **zinc-free technologies** over a decade ago.
- Holds **exclusive access** to orthophosphates and polyphosphates for anti-corrosive performance.
#### 3. **Plastics**
- Serves automotive, construction, electrical, consumer goods, fiber, and packaging sectors.
- Offers **NIR-detectable black pigments** to enable **automated sorting and recycling** of black plastics—addressing a critical industry challenge.
- Pigments compatible with **biodegradable polymers** like PLA, PHA, PBS, and PBAT.
#### 4. **Printing & Digital Printing**
- Supplies **pigment dispersions** for inkjet, packaging, publication, specialty printing, and toner markets.
- Key products: **Hostafine** (for brush pens), **Solutint E** (solvent-based, lead-free preparations), **Viscofil** (OEKO-TEX® certified for textiles).
- Supports **UV, solvent, and water-based inks** used in flexo, gravure, offset, and digital printing.
#### **Specialty Applications**
- **Personal Care & Home Care**: Cosmenyl 100-IN series for soaps, shampoos, and cosmetics.
- **Agriculture**: Seed coloration and crop protection pigments.
- **Construction**: Concrete, plaster, and latex coloring.
- **Consumer Goods**: Colorants for handbags, balloons, aluminum casings, and stationery.
---
### **Innovation & Sustainability Initiatives**
HCIL’s innovation strategy is built on two pillars:
1. **Life Cycle Innovation (LCI)**: Enhancing existing products for performance, cost, and compliance.
2. **Top Line Innovation (TLI)**: Developing novel solutions for emerging market needs.
#### **Recent Innovations (FY2025)**
- **Cosmenyl 100-IN series**: Sustainable pigments for personal care.
- **Polyfast PUF series**: Tailored for PU foam applications.
- **Ultrazur™ Ultramarine Blue**: High-performance inorganic pigment.
- **Hostatint™ SA**: Advanced pigment preparation.
- **Automotive Styling Shades 2027 Trendbook**: Focused on **sustainable automotive design**, launched digitally with interactive configurator.
#### **Sustainability Leadership**
- Developed **low-VOC, water-borne, lead-free, and solvent-free** colorants to meet global environmental standards.
- Introduced **OK Compost-certified**, **biodegradable**, and **recyclable** solutions for plastics and printing.
- **First in India** to establish **Product Carbon Footprint (PCF)** for select pigments—enhancing transparency and ESG credibility.
- Over **30 years** of producing **solvent-free, water-based pigment preparations**.
---
### **R&D and Technical Capabilities**
- Operates a **dedicated R&D center** and advanced **application laboratories** in India.
- **200+ employees** in technology roles, supporting innovation and co-creation with customers.
- Collaborates closely with clients to develop **customized, high-performance solutions**.
- Launched **11 new products in FY2024** (~1 per month), with continued momentum in FY2025.
---
### **Sustainability & Certifications**
- Certified under **Responsible Care**, **ISO 14001 (Environmental Management)**, and **ISO 45001 (Occupational Health & Safety)**.
- Committed to **safe pigment handling**, **resource conservation**, and **emission reduction**.
- Products support green building standards, eco-labels, and circular economy goals.
---