Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7,189Cr
Rev Gr TTM
Revenue Growth TTM
202.38%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SUDARSCHEM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 10.2 | 9.7 | 13.7 | 7.2 | 10.6 | 4.2 | 15.9 | 17.8 | 76.6 | 295.6 | 243.0 | 215.6 |
| 606 | 538 | 535 | 504 | 645 | 553 | 602 | 587 | 1,222 | 2,315 | 2,255 | 2,065 |
Operating Profit Operating ProfitCr |
| 12.3 | 11.5 | 10.9 | 10.9 | 15.6 | 12.7 | 13.6 | 11.8 | 9.4 | 7.7 | 5.5 | 1.8 |
Other Income Other IncomeCr | 2 | 319 | 6 | 4 | 3 | 4 | -6 | -26 | -38 | 33 | 38 | -24 |
Interest Expense Interest ExpenseCr | 15 | 10 | 10 | 9 | 8 | 7 | 9 | 11 | 21 | 44 | 44 | 36 |
Depreciation DepreciationCr | 31 | 35 | 35 | 35 | 36 | 36 | 37 | 37 | 57 | 99 | 97 | 101 |
| 41 | 344 | 26 | 22 | 78 | 41 | 43 | 5 | 11 | 82 | 30 | -123 |
| 8 | 77 | 8 | 7 | 20 | 12 | 13 | 4 | 10 | 27 | 10 | -7 |
|
Growth YoY PAT Growth YoY% | -27.1 | 3,670.6 | 293.4 | 2,415.5 | 78.2 | -89.0 | 67.4 | -96.5 | -99.5 | 86.9 | -35.5 | -22,845.1 |
| 4.7 | 43.9 | 3.0 | 2.6 | 7.6 | 4.6 | 4.3 | 0.1 | 0.0 | 2.2 | 0.8 | -5.5 |
| 4.7 | 38.6 | 2.6 | 2.1 | 10.2 | 4.3 | 5.9 | 0.0 | 7.6 | 6.0 | 1.5 | -8.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 15.7 | -9.1 | 13.6 | 9.5 | 7.2 | 9.1 | 18.1 | 4.6 | 10.3 | 31.8 | 149.5 |
| 1,090 | 1,242 | 1,098 | 1,262 | 1,389 | 1,462 | 1,576 | 1,926 | 2,091 | 2,222 | 2,965 | 7,857 |
Operating Profit Operating ProfitCr |
| 10.6 | 11.9 | 14.4 | 13.3 | 12.8 | 14.4 | 15.4 | 12.5 | 9.2 | 12.5 | 11.4 | 5.9 |
Other Income Other IncomeCr | 24 | 14 | 18 | 10 | 79 | 22 | 7 | 5 | 5 | 332 | -67 | 9 |
Interest Expense Interest ExpenseCr | 39 | 34 | 27 | 27 | 17 | 14 | 18 | 19 | 41 | 37 | 48 | 145 |
Depreciation DepreciationCr | 42 | 48 | 49 | 59 | 66 | 74 | 87 | 89 | 114 | 141 | 166 | 354 |
| 72 | 99 | 126 | 118 | 201 | 180 | 190 | 171 | 60 | 471 | 99 | -1 |
| 17 | 29 | 34 | 40 | 68 | 35 | 49 | 41 | 15 | 113 | 39 | 41 |
|
| | 28.6 | 31.3 | -14.8 | 69.8 | 9.3 | -2.7 | -7.9 | -65.5 | 698.4 | -83.2 | -168.8 |
| 4.5 | 5.0 | 7.2 | 5.4 | 8.3 | 8.5 | 7.6 | 5.9 | 1.9 | 14.1 | 1.8 | -0.5 |
| 7.9 | 10.1 | 14.6 | 12.2 | 19.5 | 20.9 | 20.4 | 18.8 | 6.5 | 51.6 | 22.5 | 6.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 16 | 16 |
| 249 | 300 | 367 | 426 | 554 | 587 | 730 | 819 | 814 | 1,135 | 3,399 | 3,505 |
Current Liabilities Current LiabilitiesCr | 536 | 504 | 617 | 618 | 607 | 734 | 859 | 1,064 | 993 | 862 | 2,915 | 2,737 |
Non Current Liabilities Non Current LiabilitiesCr | 213 | 271 | 204 | 253 | 185 | 294 | 400 | 472 | 570 | 344 | 2,778 | 3,098 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 646 | 684 | 682 | 790 | 837 | 864 | 1,032 | 1,205 | 1,165 | 1,193 | 6,167 | 5,988 |
Non Current Assets Non Current AssetsCr | 366 | 406 | 520 | 521 | 523 | 766 | 972 | 1,164 | 1,227 | 1,162 | 3,564 | 3,766 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 112 | 164 | 163 | 148 | 71 | 263 | 165 | 180 | 287 | 193 | 37 |
Investing Cash Flow Investing Cash FlowCr | -61 | -83 | -135 | -87 | -27 | -220 | -266 | -308 | -189 | 279 | -1,548 |
Financing Cash Flow Financing Cash FlowCr | -43 | -81 | -38 | -62 | -48 | -39 | 108 | 138 | -103 | -446 | 2,596 |
|
Free Cash Flow Free Cash FlowCr | 56 | 79 | 29 | 59 | -31 | 9 | -103 | -130 | 96 | 460 | -56 |
| 206.4 | 234.4 | 178.0 | 188.7 | 53.5 | 181.0 | 117.0 | 138.2 | 641.2 | 54.1 | 61.6 |
CFO To EBITDA CFO To EBITDA% | 87.3 | 97.9 | 88.7 | 76.3 | 34.8 | 106.6 | 57.4 | 65.3 | 136.3 | 61.1 | 9.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 555 | 656 | 2,416 | 3,038 | 2,388 | 2,590 | 3,592 | 3,601 | 2,701 | 4,220 | 7,791 |
Price To Earnings Price To Earnings | 10.7 | 10.0 | 24.9 | 35.9 | 17.7 | 17.9 | 25.5 | 27.7 | 60.3 | 11.8 | 139.7 |
Price To Sales Price To Sales | 0.5 | 0.5 | 1.9 | 2.3 | 1.5 | 1.5 | 1.9 | 1.6 | 1.2 | 1.7 | 2.3 |
Price To Book Price To Book | 2.1 | 2.1 | 6.3 | 6.9 | 4.2 | 4.3 | 4.8 | 4.3 | 3.3 | 3.7 | 2.3 |
| 7.1 | 6.1 | 14.9 | 17.5 | 13.2 | 12.3 | 14.6 | 16.0 | 16.6 | 14.6 | 22.7 |
Profitability Ratios Profitability Ratios |
| 40.0 | 42.0 | 44.6 | 42.4 | 40.9 | 42.9 | 43.1 | 42.3 | 40.5 | 44.3 | 47.0 |
| 10.6 | 11.9 | 14.4 | 13.3 | 12.8 | 14.4 | 15.4 | 12.5 | 9.2 | 12.5 | 11.4 |
| 4.5 | 5.0 | 7.2 | 5.4 | 8.3 | 8.5 | 7.6 | 5.9 | 1.9 | 14.1 | 1.8 |
| 17.1 | 18.9 | 21.2 | 18.1 | 25.0 | 18.5 | 15.3 | 11.5 | 6.1 | 31.4 | 2.5 |
| 20.7 | 22.3 | 24.1 | 17.8 | 23.4 | 24.1 | 19.0 | 15.6 | 5.4 | 31.1 | 1.8 |
| 5.4 | 6.4 | 7.6 | 6.0 | 9.8 | 8.9 | 7.0 | 5.5 | 1.9 | 15.2 | 0.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Sudarshan Chemical Industries Limited (SCIL), founded in 1951 in Pune, India, is now one of the **top two global pigment manufacturers** following its transformative acquisition of the **Heubach Group** in March 2025. The merger has created **ONE Sudarshan**, a fully integrated global color solutions platform with over **270 years of combined industry heritage**, positioning the company as a dominant force in the pigment and colorants sector.
ONE Sudarshan operates under a **dual headquarters model in Pune, India, and Frankfurt, Germany**, and has evolved from a regional Indian player into a **global leader**, serving more than **4,000 customers in over 120 countries** with a comprehensive portfolio of high-performance, sustainable, and specialty pigments.
---
### **Key Strategic Developments (2024–2025)**
#### **1. Acquisition & Integration of Heubach Group (Mar 2025)**
- Sudarshan completed a **definitive combined asset and share deal** via its subsidiary Sudarshan Europe B.V. to acquire the Germany-based **Heubach Group**, which had previously acquired **Clariant’s pigments business in 2022**.
- The acquisition includes 17 advanced manufacturing facilities and over **2,800 employees**, consolidating three legacy pigment businesses—Sudarshan, Heubach, and Clariant Pigments—into a single global entity.
- Deal value: **₹1,180 crores (€127.5 million)** on a debt-free basis, with an additional **₹925 crores (€100 million)** infused for working capital and restructuring.
- The unified entity is now operating under the **brand identity "ONE Sudarshan"**.
#### **2. Global Scale & Manufacturing Footprint**
- Post-acquisition, the company operates **19 manufacturing facilities across 11 countries** on five continents.
- These sites ensure **supply chain resilience**, regional agility, and support for a **customer-centric model** with localized service and technical expertise.
- Key geographies include India, Germany, the U.S., China, Brazil, Mexico, South Africa, and several European countries.
#### **3. Comprehensive Product Portfolio**
- ONE Sudarshan boasts one of the **most extensive pigment portfolios globally**, including:
- **Organic pigments** (Azo, Phthalocyanines, High-Performance Pigments/HPPs)
- **Inorganic pigments** (Iron Oxides, Chromium, Cadmiums, Complex Inorganic Color Pigments/CICP)
- **Effect pigments** (pearlescent/mica-based)
- **Pigment dispersions** and **specialty solvent dyes**
- Portfolio includes **~1,600 pigment products** across **63 brands**, with **54 recognized as top-selling global brands**.
- Notable brands: **Sudaperm™ (HPPs), Sudanyl™ (dispersions), Sudasol™ (solvent dyes), Sudafast™ (medium-performance pigments)**.
#### **4. Leadership & Governance**
- **Mr. Rajesh Rathi**, Managing Director of Sudarshan Chemical Industries, serves as **CEO of ONE Sudarshan**.
- Leadership integration is complete, with unified global teams focused on agility, innovation, and operational excellence.
- Core values: **Seva (service), Ownership, Bold Ambition, and Simplicity**.
- Over **70% of employees** are already aligned with the new organizational culture.
---
### **Financial & Operational Performance (2024–2025)**
#### **Revenue & Profitability**
- **Annual revenue of the combined entity: ~€1 billion** (driven by Heubach’s historical revenue of €879M in FY23 and Sudarshan’s FY24 revenue of $307M / ~₹2,560 crores).
- Sudarshan’s FY24 EBITDA achieved a **12.7% margin** (up from 8.1% YoY), driven by cost discipline and strategic product focus.
- **EBITDA turnaround targeted for Heubach** at **€35 million**, driven by:
- Manufacturing cost reductions
- Procurement optimization
- SG&A streamlining
- Organizational restructuring
- The acquisition is expected to be **EBITDA and EPS accretive**, with significant synergy capture in procurement, manufacturing, and IT/SG&A.
#### **Exports & Market Share**
- **53% of Sudarshan's revenue** historically came from exports (9M FY25).
- Now, with global production and sales integration, **international revenue dominance is reinforced**.
- Sudarshan remains the **largest pigment producer in India**, with **~35% domestic market share**.
---
### **Research, Innovation & Sustainability**
#### **Global R&D Network**
- Operates **12 technology centers worldwide**, including:
- 6 R&D centers in India and Germany
- Innovation hubs in Santa Clara (Mexico), Suzano (Brazil), Charlotte (USA)
- Over **200 technical professionals and ~30 FTE researchers** focused on innovation.
- 5 R&D units: Azo, HPP, Anti-Corrosion, Inorganic Pigments, and **Sustainability-Led Innovation**.
#### **Product Innovation**
- Launched **Pigment Violet 23** across all application segments in FY25.
- New product verticals introduced: **CICP, Solvent Dyes, Pigment Preparation, and Digital Inks**.
- Introduced **OEKO-TEX certified Sudatex products** and achieved **EN 13432:2000 industrial compostability compliance**.
- Pipeline includes **green chemistry-based pigments** and **zero-solvent manufacturing processes**.
#### **Sustainability Leadership**
- Commits to **SBTi (Science-Based Targets initiative)** – targeting **42.5% emissions reduction by 2030**.
- **Top 3% ranking in EcoVadis**, with **Gold Rating** for sustainability.
- **60–70% renewable energy usage** across operations (up from 0% in FY11).
- Achieved **BSC certification** and **Sword of Honour** for safety excellence at Indian plants.
---
### **Manufacturing & Infrastructure**
- **Flagship manufacturing sites**:
- **Roha, India** (est. 1973): World’s **largest single-site pigment plant**; produces AZO, HPP, dispersions, inorganic pigments.
- **Mahad, India** (est. 1993): Specializes in **blue, green, and effect pigments**.
- Both Indian facilities are BSC-certified, feature **state-of-the-art effluent treatment**, and support global exports.
- German sites being repositioned toward **specialty and high-margin products**.
---
### **Business Focus & Strategic Direction**
- **Pure-play pigment strategy**: Exited agrochemicals, masterbatches, and engineering businesses by FY24.
- Focus sectors: **Coatings (automotive, decorative), Plastics, Inks (digital, offset), Cosmetics, Electronics**.
- Avoids competing with customers (e.g., does not manufacture end products or masterbatches).
- Targets **U.S., EU, and China** for further market penetration.
- Growth drivers:
- **Specialty & high-performance pigments** (targeting >70% of revenue mix)
- **Sustainable & circular economy solutions**
- **Digital inks and pigments for consumer electronics** (e.g., pigments approved for **iPhone and Samsung devices**)
---
### **Global Expansion & Subsidiaries**
- Owns **100% or controlling stakes** in subsidiaries across:
- India, USA, Germany, Netherlands, Brazil, Mexico, China, Japan
- Key subsidiaries: **Sudarshan Europe B.V., Sudarshan North America Inc., Sudarshan (Shanghai) Trading, RIECO Industries Ltd.**
- Joint ventures: **Heubach Toyo Colour Private Limited (India), Hangzhou Baihe Heubach Pigments Co. Ltd. (China)**
- Operational entities rebranded under **Sudarshan or ONE Sudarshan**, including former Heubach entities in Belgium, Germany, Argentina, and the Middle East.
---
### **Market Position & Competitive Advantage**
- **ONE Sudarshan is now the only global player exclusively focused on pigments**; others have diversified business models.
- Two dominant global competitors remain; Sudarshan is uniquely positioned to **benefit from industry consolidation**.
- Leverages **India’s cost advantage**, **German engineering**, and **global supply chain agility**.
- Benefits from **China-plus-one** and **de-risking trends** in global procurement.