Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sundrop Brands Ltd

SUNDROP
NSE
650.95
1.59%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sundrop Brands Ltd

SUNDROP
NSE
650.95
1.59%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,454Cr
Close
Close Price
650.95
Industry
Industry
FMCG - Foods
PE
Price To Earnings
PS
Price To Sales
1.67
Revenue
Revenue
1,467Cr
Rev Gr TTM
Revenue Growth TTM
89.65%
PAT Gr TTM
PAT Growth TTM
-1,939.89%
Peer Comparison
How does SUNDROP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SUNDROP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
202187201193178181206208304372383407
Growth YoY
Revenue Growth YoY%
-5.00.6-15.0-14.3-11.7-3.62.58.070.3106.086.095.6
Expenses
ExpensesCr
189176193184173175200194304358379387
Operating Profit
Operating ProfitCr
13119956614014420
OPM
OPM%
6.56.14.34.62.93.43.06.9-0.13.71.05.0
Other Income
Other IncomeCr
0100300-3-141110
Interest Expense
Interest ExpenseCr
111001000001
Depreciation
DepreciationCr
655555669988
PBT
PBTCr
76332005-1516-412
Tax
TaxCr
22111001-371-24
PAT
PATCr
55231004-1144-28
Growth YoY
PAT Growth YoY%
-20.61,963.6-37.9-63.1-70.5-95.6-97.355.2-7,806.12,055.0-4,280.0106.1
NPM
NPM%
2.52.40.91.30.80.10.01.9-37.51.2-0.62.0
EPS
EPS
2.11.90.81.00.60.10.01.6-43.31.1-0.62.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
7607828088128248358939178507608991,467
Growth
Revenue Growth%
-0.62.93.30.41.51.46.82.7-7.3-10.618.363.2
Expenses
ExpensesCr
6997257477467597778308638047258731,429
Operating Profit
Operating ProfitCr
615761666558625445342638
OPM
OPM%
8.07.37.68.17.97.07.05.95.34.52.92.6
Other Income
Other IncomeCr
0051431404-144-139
Interest Expense
Interest ExpenseCr
154002223322
Depreciation
DepreciationCr
151617181719192122212634
PBT
PBTCr
45354549514143352014-146-137
Tax
TaxCr
812171717712954-36-34
PAT
PATCr
37232832343431261510-110-104
Growth
PAT Growth%
-13.4-37.219.314.18.5-1.2-7.6-17.4-41.7-30.9-1,155.75.6
NPM
NPM%
4.93.03.43.94.24.03.52.81.81.4-12.2-7.1
EPS
EPS
15.29.511.913.614.614.313.210.96.34.2-41.7-40.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
242424242424242424243838
Reserves
ReservesCr
2893132823153523844124384624761,4011,411
Current Liabilities
Current LiabilitiesCr
921499081786984131127117233252
Non Current Liabilities
Non Current LiabilitiesCr
19211214152926262626115115
Total Liabilities
Total LiabilitiesCr
4255084094354705075466196396431,7871,815
Current Assets
Current AssetsCr
148206167192235208215274272261394427
Non Current Assets
Non Current AssetsCr
2773022422432343003313453673821,3931,388
Total Assets
Total AssetsCr
4255084094354705075466196396431,7871,815

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
41-199960314362-30226384
Investing Cash Flow
Investing Cash FlowCr
-42-43-14-38-37-44-43-11-41-37-20
Financing Cash Flow
Financing Cash FlowCr
459-82-1411-133422-19-45
Net Cash Flow
Net Cash FlowCr
3-348-507-63620
Free Cash Flow
Free Cash FlowCr
-1-6285433-2511-60-192663
CFO To PAT
CFO To PAT%
110.9-79.8359.5191.291.4126.6199.5-115.0148.4601.5-76.8
CFO To EBITDA
CFO To EBITDA%
67.3-32.6162.791.448.473.4100.1-55.049.5183.2321.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,6071,1231,3201,5411,4499342,0432,0542,1431,6742,848
Price To Earnings
Price To Earnings
44.748.447.748.842.327.665.379.5142.1160.9-25.9
Price To Sales
Price To Sales
2.11.41.61.91.81.12.32.22.52.23.2
Price To Book
Price To Book
5.13.34.34.53.92.34.74.54.43.42.0
EV To EBITDA
EV To EBITDA
26.721.421.822.922.316.332.838.848.649.8107.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.133.834.133.631.731.630.730.534.038.136.5
OPM
OPM%
8.07.37.68.17.97.07.05.95.34.52.9
NPM
NPM%
4.93.03.43.94.24.03.52.81.81.4-12.2
ROCE
ROCE%
13.69.415.214.413.69.99.97.34.33.2-9.9
ROE
ROE%
11.86.99.09.39.18.37.25.63.12.1-7.6
ROA
ROA%
8.74.66.87.37.36.75.74.22.41.6-6.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Sundrop Brands Ltd (formerly Agro Tech Foods Limited) is a fast-growing Indian food company with a diversified portfolio of branded, innovative, and value-for-money food products. The company has successfully transformed from an edible oils business into a consumer-led, high-growth packaged foods company, with a strategic focus on **snacks, spreads, breakfast cereals, and premium staples**. It operates under a **house-of-brands model**, anchored by its strong portfolio of licensed and owned brands, including **Del Monte** (perpetual license in Greater India), **Sundrop**, and **ACT II**. The company owns subsidiaries in India, Bangladesh (Agro Tech Foods Pvt. Ltd), and Sri Lanka (Sundrop Foods Lanka Pvt. Ltd), reflecting a regional expansion strategy across South Asia. --- ### **Core Business Segments & Product Portfolio** Sundrop Brands Ltd is organized into two major brand platforms: 1. **Sundrop Brands** - Ready-to-Cook (RTC) Snacks (e.g., ACT II Popcorn) - Ready-to-Eat (RTE) Snacks (e.g., Popcorn, Snacking Kits) - Peanut Butter & Nut Butters (Sundrop, PeAq) - Breakfast Cereals (Popz, Center-Filled Cereals, Oats) - Chocolates & Confectionery (Duo Coconut, Peanut, gift packs) 2. **Del Monte Foods** (wholly owned subsidiary) - Ketchups, Sauces & Mayonnaise - Italian Range (Pasta, Olive Oil, Olives) - Spreads & Dips (Peanut, Almond, Chocolate) - Fruit Drinks & Packaged Fruits The company’s product strategy leverages **consumer trends** such as health & wellness (protein, plant-based), convenience, premiumization, and global tastes. The **Foods business accounted for ~60% of sales and gross margin** in FY25, reflecting a decisive strategic shift away from edible oils. --- ### **Strategic Direction (as of Nov 2025)** #### **1. Growth Strategy** - Focus on gaining market share in **high-growth, high-margin categories** where it holds leadership or challenger positions. - Target dominant or leadership roles in **popcorn, peanut butter, breakfast cereals, and chocolate**. - Expand into **adjacent, scalable food categories** (e.g., ready-to-cook meals, dressings, plant-based proteins). - Leverage **cross-category and cross-brand synergies** via shared manufacturing, distribution, and B2B (food service) networks. #### **2. Channel Expansion & Digital Transformation** - Strong presence across **general trade (53%)**, **modern trade**, **e-commerce (11%)**, and **food service (18%)**. - **E-commerce and big commerce** have delivered **36% YoY growth** in H1 2025, indicating strong traction in evolving retail channels. - Implemented **Salesforce-based CRM and sales force automation** (SFA) for 720 field staff, covering nearly 500,000 retail outlets. - **79% of field staff use mobile platforms**, and **25% of outlet coverage digitized**; targeting **100% digital penetration by FY25 end**. - Developing an **Ag Tech platform** for real-time sales analytics and targeted growth initiatives. #### **3. Innovation & Consumer-Centric Product Development** - Launched **four new products in H1 2025**, including: - **Jaggery & Chocolate peanut butter** for immunity and health trends - **Butter Blast & Cheese Blast** ready-to-cook popcorn formats - **High-protein peanut butter (Dark Chocolate & Honey)** to counter competitive pressure - Focus on **affordable nano-packs (₹5–₹10)** to drive penetration in rural and semi-urban markets. - Innovations are driving **~5% incremental volume**, with plans to stabilize and scale successful launches. - Strong pipeline in **plant-based meats (e.g., 1-Minute Yum Keema)** and **ovenable meal kits**. #### **4. Operational Excellence & Capital Efficiency** - Operates **9 food manufacturing facilities** across India and Bangladesh, most within 300 km of key consumers. - **40–70% capacity utilization** in core categories provides headroom for growth with **minimal capex**. - Adopting **distributed manufacturing** and **third-party oil processing** to reduce costs and improve freshness. - Impaired underperforming chocolate and wafer lines (INR 136 crore charge), exiting low-return categories to maintain **capital efficiency**. - Targeting **low capex for next 3 years**, focusing on upgrades and packaging line expansions. #### **5. Brand & Market Positioning** - Holds **perpetual licensing rights** for **Del Monte** (India), **ACT II**, and **Sundrop**. - **Sundrop** is an **iconic brand with a 40-year legacy**, while **Del Monte** strengthens leadership in **Italian cuisine and culinary staples**. - Increasing **mass media and performance marketing spend** to build brand pull, especially in **peanut butter (on-the-table usage)** and **RTE snacks**. - A&P spend at ~6% of food revenue, with plans to increase to 7–7.5% to accelerate popcorn growth. #### **6. Competitive Challenges & Response** - **Spreads & Dips** faced margin and volume pressure due to **low-priced, high-protein competitors** (e.g., one-plus-one offers). - **Response:** Launched high-protein, flavored peanut butters; restructured sourcing; introduced Rs. 99 pack. - **E-commerce underperformance** in spreads led to share loss; now recovering via **product innovation and digital channel focus**. - Edible oil segment facing **volume erosion (13% value growth, negative volumes)** due to high sunflower oil prices. Management expects recovery as prices stabilize. --- ### **Financial & Distribution Highlights** - **Pan-India retail footprint** across **>500,000 outlets**, supported by **~1,800 distributors and ~1,700 sales personnel**. - Distribution is a **key competitive moat**, with the network being leveraged across brands via cross-selling. - **95% of product portfolio under 5% GST**, with pricing and pack size adjustments passed to consumers (e.g., larger packs for ₹10 SKUs). - **Culinary business (ketchups, sauces, Italian range)** strong in both B2C and B2B, with **8% CAGR** in food service via Del Monte. - **Foods CAGR at 16% over 18 years**, one of the highest in Indian FMCG. --- ### **Recent Strategic Milestones** - **Acquisition of Del Monte Foods Pvt. Ltd** (completed in 2024) created a **synergistic platform** with: - Expanded modern trade and e-commerce presence - Access to **25,000+ food service outlets** (QSRs, HORECA) - Portfolio diversification into sauces, pasta, and beverages - Del Monte reported **INR 5,427 million revenue** in FY24 with **4.1% EBITDA margin**, up from 1.7% in FY23. - The combined entity is now well-positioned to leverage **scale, shared infrastructure, and omnichannel strength**.