| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 22 | 41 | 42 | 24 | 21 | 40 | 41 | 26 | 26 | 44 | 50 | |
Growth YoY Revenue Growth YoY% | -12.1 | -0.4 | -1.2 | 0.3 | 7.6 | -2.6 | -2.1 | -4.2 | 8.5 | 22.1 | 11.8 | 22.0 |
| 23 | 22 | 38 | 39 | 24 | 22 | 41 | 40 | 24 | 24 | 43 | 48 | |
| 0 | 0 | 3 | 4 | 0 | -1 | -1 | 1 | 2 | 2 | 1 | 1 | |
OPM OPM% | -1.1 | -2.2 | 6.3 | 8.8 | -0.1 | -4.2 | -2.9 | 2.8 | 6.7 | 8.1 | 2.0 | 2.4 |
| 0 | 0 | 0 | -2 | 0 | 0 | 2 | 0 | 0 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -2 | -2 | 0 | 0 | -2 | -3 | -1 | 0 | 1 | 2 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2 | -2 | 0 | 0 | -2 | -3 | -1 | 0 | 1 | 2 | 1 | 0 | |
Growth YoY PAT Growth YoY% | -217.5 | -37.2 | 122.4 | 130.1 | 22.1 | -25.7 | -454.2 | -276.0 | 145.4 | 160.2 | 237.7 | 172.7 |
NPM NPM% | -10.5 | -9.8 | 0.6 | 0.6 | -7.6 | -12.6 | -2.1 | -1.1 | 3.2 | 6.2 | 2.6 | 0.7 |
| -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 22 | 41 | 42 | 24 | 21 | 40 | 41 | 26 | 26 | 44 | 50 | |
Growth YoY Revenue Growth YoY% | -12.1 | -0.4 | -1.2 | 0.3 | 7.6 | -2.6 | -2.1 | -4.2 | 8.5 | 22.1 | 11.8 | 22.0 |
| 23 | 22 | 38 | 39 | 24 | 22 | 41 | 40 | 24 | 24 | 43 | 48 | |
| 0 | 0 | 3 | 4 | 0 | -1 | -1 | 1 | 2 | 2 | 1 | 1 | |
OPM OPM% | -1.1 | -2.2 | 6.3 | 8.8 | -0.1 | -4.2 | -2.9 | 2.8 | 6.7 | 8.1 | 2.0 | 2.4 |
| 0 | 0 | 0 | -2 | 0 | 0 | 2 | 0 | 0 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -2 | -2 | 0 | 0 | -2 | -3 | -1 | 0 | 1 | 2 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2 | -2 | 0 | 0 | -2 | -3 | -1 | 0 | 1 | 2 | 1 | 0 | |
Growth YoY PAT Growth YoY% | -217.5 | -37.2 | 122.4 | 130.1 | 22.1 | -25.7 | -454.2 | -276.0 | 145.4 | 160.2 | 237.7 | 172.7 |
NPM NPM% | -10.5 | -9.8 | 0.6 | 0.6 | -7.6 | -12.6 | -2.1 | -1.1 | 3.2 | 6.2 | 2.6 | 0.7 |
| -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 96 | 94 | 106 | 91 | 97 | 51 | 70 | 114 | 127 | 127 | 137 | 146 |
Growth Revenue Growth% | 15.3 | -1.8 | 12.8 | -14.3 | 6.3 | -47.8 | 39.1 | 62.5 | 11.1 | 0.3 | 7.6 | 16.2 |
| 84 | 79 | 95 | 79 | 90 | 52 | 59 | 105 | 123 | 126 | 131 | 140 | |
| 12 | 15 | 12 | 12 | 7 | -1 | 11 | 9 | 4 | 2 | 6 | 6 | |
OPM OPM% | 12.4 | 16.4 | 11.2 | 13.3 | 6.8 | -2.9 | 15.9 | 8.1 | 3.2 | 1.3 | 4.3 | 4.0 |
| -4 | -8 | -16 | 1 | 5 | 2 | 2 | 1 | -2 | 0 | 3 | ||
Interest Expense Interest ExpenseCr | 12 | 10 | 9 | 7 | 10 | 6 | 5 | 4 | 3 | 3 | 2 | 1 |
Depreciation DepreciationCr | 3 | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
PBT PBTCr | -8 | -5 | -15 | 5 | -3 | -9 | 4 | 3 | -5 | -5 | 3 | 4 |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -6 | -5 | -15 | 5 | -3 | -9 | 4 | 3 | -5 | -5 | 3 | 4 |
Growth PAT Growth% | 61.7 | 21.9 | -196.6 | 132.3 | -156.3 | -227.4 | 144.3 | -33.8 | -296.3 | -0.8 | 162.1 | 167.8 |
NPM NPM% | -6.7 | -5.3 | -14.0 | 5.3 | -2.8 | -17.5 | 5.6 | 2.3 | -4.0 | -4.0 | 2.3 | 2.7 |
| -0.3 | 0.2 | -0.6 | 0.1 | -0.1 | -0.2 | 0.1 | 0.1 | -0.1 | -0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 96 | 94 | 106 | 91 | 97 | 51 | 70 | 114 | 127 | 127 | 137 | 146 |
Growth Revenue Growth% | 15.3 | -1.8 | 12.8 | -14.3 | 6.3 | -47.8 | 39.1 | 62.5 | 11.1 | 0.3 | 7.6 | 16.2 |
| 84 | 79 | 95 | 79 | 90 | 52 | 59 | 105 | 123 | 126 | 131 | 140 | |
| 12 | 15 | 12 | 12 | 7 | -1 | 11 | 9 | 4 | 2 | 6 | 6 | |
OPM OPM% | 12.4 | 16.4 | 11.2 | 13.3 | 6.8 | -2.9 | 15.9 | 8.1 | 3.2 | 1.3 | 4.3 | 4.0 |
| -4 | -8 | -16 | 1 | 5 | 2 | 2 | 1 | -2 | 0 | 3 | ||
Interest Expense Interest ExpenseCr | 12 | 10 | 9 | 7 | 10 | 6 | 5 | 4 | 3 | 3 | 2 | 1 |
Depreciation DepreciationCr | 3 | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
PBT PBTCr | -8 | -5 | -15 | 5 | -3 | -9 | 4 | 3 | -5 | -5 | 3 | 4 |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -6 | -5 | -15 | 5 | -3 | -9 | 4 | 3 | -5 | -5 | 3 | 4 |
Growth PAT Growth% | 61.7 | 21.9 | -196.6 | 132.3 | -156.3 | -227.4 | 144.3 | -33.8 | -296.3 | -0.8 | 162.1 | 167.8 |
NPM NPM% | -6.7 | -5.3 | -14.0 | 5.3 | -2.8 | -17.5 | 5.6 | 2.3 | -4.0 | -4.0 | 2.3 | 2.7 |
| -0.3 | 0.2 | -0.6 | 0.1 | -0.1 | -0.2 | 0.1 | 0.1 | -0.1 | -0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 22 | 25 | 27 | 27 | 47 | 47 | 47 | 47 | 47 | 47 | 47 |
Reserves ReservesCr | 80 | 79 | 69 | 74 | 52 | 44 | 48 | 50 | 45 | 40 | 43 |
| 81 | 78 | 69 | 53 | 35 | 36 | 36 | 15 | 18 | 29 | 22 | |
| 24 | 16 | 10 | 0 | 23 | 21 | 15 | 25 | 24 | 5 | 3 | |
| 207 | 196 | 175 | 155 | 158 | 148 | 146 | 138 | 135 | 122 | 116 | |
| 94 | 93 | 83 | 81 | 94 | 87 | 89 | 67 | 65 | 70 | 63 | |
| 113 | 103 | 91 | 74 | 65 | 60 | 57 | 71 | 70 | 51 | 52 | |
| 207 | 196 | 175 | 155 | 158 | 148 | 146 | 138 | 135 | 122 | 116 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 22 | 25 | 27 | 27 | 47 | 47 | 47 | 47 | 47 | 47 | 47 |
Reserves ReservesCr | 80 | 79 | 69 | 74 | 52 | 44 | 48 | 50 | 45 | 40 | 43 |
| 81 | 78 | 69 | 53 | 35 | 36 | 36 | 15 | 18 | 29 | 22 | |
| 24 | 16 | 10 | 0 | 23 | 21 | 15 | 25 | 24 | 5 | 3 | |
| 207 | 196 | 175 | 155 | 158 | 148 | 146 | 138 | 135 | 122 | 116 | |
| 94 | 93 | 83 | 81 | 94 | 87 | 89 | 67 | 65 | 70 | 63 | |
| 113 | 103 | 91 | 74 | 65 | 60 | 57 | 71 | 70 | 51 | 52 | |
| 207 | 196 | 175 | 155 | 158 | 148 | 146 | 138 | 135 | 122 | 116 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 | 1 | 4 | 6 | 3 | 6 | 5 | 11 | 5 | 7 | -2 | |
| 10 | 1 | 5 | -1 | 4 | 2 | 0 | -1 | -2 | 16 | -5 | |
| -31 | -3 | -9 | -5 | -7 | -8 | -5 | -9 | -6 | -9 | -7 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 0 | 0 | 1 | -1 | 0 | 2 | -2 | 14 | -14 |
Free Cash Flow Free Cash FlowCr | 30 | 1 | 4 | 5 | 6 | 5 | 6 | 11 | 5 | 23 | -6 |
CFO To PAT CFO To PAT% | -324.7 | -24.6 | -27.9 | 121.8 | -114.3 | -63.3 | 138.2 | 438.4 | -106.4 | -134.5 | -68.5 |
CFO To EBITDA CFO To EBITDA% | 174.6 | 8.0 | 35.0 | 48.1 | 46.7 | -382.0 | 48.3 | 122.8 | 132.0 | 425.9 | -37.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 | 1 | 4 | 6 | 3 | 6 | 5 | 11 | 5 | 7 | -2 | |
| 10 | 1 | 5 | -1 | 4 | 2 | 0 | -1 | -2 | 16 | -5 | |
| -31 | -3 | -9 | -5 | -7 | -8 | -5 | -9 | -6 | -9 | -7 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 0 | 0 | 1 | -1 | 0 | 2 | -2 | 14 | -14 |
Free Cash Flow Free Cash FlowCr | 30 | 1 | 4 | 5 | 6 | 5 | 6 | 11 | 5 | 23 | -6 |
CFO To PAT CFO To PAT% | -324.7 | -24.6 | -27.9 | 121.8 | -114.3 | -63.3 | 138.2 | 438.4 | -106.4 | -134.5 | -68.5 |
CFO To EBITDA CFO To EBITDA% | 174.6 | 8.0 | 35.0 | 48.1 | 46.7 | -382.0 | 48.3 | 122.8 | 132.0 | 425.9 | -37.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 49 | 67 | 76 | 46 | 29 | 59 | 178 | 99 | 133 | 94 | 53 | 55 |
Price To Earnings Price To Earnings | 14.1 | 47.0 | 41.6 | 16.0 | 14.6 | |||||||
Price To Sales Price To Sales | 0.5 | 0.7 | 0.7 | 0.5 | 0.3 | 1.2 | 2.5 | 0.9 | 1.0 | 0.7 | 0.4 | 0.4 |
Price To Book Price To Book | 0.7 | 0.7 | 0.8 | 0.8 | 0.5 | 0.7 | 1.9 | 1.0 | 1.4 | 1.1 | 0.6 | 0.6 |
EV To EBITDA EV To EBITDA | 9.4 | 8.1 | 10.6 | 6.6 | 10.4 | -66.1 | 19.4 | 14.1 | 40.2 | 66.1 | 12.5 | 13.0 |
GPM GPM% | 18.5 | 23.0 | 22.2 | 23.4 | 21.1 | 18.9 | 32.5 | 24.1 | 15.3 | 19.2 | ||
OPM OPM% | 12.4 | 16.4 | 11.2 | 13.3 | 6.8 | -2.9 | 15.9 | 8.1 | 3.2 | 1.3 | 4.3 | 4.0 |
NPM NPM% | -6.7 | -5.3 | -14.0 | 5.3 | -2.8 | -17.5 | 5.6 | 2.3 | -4.0 | -4.0 | 2.3 | 2.7 |
ROCE ROCE% | 2.6 | 3.1 | -4.3 | 8.7 | 5.1 | -2.2 | 7.0 | 5.1 | -1.3 | -2.1 | 4.3 | 4.3 |
ROE ROE% | -6.3 | -4.8 | -15.4 | 4.7 | -2.7 | -9.7 | 4.1 | 2.6 | -5.5 | -5.8 | 3.5 | 3.5 |
ROA ROA% | -3.1 | -2.5 | -8.5 | 3.1 | -1.7 | -6.0 | 2.7 | 1.9 | -3.8 | -4.2 | 2.8 | 2.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 49 | 67 | 76 | 46 | 29 | 59 | 178 | 99 | 133 | 94 | 53 | 55 |
Price To Earnings Price To Earnings | 14.1 | 47.0 | 41.6 | 16.0 | 14.6 | |||||||
Price To Sales Price To Sales | 0.5 | 0.7 | 0.7 | 0.5 | 0.3 | 1.2 | 2.5 | 0.9 | 1.0 | 0.7 | 0.4 | 0.4 |
Price To Book Price To Book | 0.7 | 0.7 | 0.8 | 0.8 | 0.5 | 0.7 | 1.9 | 1.0 | 1.4 | 1.1 | 0.6 | 0.6 |
EV To EBITDA EV To EBITDA | 9.4 | 8.1 | 10.6 | 6.6 | 10.4 | -66.1 | 19.4 | 14.1 | 40.2 | 66.1 | 12.5 | 13.0 |
GPM GPM% | 18.5 | 23.0 | 22.2 | 23.4 | 21.1 | 18.9 | 32.5 | 24.1 | 15.3 | 19.2 | ||
OPM OPM% | 12.4 | 16.4 | 11.2 | 13.3 | 6.8 | -2.9 | 15.9 | 8.1 | 3.2 | 1.3 | 4.3 | 4.0 |
NPM NPM% | -6.7 | -5.3 | -14.0 | 5.3 | -2.8 | -17.5 | 5.6 | 2.3 | -4.0 | -4.0 | 2.3 | 2.7 |
ROCE ROCE% | 2.6 | 3.1 | -4.3 | 8.7 | 5.1 | -2.2 | 7.0 | 5.1 | -1.3 | -2.1 | 4.3 | 4.3 |
ROE ROE% | -6.3 | -4.8 | -15.4 | 4.7 | -2.7 | -9.7 | 4.1 | 2.6 | -5.5 | -5.8 | 3.5 | 3.5 |
ROA ROA% | -3.1 | -2.5 | -8.5 | 3.1 | -1.7 | -6.0 | 2.7 | 1.9 | -3.8 | -4.2 | 2.8 | 2.8 |
Documents — Sundaram Multi Pap Ltd