Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sumit Woods Ltd

SUMIT
NSE
53.76
3.20%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sumit Woods Ltd

SUMIT
NSE
53.76
3.20%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
257Cr
Close
Close Price
53.76
Industry
Industry
Realty - Construction & Contracting
PE
Price To Earnings
25.48
PS
Price To Sales
2.59
Revenue
Revenue
99Cr
Rev Gr TTM
Revenue Growth TTM
-42.62%
PAT Gr TTM
PAT Growth TTM
-20.98%
Peer Comparison
How does SUMIT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SUMIT
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
463439436532463033421311
Growth YoY
Revenue Growth YoY%
45.5156.486.296.642.8-3.618.4-30.4-49.730.5-72.0-61.6
Expenses
ExpensesCr
38283436553038252436117
Operating Profit
Operating ProfitCr
8657113759724
OPM
OPM%
16.717.812.617.016.37.816.315.827.115.412.635.0
Other Income
Other IncomeCr
101113-211111
Interest Expense
Interest ExpenseCr
544453322223
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
321462247502
Tax
TaxCr
010100022201
PAT
PATCr
221262325301
Growth YoY
PAT Growth YoY%
361.125.6-14.67.6123.05.6171.3-10.6-15.9100.6-92.2-47.8
NPM
NPM%
5.44.82.45.38.55.35.66.814.18.11.69.3
EPS
EPS
0.80.50.20.51.70.50.70.71.00.80.10.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
315449476610118014199
Growth
Revenue Growth%
71.6-9.6-3.440.553.577.9-22.0-29.4
Expenses
ExpensesCr
17443459607815211778
Operating Profit
Operating ProfitCr
141015-12624292421
OPM
OPM%
44.318.830.0-26.08.923.416.016.821.1
Other Income
Other IncomeCr
331311233
Interest Expense
Interest ExpenseCr
677781517119
Depreciation
DepreciationCr
111111111
PBT
PBTCr
1059-17-29131615
Tax
TaxCr
222512245
PAT
PATCr
826-21-3710119
Growth
PAT Growth%
-68.3161.5-431.084.4308.650.78.1-17.2
NPM
NPM%
24.74.613.2-45.2-5.06.85.88.09.4
EPS
EPS
7.10.82.1-7.0-0.32.52.92.72.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111531313131314545
Reserves
ReservesCr
40624926253342106117
Current Liabilities
Current LiabilitiesCr
413532304260647262
Non Current Liabilities
Non Current LiabilitiesCr
543050631031261045454
Total Liabilities
Total LiabilitiesCr
189181188176222274268315306
Current Assets
Current AssetsCr
162141152140181232226268262
Non Current Assets
Non Current AssetsCr
274036364142424744
Total Assets
Total AssetsCr
189181188176222274268315306

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1823-7-1-27-153623
Investing Cash Flow
Investing Cash FlowCr
-4-97-2-4-4-5-12
Financing Cash Flow
Financing Cash FlowCr
-12-19143518-327
Net Cash Flow
Net Cash FlowCr
1-5014-2-118
Free Cash Flow
Free Cash FlowCr
1823-7-1-27-163621
CFO To PAT
CFO To PAT%
230.7953.2-108.66.5823.3-219.2344.9206.1
CFO To EBITDA
CFO To EBITDA%
128.5230.7-47.811.4-464.3-63.9124.898.6

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
05443293493159429
Price To Earnings
Price To Earnings
0.08.115.30.00.012.217.637.4
Price To Sales
Price To Sales
0.01.00.90.60.50.90.93.0
Price To Book
Price To Book
0.00.70.50.50.61.52.22.8
EV To EBITDA
EV To EBITDA
3.68.16.2-7.323.49.59.519.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
83.971.090.423.4141.5129.482.9121.7
OPM
OPM%
44.318.830.0-26.08.923.416.016.8
NPM
NPM%
24.74.613.2-45.2-5.06.85.88.0
ROCE
ROCE%
14.911.311.7-8.13.612.115.812.2
ROE
ROE%
15.23.28.1-37.4-5.910.914.47.5
ROA
ROA%
4.11.43.4-12.1-1.52.53.93.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sumit Woods Limited (SWL) is a premier Indian real estate developer established in **1986**. With a **39-year legacy**, the company has evolved from a local builder into a specialist in **society redevelopment** and **premium residential townships**. Operating primarily in the **Mumbai Metropolitan Region (MMR)** and **Goa**, SWL has delivered over **68 projects** encompassing more than **50 lakh sq. ft.** of built-up area, serving a loyal base of over **7,000 families**. The company is a recognized expert in navigating complex **DCPR 2034 schemes** (including 33-5, 7, 9, 11, and 12) and managing diverse land tenures such as **SRA (Slum Rehabilitation Authority)**, **MHADA**, and **Collector’s land**. --- ### **The "Asset-Light" Strategic Framework** SWL employs a capital-efficient business model designed to maximize returns while minimizing balance sheet strain. * **Strategic Partnerships:** The company prioritizes **Joint Ventures (JV)** and **Development Management (DM)** agreements. This allows SWL to execute large-scale projects without the heavy capital expenditure of outright land acquisition, significantly improving the **asset turnover ratio**. * **Outsourcing Excellence:** By employing an external network of specialized engineers, architects, and contractors, the company maintains scalability and ensures modern design standards without high fixed overheads. * **Revenue Recognition Policy:** Following **Ind AS 115**, the company utilizes the **Percentage-of-Completion (POC) method**. Notably, SWL maintains a conservative accounting stance, recording **100% of revenue** for sold and registered units only upon the issuance of the **Occupancy Certificate (OC)**. * **Sales Velocity:** A key strength is the company's high inventory turnover; typically, **90% of inventory** is sold or allotted before project completion, ensuring robust operating cash flows. --- ### **Operational Portfolio & Project Pipeline** The company targets the **mid-income, aspirational, and premium** segments, with a current focus on high-rise luxury and commercial redevelopment. #### **Key Project Metrics** | Metric | Value | | :--- | :--- | | **Total Projects Completed** | **68+** | | **Area Under Construction** | **15+ Lakh Sq. Ft.** | | **Future Pipeline Area** | **15+ Lakh Sq. Ft.** | | **Total Project Value (Ongoing + Completed)** | **~₹3,362 Crore** | #### **Active and Recently Delivered Projects** | Project Name | Location | Status | Key Details | | :--- | :--- | :--- | :--- | | **Sumit Gurukrishna** | Vile Parle (E) | **Completed (Mar 2025)** | Delivered **9 months ahead** of schedule; **1.40 lakh sq. ft.** | | **Sumit Atulyam** | Matunga (W) | **Delivered (Jul 2024)** | Slabs completed in record **15 months**. | | **Sumit KMR Param** | Borivali (W) | **Ongoing** | 37-floor high-rise; **₹350-400 Cr** revenue potential. | | **Pruthvi Enclave** | Borivali (E) | **Ongoing** | Resi-Comm redevelopment; **GDV of ₹695 Cr**. | | **Station Plaza** | Bhandup (W) | **Ongoing** | Commercial redevelopment; **GDV of ₹700 Cr**. | | **Sumit Bells I** | Nuvem, Goa | **Delivered (Sep 2024)** | 3 BHK Villa-themed row houses. | #### **High-Value Future Pipeline** SWL has identified **10+ upcoming projects** in supply-constrained micro-markets: * **Mahim:** Nav Vidya Laxmi / Brothers CHSL (**₹737 Cr** Est. Revenue). * **Borivali (W):** Patel Shopping Centre (**₹595 Cr**) and Dattani Trade Center (**₹450 Cr**). * **Malad (E):** Jay Shivam CHS (**₹250 Cr**). * **Other Locations:** Santacruz (E), Prabhadevi, and Bhayandar. --- ### **Financial Performance & Capital Structure** SWL has demonstrated aggressive growth, with consolidated revenue increasing by **77.32%** in **FY24**. #### **Consolidated Financial Highlights** | Metric | FY 2023-24 (₹ Cr) | FY 2022-23 (₹ Cr) | Growth (%) | | :--- | :--- | :--- | :--- | | **Total Revenue** | **182.47** | **102.90** | **+77.32%** | | **Profit Before Tax (PBT)** | **12.85** | **9.15** | **+40.44%** | | **Total Comprehensive Income** | **10.28** | **6.74** | **+52.52%** | #### **Capital Allocation & Liquidity** * **Credit Rating:** Upgraded to **ACUITE BBB | Stable** (Sept 2024). * **Debt Management:** Consolidated borrowings decreased from **₹138.39 Cr** to **₹119.43 Cr** in FY24. * **Equity Infusion:** In late 2024/early 2026, the company allotted **46.81 lakh equity shares** and **27.65 lakh warrants** at **₹115 per share**. This followed a prior conversion of **1 crore warrants** at **₹15 per share** in April 2024. * **Expansion Capacity:** Shareholders approved an increase in borrowing powers to **₹1,000 Crores** and authorized share capital to **₹65 Crores**. * **Subsidiary Consolidation:** SWL increased its stake in **Sumit Pragati Ventures LLP** to **98%** and acquired **60%** of **JSN Realtors LLP** in late 2025. --- ### **Risk Profile & Mitigation Strategies** While SWL maintains a strong market position, it operates within a high-stakes regulatory and financial environment. * **Funding Dependency:** For three major ongoing projects totaling **₹520.20 Cr**, approximately **63.98% (₹332.84 Cr)** is expected to be funded via customer advances. Any slowdown in sales velocity could impact liquidity. * **Geographic Concentration:** Operations are heavily concentrated in the **MMR** and **Goa**. While these are high-demand zones, they are sensitive to local regulatory shifts. * **Regulatory & Compliance Oversight:** * **NSE Penalty:** Fined **₹1,20,000** in Dec 2025 for delayed filing of limited review reports. * **SEBI Warning:** Received an administrative warning in June 2025 regarding the non-disclosure of a material arbitration with **Aryadeep Builders** (Claim: **₹4.60 Cr**; Counterclaim: **₹12 Cr**). * **Mitigation:** The company utilizes a Board-constituted **Risk Management Committee** and maintains a **Risk Assessment Policy**. Credit risk is mitigated by requiring substantial customer advances before title transfer, and execution risk is managed through phased launches and in-house legal/design teams. --- ### **Investment Thesis Summary** Sumit Woods Limited represents a high-growth play on the **Mumbai redevelopment theme**. Its transition toward a **redevelopment-led, high-value portfolio** in mature micro-markets like Mahim and Borivali, combined with an **asset-light JV model**, positions it to capture premium margins with reduced capital risk. The company’s track record of delivering projects **9 months ahead of schedule** serves as a significant competitive moat in an industry often plagued by delays.