Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,454Cr
Rev Gr TTM
Revenue Growth TTM
89.65%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SUNDROP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -5.0 | 0.6 | -15.0 | -14.3 | -11.7 | -3.6 | 2.5 | 8.0 | 70.3 | 106.0 | 86.0 | 95.6 |
| 189 | 176 | 193 | 184 | 173 | 175 | 200 | 194 | 304 | 358 | 379 | 387 |
Operating Profit Operating ProfitCr |
| 6.5 | 6.1 | 4.3 | 4.6 | 2.9 | 3.4 | 3.0 | 6.9 | -0.1 | 3.7 | 1.0 | 5.0 |
Other Income Other IncomeCr | 0 | 1 | 0 | 0 | 3 | 0 | 0 | -3 | -141 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 9 | 9 | 8 | 8 |
| 7 | 6 | 3 | 3 | 2 | 0 | 0 | 5 | -151 | 6 | -4 | 12 |
| 2 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | -37 | 1 | -2 | 4 |
|
Growth YoY PAT Growth YoY% | -20.6 | 1,963.6 | -37.9 | -63.1 | -70.5 | -95.6 | -97.3 | 55.2 | -7,806.1 | 2,055.0 | -4,280.0 | 106.1 |
| 2.5 | 2.4 | 0.9 | 1.3 | 0.8 | 0.1 | 0.0 | 1.9 | -37.5 | 1.2 | -0.6 | 2.0 |
| 2.1 | 1.9 | 0.8 | 1.0 | 0.6 | 0.1 | 0.0 | 1.6 | -43.3 | 1.1 | -0.6 | 2.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -0.6 | 2.9 | 3.3 | 0.4 | 1.5 | 1.4 | 6.8 | 2.7 | -7.3 | -10.6 | 18.3 | 63.2 |
| 699 | 725 | 747 | 746 | 759 | 777 | 830 | 863 | 804 | 725 | 873 | 1,429 |
Operating Profit Operating ProfitCr |
| 8.0 | 7.3 | 7.6 | 8.1 | 7.9 | 7.0 | 7.0 | 5.9 | 5.3 | 4.5 | 2.9 | 2.6 |
Other Income Other IncomeCr | 0 | 0 | 5 | 1 | 4 | 3 | 1 | 4 | 0 | 4 | -144 | -139 |
Interest Expense Interest ExpenseCr | 1 | 5 | 4 | 0 | 0 | 2 | 2 | 2 | 3 | 3 | 2 | 2 |
Depreciation DepreciationCr | 15 | 16 | 17 | 18 | 17 | 19 | 19 | 21 | 22 | 21 | 26 | 34 |
| 45 | 35 | 45 | 49 | 51 | 41 | 43 | 35 | 20 | 14 | -146 | -137 |
| 8 | 12 | 17 | 17 | 17 | 7 | 12 | 9 | 5 | 4 | -36 | -34 |
|
| -13.4 | -37.2 | 19.3 | 14.1 | 8.5 | -1.2 | -7.6 | -17.4 | -41.7 | -30.9 | -1,155.7 | 5.6 |
| 4.9 | 3.0 | 3.4 | 3.9 | 4.2 | 4.0 | 3.5 | 2.8 | 1.8 | 1.4 | -12.2 | -7.1 |
| 15.2 | 9.5 | 11.9 | 13.6 | 14.6 | 14.3 | 13.2 | 10.9 | 6.3 | 4.2 | -41.7 | -40.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 38 | 38 |
| 289 | 313 | 282 | 315 | 352 | 384 | 412 | 438 | 462 | 476 | 1,401 | 1,411 |
Current Liabilities Current LiabilitiesCr | 92 | 149 | 90 | 81 | 78 | 69 | 84 | 131 | 127 | 117 | 233 | 252 |
Non Current Liabilities Non Current LiabilitiesCr | 19 | 21 | 12 | 14 | 15 | 29 | 26 | 26 | 26 | 26 | 115 | 115 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 148 | 206 | 167 | 192 | 235 | 208 | 215 | 274 | 272 | 261 | 394 | 427 |
Non Current Assets Non Current AssetsCr | 277 | 302 | 242 | 243 | 234 | 300 | 331 | 345 | 367 | 382 | 1,393 | 1,388 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 41 | -19 | 99 | 60 | 31 | 43 | 62 | -30 | 22 | 63 | 84 |
Investing Cash Flow Investing Cash FlowCr | -42 | -43 | -14 | -38 | -37 | -44 | -43 | -11 | -41 | -37 | -20 |
Financing Cash Flow Financing Cash FlowCr | 4 | 59 | -82 | -14 | 1 | 1 | -13 | 34 | 22 | -19 | -45 |
|
Free Cash Flow Free Cash FlowCr | -1 | -62 | 85 | 43 | 3 | -25 | 11 | -60 | -19 | 26 | 63 |
| 110.9 | -79.8 | 359.5 | 191.2 | 91.4 | 126.6 | 199.5 | -115.0 | 148.4 | 601.5 | -76.8 |
CFO To EBITDA CFO To EBITDA% | 67.3 | -32.6 | 162.7 | 91.4 | 48.4 | 73.4 | 100.1 | -55.0 | 49.5 | 183.2 | 321.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,607 | 1,123 | 1,320 | 1,541 | 1,449 | 934 | 2,043 | 2,054 | 2,143 | 1,674 | 2,848 |
Price To Earnings Price To Earnings | 44.7 | 48.4 | 47.7 | 48.8 | 42.3 | 27.6 | 65.3 | 79.5 | 142.1 | 160.9 | -25.9 |
Price To Sales Price To Sales | 2.1 | 1.4 | 1.6 | 1.9 | 1.8 | 1.1 | 2.3 | 2.2 | 2.5 | 2.2 | 3.2 |
Price To Book Price To Book | 5.1 | 3.3 | 4.3 | 4.5 | 3.9 | 2.3 | 4.7 | 4.5 | 4.4 | 3.4 | 2.0 |
| 26.7 | 21.4 | 21.8 | 22.9 | 22.3 | 16.3 | 32.8 | 38.8 | 48.6 | 49.8 | 107.1 |
Profitability Ratios Profitability Ratios |
| 35.1 | 33.8 | 34.1 | 33.6 | 31.7 | 31.6 | 30.7 | 30.5 | 34.0 | 38.1 | 36.5 |
| 8.0 | 7.3 | 7.6 | 8.1 | 7.9 | 7.0 | 7.0 | 5.9 | 5.3 | 4.5 | 2.9 |
| 4.9 | 3.0 | 3.4 | 3.9 | 4.2 | 4.0 | 3.5 | 2.8 | 1.8 | 1.4 | -12.2 |
| 13.6 | 9.4 | 15.2 | 14.4 | 13.6 | 9.9 | 9.9 | 7.3 | 4.3 | 3.2 | -9.9 |
| 11.8 | 6.9 | 9.0 | 9.3 | 9.1 | 8.3 | 7.2 | 5.6 | 3.1 | 2.1 | -7.6 |
| 8.7 | 4.6 | 6.8 | 7.3 | 7.3 | 6.7 | 5.7 | 4.2 | 2.4 | 1.6 | -6.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Sundrop Brands Ltd (formerly Agro Tech Foods Limited) is a fast-growing Indian food company with a diversified portfolio of branded, innovative, and value-for-money food products. The company has successfully transformed from an edible oils business into a consumer-led, high-growth packaged foods company, with a strategic focus on **snacks, spreads, breakfast cereals, and premium staples**. It operates under a **house-of-brands model**, anchored by its strong portfolio of licensed and owned brands, including **Del Monte** (perpetual license in Greater India), **Sundrop**, and **ACT II**.
The company owns subsidiaries in India, Bangladesh (Agro Tech Foods Pvt. Ltd), and Sri Lanka (Sundrop Foods Lanka Pvt. Ltd), reflecting a regional expansion strategy across South Asia.
---
### **Core Business Segments & Product Portfolio**
Sundrop Brands Ltd is organized into two major brand platforms:
1. **Sundrop Brands**
- Ready-to-Cook (RTC) Snacks (e.g., ACT II Popcorn)
- Ready-to-Eat (RTE) Snacks (e.g., Popcorn, Snacking Kits)
- Peanut Butter & Nut Butters (Sundrop, PeAq)
- Breakfast Cereals (Popz, Center-Filled Cereals, Oats)
- Chocolates & Confectionery (Duo Coconut, Peanut, gift packs)
2. **Del Monte Foods** (wholly owned subsidiary)
- Ketchups, Sauces & Mayonnaise
- Italian Range (Pasta, Olive Oil, Olives)
- Spreads & Dips (Peanut, Almond, Chocolate)
- Fruit Drinks & Packaged Fruits
The company’s product strategy leverages **consumer trends** such as health & wellness (protein, plant-based), convenience, premiumization, and global tastes. The **Foods business accounted for ~60% of sales and gross margin** in FY25, reflecting a decisive strategic shift away from edible oils.
---
### **Strategic Direction (as of Nov 2025)**
#### **1. Growth Strategy**
- Focus on gaining market share in **high-growth, high-margin categories** where it holds leadership or challenger positions.
- Target dominant or leadership roles in **popcorn, peanut butter, breakfast cereals, and chocolate**.
- Expand into **adjacent, scalable food categories** (e.g., ready-to-cook meals, dressings, plant-based proteins).
- Leverage **cross-category and cross-brand synergies** via shared manufacturing, distribution, and B2B (food service) networks.
#### **2. Channel Expansion & Digital Transformation**
- Strong presence across **general trade (53%)**, **modern trade**, **e-commerce (11%)**, and **food service (18%)**.
- **E-commerce and big commerce** have delivered **36% YoY growth** in H1 2025, indicating strong traction in evolving retail channels.
- Implemented **Salesforce-based CRM and sales force automation** (SFA) for 720 field staff, covering nearly 500,000 retail outlets.
- **79% of field staff use mobile platforms**, and **25% of outlet coverage digitized**; targeting **100% digital penetration by FY25 end**.
- Developing an **Ag Tech platform** for real-time sales analytics and targeted growth initiatives.
#### **3. Innovation & Consumer-Centric Product Development**
- Launched **four new products in H1 2025**, including:
- **Jaggery & Chocolate peanut butter** for immunity and health trends
- **Butter Blast & Cheese Blast** ready-to-cook popcorn formats
- **High-protein peanut butter (Dark Chocolate & Honey)** to counter competitive pressure
- Focus on **affordable nano-packs (₹5–₹10)** to drive penetration in rural and semi-urban markets.
- Innovations are driving **~5% incremental volume**, with plans to stabilize and scale successful launches.
- Strong pipeline in **plant-based meats (e.g., 1-Minute Yum Keema)** and **ovenable meal kits**.
#### **4. Operational Excellence & Capital Efficiency**
- Operates **9 food manufacturing facilities** across India and Bangladesh, most within 300 km of key consumers.
- **40–70% capacity utilization** in core categories provides headroom for growth with **minimal capex**.
- Adopting **distributed manufacturing** and **third-party oil processing** to reduce costs and improve freshness.
- Impaired underperforming chocolate and wafer lines (INR 136 crore charge), exiting low-return categories to maintain **capital efficiency**.
- Targeting **low capex for next 3 years**, focusing on upgrades and packaging line expansions.
#### **5. Brand & Market Positioning**
- Holds **perpetual licensing rights** for **Del Monte** (India), **ACT II**, and **Sundrop**.
- **Sundrop** is an **iconic brand with a 40-year legacy**, while **Del Monte** strengthens leadership in **Italian cuisine and culinary staples**.
- Increasing **mass media and performance marketing spend** to build brand pull, especially in **peanut butter (on-the-table usage)** and **RTE snacks**.
- A&P spend at ~6% of food revenue, with plans to increase to 7–7.5% to accelerate popcorn growth.
#### **6. Competitive Challenges & Response**
- **Spreads & Dips** faced margin and volume pressure due to **low-priced, high-protein competitors** (e.g., one-plus-one offers).
- **Response:** Launched high-protein, flavored peanut butters; restructured sourcing; introduced Rs. 99 pack.
- **E-commerce underperformance** in spreads led to share loss; now recovering via **product innovation and digital channel focus**.
- Edible oil segment facing **volume erosion (13% value growth, negative volumes)** due to high sunflower oil prices. Management expects recovery as prices stabilize.
---
### **Financial & Distribution Highlights**
- **Pan-India retail footprint** across **>500,000 outlets**, supported by **~1,800 distributors and ~1,700 sales personnel**.
- Distribution is a **key competitive moat**, with the network being leveraged across brands via cross-selling.
- **95% of product portfolio under 5% GST**, with pricing and pack size adjustments passed to consumers (e.g., larger packs for ₹10 SKUs).
- **Culinary business (ketchups, sauces, Italian range)** strong in both B2C and B2B, with **8% CAGR** in food service via Del Monte.
- **Foods CAGR at 16% over 18 years**, one of the highest in Indian FMCG.
---
### **Recent Strategic Milestones**
- **Acquisition of Del Monte Foods Pvt. Ltd** (completed in 2024) created a **synergistic platform** with:
- Expanded modern trade and e-commerce presence
- Access to **25,000+ food service outlets** (QSRs, HORECA)
- Portfolio diversification into sauces, pasta, and beverages
- Del Monte reported **INR 5,427 million revenue** in FY24 with **4.1% EBITDA margin**, up from 1.7% in FY23.
- The combined entity is now well-positioned to leverage **scale, shared infrastructure, and omnichannel strength**.