Login
Home
Charts
Search
Watchlist
Products

Sundaram Clayton Ltd

SUNCLAY·NSE
1,249.40-0.36%Thu, 24 Sept '26

Sundaram Clayton Ltd

SUNCLAY
NSE
1,249.40
-0.36%
|Thu, 24 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,734Cr
Close
Close Price
1,240.10
Industry
Industry
Castings, Forgings & Fastners
PE
Price To Earnings
10.90
PS
Price To Sales
1.30
Revenue
Revenue
2,106Cr
Rev Gr TTM
Revenue Growth TTM
-3.88%
PAT Gr TTM
PAT Growth TTM
2,096.89%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
297551555580563529587512495501518592
Growth YoY
Revenue Growth YoY%
11.489.6-3.95.8-11.8-12.1-5.3-11.715.6
Expenses
ExpensesCr
273558540571547492556495480465479580
Operating Profit
Operating ProfitCr
24-715101638311615363912
OPM
OPM%
8.0-1.42.71.72.87.15.33.23.07.17.52.0
Other Income
Other IncomeCr
322750-422144-35304
Interest Expense
Interest ExpenseCr
112422262627242627292621
Depreciation
DepreciationCr
214339384045494651496048
PBT
PBTCr
-6-53-39-50-51-39179-52-58-45483-53
Tax
TaxCr
410963535667576
PAT
PATCr
-10-63-47-56-54-44144-58-64-52426-59
Growth YoY
PAT Growth YoY%
-57.2-448.629.8403.2-3.4-18.7-17.6197.1-2.7
NPM
NPM%
-3.3-11.4-8.5-9.6-9.6-8.324.5-11.3-13.0-10.482.3-10.0
EPS
EPS
-4.8-31.1-23.4-27.6-26.8-20.368.0-26.2-29.2-23.6193.4-26.9
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
297551555580563529587512495501518592
Growth YoY
Revenue Growth YoY%
11.489.6-3.95.8-11.8-12.1-5.3-11.715.6
Expenses
ExpensesCr
273558540571547492556495480465479580
Operating Profit
Operating ProfitCr
24-715101638311615363912
OPM
OPM%
8.0-1.42.71.72.87.15.33.23.07.17.52.0
Other Income
Other IncomeCr
322750-422144-35304
Interest Expense
Interest ExpenseCr
112422262627242627292621
Depreciation
DepreciationCr
214339384045494651496048
PBT
PBTCr
-6-53-39-50-51-39179-52-58-45483-53
Tax
TaxCr
410963535667576
PAT
PATCr
-10-63-47-56-54-44144-58-64-52426-59
Growth YoY
PAT Growth YoY%
-57.2-448.629.8403.2-3.4-18.7-17.6197.1-2.7
NPM
NPM%
-3.3-11.4-8.5-9.6-9.6-8.324.5-11.3-13.0-10.482.3-10.0
EPS
EPS
-4.8-31.1-23.4-27.6-26.8-20.368.0-26.2-29.2-23.6193.4-26.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
14,73017,9031,1281,6922,0531,4152,2592,0262,106
Growth
Revenue Growth%
21.550.021.3-31.159.6-10.3-3.9
Expenses
ExpensesCr
13,72916,3939881,5031,9281,3842,1651,9202,004
Operating Profit
Operating ProfitCr
1,0011,5101401901243195106102
OPM
OPM%
6.88.412.411.26.12.24.25.24.8
Other Income
Other IncomeCr
174148-1-10-733221536536
Interest Expense
Interest ExpenseCr
8837247466057104108103
Depreciation
DepreciationCr
37744780131144103173206208
PBT
PBTCr
709839113-86-9739328327
Tax
TaxCr
16321259192123507676
PAT
PATCr
546627-48-17-108-120-11252251
Growth
PAT Growth%
14.965.1-550.0-11.491.12,469.82,096.9
NPM
NPM%
3.73.5-4.2-1.0-5.3-8.5-0.512.511.9
EPS
EPS
163.2167.1-23.5-8.2-53.3-59.4-5.0114.5113.8
Financial YearMar 2017Mar 2018Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
14,73017,9031,1281,6922,0531,4152,2592,0262,106
Growth
Revenue Growth%
21.550.021.3-31.159.6-10.3-3.9
Expenses
ExpensesCr
13,72916,3939881,5031,9281,3842,1651,9202,004
Operating Profit
Operating ProfitCr
1,0011,5101401901243195106102
OPM
OPM%
6.88.412.411.26.12.24.25.24.8
Other Income
Other IncomeCr
174148-1-10-733221536536
Interest Expense
Interest ExpenseCr
8837247466057104108103
Depreciation
DepreciationCr
37744780131144103173206208
PBT
PBTCr
709839113-86-9739328327
Tax
TaxCr
16321259192123507676
PAT
PATCr
546627-48-17-108-120-11252251
Growth
PAT Growth%
14.965.1-550.0-11.491.12,469.82,096.9
NPM
NPM%
3.73.5-4.2-1.0-5.3-8.5-0.512.511.9
EPS
EPS
163.2167.1-23.5-8.2-53.3-59.4-5.0114.5113.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1010101010101111
Reserves
ReservesCr
1,8572,1414205477645909601,284
Current Liabilities
Current LiabilitiesCr
3,6458,6356928027811,2691,1321,077
Non Current Liabilities
Non Current LiabilitiesCr
8772,7836556758568051,013909
Total Liabilities
Total LiabilitiesCr
7,31714,7612,1032,3252,4122,6743,1163,282
Current Assets
Current AssetsCr
2,8967,083585815800782852949
Non Current Assets
Non Current AssetsCr
4,4227,6781,5181,5101,6121,8922,2632,333
Total Assets
Total AssetsCr
7,31714,7612,1032,3252,4122,6743,1163,282
Financial YearMar 2017Mar 2018Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1010101010101111
Reserves
ReservesCr
1,8572,1414205477645909601,284
Current Liabilities
Current LiabilitiesCr
3,6458,6356928027811,2691,1321,077
Non Current Liabilities
Non Current LiabilitiesCr
8772,7836556758568051,013909
Total Liabilities
Total LiabilitiesCr
7,31714,7612,1032,3252,4122,6743,1163,282
Current Assets
Current AssetsCr
2,8967,083585815800782852949
Non Current Assets
Non Current AssetsCr
4,4227,6781,5181,5101,6121,8922,2632,333
Total Assets
Total AssetsCr
7,31714,7612,1032,3252,4122,6743,1163,282

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
83832411110512646-45-4
Investing Cash Flow
Investing Cash FlowCr
-818-1,379-46-99-186-278-261376
Financing Cash Flow
Financing Cash FlowCr
-61805-1079740151318-354
Net Cash Flow
Net Cash FlowCr
-40-250-42103-20-811218
Free Cash Flow
Free Cash FlowCr
80-95497-667-47-227-490249
CFO To PAT
CFO To PAT%
153.551.7-233.2-632.7-117.0-37.9422.5-1.8
CFO To EBITDA
CFO To EBITDA%
83.821.579.555.4101.4147.5-47.5-4.2
Financial YearMar 2017Mar 2018Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
83832411110512646-45-4
Investing Cash Flow
Investing Cash FlowCr
-818-1,379-46-99-186-278-261376
Financing Cash Flow
Financing Cash FlowCr
-61805-1079740151318-354
Net Cash Flow
Net Cash FlowCr
-40-250-42103-20-811218
Free Cash Flow
Free Cash FlowCr
80-95497-667-47-227-490249
CFO To PAT
CFO To PAT%
153.551.7-233.2-632.7-117.0-37.9422.5-1.8
CFO To EBITDA
CFO To EBITDA%
83.821.579.555.4101.4147.5-47.5-4.2

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,8474,8662,6252,734
Price To Earnings
Price To Earnings
10.410.9
Price To Sales
Price To Sales
2.02.11.31.3
Price To Book
Price To Book
4.75.02.02.1
EV To EBITDA
EV To EBITDA
137.766.836.539.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.831.435.734.132.230.832.637.137.1
OPM
OPM%
6.88.412.411.26.12.24.25.24.8
NPM
NPM%
3.73.5-4.2-1.0-5.3-8.5-0.512.511.9
ROCE
ROCE%
23.614.64.33.2-1.4-2.05.816.816.8
ROE
ROE%
29.329.2-11.1-3.0-13.9-20.0-1.119.519.5
ROA
ROA%
7.54.3-2.3-0.7-4.5-4.5-0.37.77.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2017Mar 2018Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,8474,8662,6252,734
Price To Earnings
Price To Earnings
10.410.9
Price To Sales
Price To Sales
2.02.11.31.3
Price To Book
Price To Book
4.75.02.02.1
EV To EBITDA
EV To EBITDA
137.766.836.539.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.831.435.734.132.230.832.637.137.1
OPM
OPM%
6.88.412.411.26.12.24.25.24.8
NPM
NPM%
3.73.5-4.2-1.0-5.3-8.5-0.512.511.9
ROCE
ROCE%
23.614.64.33.2-1.4-2.05.816.816.8
ROE
ROE%
29.329.2-11.1-3.0-13.9-20.0-1.119.519.5
ROA
ROA%
7.54.3-2.3-0.7-4.5-4.5-0.37.77.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sundaram Clayton is fundamentally an aluminium die-casting company that makes the lightweight metal parts vehicles need to shed weight and meet tougher emissions rules - a business built on a single, specialised manufacturing process. It was carved out of the TVS Group’s older manufacturing arm through a court-approved demerger in 2023, taking the non-ferrous casting operations and listing them as a standalone company. The recurring approach is to act as a one-stop shop for global automakers, taking a component from the design sketch all the way to a finished, machined and sub-assembled part, and then locking in the customer by making that part too critical to source easily elsewhere. # Business segments A single engine with two faces - a domestic manufacturing core that is consolidating into one mega-plant, and a US outpost that puts the same capability right next to its biggest customers. ## 1. Machined aluminium die-castings: the lightweight parts inside commercial and passenger vehicles **The company turns raw aluminium into complex, ready-to-install metal components for engines, chassis and structures, earning revenue from every kilogram shipped to truck and car makers on three continents.** - **One process, many techniques** - it operates Gravity, High Pressure and Low Pressure Die Casting under one roof, then machines the raw castings to the precise tolerances an engine block or chassis frame demands, so the customer receives a finished part, not a rough lump of metal. - **Trucks pay the bills** - Medium and Heavy Commercial Vehicles (MHCV) account for 74% of revenue, with passenger vehicles at 25%, following the deliberate exit from the two-wheeler casting business in March 2025 to concentrate on higher-value, more technology-intensive components. - **The customer cannot easily walk away** - the components it makes are critical to the vehicle, and for many of them there are limited alternate suppliers, which means the company can pass on cost increases like tariffs to its US buyers and still retain the business. - **A mega-plant designed for the next decade** - the new Thervoy Kandigai facility near Chennai is billed as India’s largest die-casting cluster, built with robotic cells, driverless material-handling robots and a private 5G network, and it has the physical space to install presses as large as 9,000 tonnes when the market demands them. - **Aluminium costs are a pass-through** - supply contracts are indexed to domestic and international aluminium prices, so the company is protected from its single biggest raw-material cost swinging wildly, and it hedges the resulting foreign-exchange exposure on export sales. ## 2. US manufacturing: the same castings, made in South Carolina for North American truck makers **A wholly owned subsidiary replicates the Indian playbook on American soil, securing near-100% capacity utilisation for three years by serving customers who want a local supplier.** - **Built to follow the customer** - the Dorchester, South Carolina plant was set up in 2019 because North American OEMs were reorganising their supply chains to cut carbon footprints and source closer to home, and the company already had relationships with those buyers from its Indian exports. - **Sold out before it is built** - the facility has an annual capacity of 10,000 metric tonnes and has already secured confirmed orders for nearly all of it over the next three years, which turns the plant into a predictable, contracted revenue stream. - **Bigger presses, bigger parts** - it commissioned a 4,400-tonne die-casting machine in the US, expanding the range of components it can make and deepening its relevance to the same commercial-vehicle customers that dominate the parent’s order book. # Group structure and partners **The company sits inside the TVS Group, operates through two active overseas subsidiaries that extend its manufacturing and engineering reach, and has recently reshaped its asset base through a plant sale and a large land monetisation.** - **A demerger created the listed entity** - the current Sundaram Clayton was incorporated in 2017 and received the entire non-ferrous die-casting business from TVS Holdings Limited in August 2023, listing on the stock exchanges four months later. - **Three subsidiaries, two active** - Sundaram Holding USA Inc. runs the South Carolina plant; Sundaram-Clayton GmbH in Germany is an engineering design centre that strengthens global product development; SCL Properties Private Limited in India was incorporated in 2024 for data-centre-related services but had not yet started operations. - **Surplus land turned into cash** - in March 2026 it sold 16.33 acres of freehold land in Chennai for roughly Rs.559 crores, following the relocation of production to the new Thervoy Kandigai mega-plant. - **A family agreement keeps competition at bay** - a 2024 understanding among the promoter family members allocates the use of the TVS brand and restricts them from competing in each other’s businesses, with the company’s domain of aluminium and magnesium die-castings reserved for its side of the family.

Documents — Sundaram Clayton Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/npz707dw7tcp8xvx6mdqlxdp.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/sa5qzmz01hiyo0dva1zx7qli.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/ff1iizm4rn6cdlvahublvets.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/k2mslg2vc7np2f7y2126rl82.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/bm7cn59wwsq4onos5db20dit.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/eneog8ptnlbgy3qdedsoayw9.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/m6nd97s3l2vmfjsx5vmhpv94.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/jka42tlfybazqvvb8l4dtp02.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/eywlkbeo4hbdqlti7eo87etz.pdf
  • Q1 FY2025 Investor Presentation (Jun 2024, PDF): https://www.stockscans.in/document/fcq0nwz8xzkaigm3qwuz3e8e.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/mm3ft39bvs6ni7pugodx619q.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/xq7aeyv2ahns8ve2u08xytsp.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/1vq88ctxd63w3cxnpny02mxj.pdf