| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 321 | 361 | 370 | 395 | 368 | 375 | 360 | 369 | 315 | 347 | 402 | 396 | |
Growth YoY Revenue Growth YoY% | -7.4 | 4.3 | -5.5 | 22.4 | 14.5 | 3.8 | -2.8 | -6.6 | -14.5 | -7.5 | 11.7 | 7.2 |
| 292 | 324 | 337 | 361 | 336 | 346 | 343 | 350 | 296 | 327 | 376 | 366 | |
| 29 | 37 | 33 | 34 | 32 | 29 | 17 | 19 | 18 | 20 | 26 | 30 | |
OPM OPM% | 9.2 | 10.2 | 9.0 | 8.5 | 8.6 | 7.8 | 4.7 | 5.2 | 5.8 | 5.6 | 6.4 | 7.6 |
| 3 | 2 | 3 | 1 | 3 | 2 | 3 | 3 | 5 | 2 | 9 | 1 | |
Interest Expense Interest ExpenseCr | 8 | 8 | 8 | 7 | 9 | 8 | 6 | 7 | 9 | 8 | 7 | 7 |
Depreciation DepreciationCr | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 9 | 9 | 9 | 7 | 9 |
PBT PBTCr | 16 | 21 | 19 | 18 | 17 | 14 | 4 | 6 | 5 | 4 | 20 | 16 |
| 4 | 5 | 7 | 5 | 4 | 4 | 2 | 1 | 1 | 1 | 6 | 4 | |
| 11 | 16 | 12 | 14 | 13 | 11 | 3 | 5 | 4 | 3 | 15 | 12 | |
Growth YoY PAT Growth YoY% | -29.1 | 20.0 | -19.7 | 29.5 | 10.2 | -32.7 | -76.4 | -63.8 | -65.7 | -71.0 | 421.1 | 142.5 |
NPM NPM% | 3.5 | 4.4 | 3.2 | 3.5 | 3.4 | 2.9 | 0.8 | 1.4 | 1.4 | 0.9 | 3.6 | 3.1 |
| 3.6 | 5.1 | 3.8 | 4.4 | 2.0 | 3.5 | 0.8 | 1.6 | 1.4 | 1.0 | 4.7 | 3.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 321 | 361 | 370 | 395 | 368 | 375 | 360 | 369 | 315 | 347 | 402 | 396 | |
Growth YoY Revenue Growth YoY% | -7.4 | 4.3 | -5.5 | 22.4 | 14.5 | 3.8 | -2.8 | -6.6 | -14.5 | -7.5 | 11.7 | 7.2 |
| 292 | 324 | 337 | 361 | 336 | 346 | 343 | 350 | 296 | 327 | 376 | 366 | |
| 29 | 37 | 33 | 34 | 32 | 29 | 17 | 19 | 18 | 20 | 26 | 30 | |
OPM OPM% | 9.2 | 10.2 | 9.0 | 8.5 | 8.6 | 7.8 | 4.7 | 5.2 | 5.8 | 5.6 | 6.4 | 7.6 |
| 3 | 2 | 3 | 1 | 3 | 2 | 3 | 3 | 5 | 2 | 9 | 1 | |
Interest Expense Interest ExpenseCr | 8 | 8 | 8 | 7 | 9 | 8 | 6 | 7 | 9 | 8 | 7 | 7 |
Depreciation DepreciationCr | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 9 | 9 | 9 | 7 | 9 |
PBT PBTCr | 16 | 21 | 19 | 18 | 17 | 14 | 4 | 6 | 5 | 4 | 20 | 16 |
| 4 | 5 | 7 | 5 | 4 | 4 | 2 | 1 | 1 | 1 | 6 | 4 | |
| 11 | 16 | 12 | 14 | 13 | 11 | 3 | 5 | 4 | 3 | 15 | 12 | |
Growth YoY PAT Growth YoY% | -29.1 | 20.0 | -19.7 | 29.5 | 10.2 | -32.7 | -76.4 | -63.8 | -65.7 | -71.0 | 421.1 | 142.5 |
NPM NPM% | 3.5 | 4.4 | 3.2 | 3.5 | 3.4 | 2.9 | 0.8 | 1.4 | 1.4 | 0.9 | 3.6 | 3.1 |
| 3.6 | 5.1 | 3.8 | 4.4 | 2.0 | 3.5 | 0.8 | 1.6 | 1.4 | 1.0 | 4.7 | 3.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 566 | 652 | 701 | 742 | 799 | 699 | 1,159 | 1,447 | 1,375 | 1,498 | 1,432 | 1,459 |
Growth Revenue Growth% | 6.2 | 15.1 | 7.5 | 5.8 | 7.8 | -12.6 | 65.9 | 24.8 | -4.9 | 8.9 | -4.4 | -0.9 |
| 506 | 602 | 638 | 650 | 743 | 634 | 1,001 | 1,299 | 1,247 | 1,386 | 1,350 | 1,365 | |
| 60 | 50 | 63 | 92 | 56 | 65 | 158 | 147 | 128 | 112 | 83 | 94 | |
OPM OPM% | 10.6 | 7.7 | 8.9 | 12.4 | 7.0 | 9.3 | 13.6 | 10.2 | 9.3 | 7.5 | 5.8 | 6.4 |
| 3 | 2 | 5 | 3 | 10 | 8 | 3 | 3 | 10 | 8 | 19 | 16 | |
Interest Expense Interest ExpenseCr | 15 | 13 | 18 | 16 | 19 | 23 | 24 | 28 | 33 | 30 | 31 | 31 |
Depreciation DepreciationCr | 12 | 12 | 15 | 13 | 14 | 22 | 35 | 36 | 35 | 36 | 34 | 34 |
PBT PBTCr | 35 | 27 | 36 | 66 | 33 | 28 | 102 | 86 | 70 | 54 | 36 | 45 |
| 13 | 9 | 13 | 24 | 0 | 7 | 29 | 23 | 20 | 14 | 9 | 11 | |
PAT PATCr | 22 | 18 | 23 | 42 | 33 | 21 | 73 | 63 | 50 | 40 | 27 | 34 |
Growth PAT Growth% | -2.0 | -18.3 | 23.5 | 83.6 | -20.4 | -36.9 | 248.5 | -13.0 | -21.1 | -20.0 | -32.4 | 9.7 |
NPM NPM% | 4.0 | 2.8 | 3.2 | 5.6 | 4.2 | 3.0 | 6.3 | 4.4 | 3.6 | 2.7 | 1.9 | 2.3 |
| 7.6 | 6.1 | 3.8 | 14.1 | 11.2 | 7.1 | 23.3 | 20.3 | 16.0 | 12.8 | 8.7 | 10.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 566 | 652 | 701 | 742 | 799 | 699 | 1,159 | 1,447 | 1,375 | 1,498 | 1,432 | 1,459 |
Growth Revenue Growth% | 6.2 | 15.1 | 7.5 | 5.8 | 7.8 | -12.6 | 65.9 | 24.8 | -4.9 | 8.9 | -4.4 | -0.9 |
| 506 | 602 | 638 | 650 | 743 | 634 | 1,001 | 1,299 | 1,247 | 1,386 | 1,350 | 1,365 | |
| 60 | 50 | 63 | 92 | 56 | 65 | 158 | 147 | 128 | 112 | 83 | 94 | |
OPM OPM% | 10.6 | 7.7 | 8.9 | 12.4 | 7.0 | 9.3 | 13.6 | 10.2 | 9.3 | 7.5 | 5.8 | 6.4 |
| 3 | 2 | 5 | 3 | 10 | 8 | 3 | 3 | 10 | 8 | 19 | 16 | |
Interest Expense Interest ExpenseCr | 15 | 13 | 18 | 16 | 19 | 23 | 24 | 28 | 33 | 30 | 31 | 31 |
Depreciation DepreciationCr | 12 | 12 | 15 | 13 | 14 | 22 | 35 | 36 | 35 | 36 | 34 | 34 |
PBT PBTCr | 35 | 27 | 36 | 66 | 33 | 28 | 102 | 86 | 70 | 54 | 36 | 45 |
| 13 | 9 | 13 | 24 | 0 | 7 | 29 | 23 | 20 | 14 | 9 | 11 | |
PAT PATCr | 22 | 18 | 23 | 42 | 33 | 21 | 73 | 63 | 50 | 40 | 27 | 34 |
Growth PAT Growth% | -2.0 | -18.3 | 23.5 | 83.6 | -20.4 | -36.9 | 248.5 | -13.0 | -21.1 | -20.0 | -32.4 | 9.7 |
NPM NPM% | 4.0 | 2.8 | 3.2 | 5.6 | 4.2 | 3.0 | 6.3 | 4.4 | 3.6 | 2.7 | 1.9 | 2.3 |
| 7.6 | 6.1 | 3.8 | 14.1 | 11.2 | 7.1 | 23.3 | 20.3 | 16.0 | 12.8 | 8.7 | 10.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 15 | 15 | 15 | 16 | 16 | 16 | 16 | 16 |
Reserves ReservesCr | 208 | 229 | 246 | 269 | 300 | 318 | 397 | 450 | 487 | 527 | 552 |
| 111 | 96 | 150 | 83 | 198 | 172 | 216 | 286 | 333 | 299 | 333 | |
| 79 | 87 | 114 | 226 | 287 | 293 | 220 | 202 | 186 | 188 | 189 | |
| 405 | 419 | 518 | 593 | 799 | 797 | 849 | 953 | 1,022 | 1,030 | 1,089 | |
| 166 | 170 | 249 | 218 | 265 | 211 | 269 | 375 | 436 | 441 | 530 | |
| 239 | 249 | 268 | 375 | 534 | 587 | 580 | 579 | 586 | 589 | 559 | |
| 405 | 419 | 518 | 593 | 799 | 797 | 849 | 953 | 1,022 | 1,030 | 1,089 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 15 | 15 | 15 | 16 | 16 | 16 | 16 | 16 |
Reserves ReservesCr | 208 | 229 | 246 | 269 | 300 | 318 | 397 | 450 | 487 | 527 | 552 |
| 111 | 96 | 150 | 83 | 198 | 172 | 216 | 286 | 333 | 299 | 333 | |
| 79 | 87 | 114 | 226 | 287 | 293 | 220 | 202 | 186 | 188 | 189 | |
| 405 | 419 | 518 | 593 | 799 | 797 | 849 | 953 | 1,022 | 1,030 | 1,089 | |
| 166 | 170 | 249 | 218 | 265 | 211 | 269 | 375 | 436 | 441 | 530 | |
| 239 | 249 | 268 | 375 | 534 | 587 | 580 | 579 | 586 | 589 | 559 | |
| 405 | 419 | 518 | 593 | 799 | 797 | 849 | 953 | 1,022 | 1,030 | 1,089 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 126 | -61 | 116 | 144 | 41 | 78 | 68 | 4 | |
| -146 | -92 | -68 | -85 | -43 | -39 | -1 | -10 | |
| 18 | 151 | -50 | -60 | 2 | -36 | -66 | 6 | |
Net Cash Flow Net Cash FlowCr | -2 | -2 | -2 | 0 | 0 | 3 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 126 | -61 | 45 | 116 | 10 | 42 | 34 | 11 |
CFO To PAT CFO To PAT% | 303.5 | -183.3 | 556.4 | 198.0 | 64.7 | 155.6 | 169.6 | 14.0 |
CFO To EBITDA CFO To EBITDA% | 137.3 | -108.8 | 179.9 | 91.4 | 27.9 | 60.7 | 60.7 | 4.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 126 | -61 | 116 | 144 | 41 | 78 | 68 | 4 | |
| -146 | -92 | -68 | -85 | -43 | -39 | -1 | -10 | |
| 18 | 151 | -50 | -60 | 2 | -36 | -66 | 6 | |
Net Cash Flow Net Cash FlowCr | -2 | -2 | -2 | 0 | 0 | 3 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 126 | -61 | 45 | 116 | 10 | 42 | 34 | 11 |
CFO To PAT CFO To PAT% | 303.5 | -183.3 | 556.4 | 198.0 | 64.7 | 155.6 | 169.6 | 14.0 |
CFO To EBITDA CFO To EBITDA% | 137.3 | -108.8 | 179.9 | 91.4 | 27.9 | 60.7 | 60.7 | 4.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 174 | 221 | 347 | 378 | 197 | 297 | 827 | 587 | 718 | 610 | 484 | 511 |
Price To Earnings Price To Earnings | 8.0 | 12.0 | 15.3 | 9.1 | 5.9 | 14.2 | 11.3 | 9.3 | 14.4 | 15.3 | 17.9 | 14.9 |
Price To Sales Price To Sales | 0.3 | 0.3 | 0.5 | 0.5 | 0.3 | 0.4 | 0.7 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 |
Price To Book Price To Book | 0.8 | 0.9 | 1.4 | 1.3 | 0.6 | 0.9 | 2.0 | 1.3 | 1.4 | 1.1 | 0.8 | 0.9 |
EV To EBITDA EV To EBITDA | 4.7 | 6.4 | 7.7 | 6.0 | 9.0 | 8.8 | 7.0 | 6.2 | 8.1 | 8.0 | 9.9 | 9.0 |
GPM GPM% | 19.6 | 16.1 | 19.3 | 22.7 | 16.1 | 19.6 | 22.5 | 17.9 | 17.7 | 15.6 | 14.3 | 14.3 |
OPM OPM% | 10.6 | 7.7 | 8.9 | 12.4 | 7.0 | 9.3 | 13.6 | 10.2 | 9.3 | 7.5 | 5.8 | 6.4 |
NPM NPM% | 4.0 | 2.8 | 3.2 | 5.6 | 4.2 | 3.0 | 6.3 | 4.4 | 3.6 | 2.7 | 1.9 | 2.3 |
ROCE ROCE% | 14.7 | 11.8 | 13.1 | 17.5 | 8.1 | 8.2 | 18.0 | 14.3 | 12.2 | 10.0 | 7.3 | 7.3 |
ROE ROE% | 10.4 | 7.8 | 8.9 | 14.7 | 10.5 | 6.3 | 17.7 | 13.6 | 9.9 | 7.4 | 4.8 | 4.8 |
ROA ROA% | 5.5 | 4.4 | 4.4 | 7.0 | 4.2 | 2.6 | 8.6 | 6.7 | 4.9 | 3.9 | 2.5 | 2.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 174 | 221 | 347 | 378 | 197 | 297 | 827 | 587 | 718 | 610 | 484 | 511 |
Price To Earnings Price To Earnings | 8.0 | 12.0 | 15.3 | 9.1 | 5.9 | 14.2 | 11.3 | 9.3 | 14.4 | 15.3 | 17.9 | 14.9 |
Price To Sales Price To Sales | 0.3 | 0.3 | 0.5 | 0.5 | 0.3 | 0.4 | 0.7 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 |
Price To Book Price To Book | 0.8 | 0.9 | 1.4 | 1.3 | 0.6 | 0.9 | 2.0 | 1.3 | 1.4 | 1.1 | 0.8 | 0.9 |
EV To EBITDA EV To EBITDA | 4.7 | 6.4 | 7.7 | 6.0 | 9.0 | 8.8 | 7.0 | 6.2 | 8.1 | 8.0 | 9.9 | 9.0 |
GPM GPM% | 19.6 | 16.1 | 19.3 | 22.7 | 16.1 | 19.6 | 22.5 | 17.9 | 17.7 | 15.6 | 14.3 | 14.3 |
OPM OPM% | 10.6 | 7.7 | 8.9 | 12.4 | 7.0 | 9.3 | 13.6 | 10.2 | 9.3 | 7.5 | 5.8 | 6.4 |
NPM NPM% | 4.0 | 2.8 | 3.2 | 5.6 | 4.2 | 3.0 | 6.3 | 4.4 | 3.6 | 2.7 | 1.9 | 2.3 |
ROCE ROCE% | 14.7 | 11.8 | 13.1 | 17.5 | 8.1 | 8.2 | 18.0 | 14.3 | 12.2 | 10.0 | 7.3 | 7.3 |
ROE ROE% | 10.4 | 7.8 | 8.9 | 14.7 | 10.5 | 6.3 | 17.7 | 13.6 | 9.9 | 7.4 | 4.8 | 4.8 |
ROA ROA% | 5.5 | 4.4 | 4.4 | 7.0 | 4.2 | 2.6 | 8.6 | 6.7 | 4.9 | 3.9 | 2.5 | 2.5 |
Documents — Sukhjit Starch & Chemicals Ltd
Concall Transcript Summaries — Sukhjit Starch & Chemicals Ltd