Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sunflag Iron & Steel Company Ltd

SUNFLAG
NSE
293.07
0.48%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sunflag Iron & Steel Company Ltd

SUNFLAG
NSE
293.07
0.48%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5,282Cr
Close
Close Price
293.07
Industry
Industry
Steel Products
PE
Price To Earnings
24.98
PS
Price To Sales
1.38
Revenue
Revenue
3,822Cr
Rev Gr TTM
Revenue Growth TTM
7.01%
PAT Gr TTM
PAT Growth TTM
31.28%
Peer Comparison
How does SUNFLAG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SUNFLAG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
8377848588549198958668928831,023973942
Growth YoY
Revenue Growth YoY%
29.0-12.5-3.1-1.89.814.10.94.5-3.914.412.45.7
Expenses
ExpensesCr
740704759757820815767781783903872810
Operating Profit
Operating ProfitCr
97809997998099111100120101132
OPM
OPM%
11.610.211.511.310.88.911.412.411.411.710.414.0
Other Income
Other IncomeCr
221123823102-6
Interest Expense
Interest ExpenseCr
272423262421252222211717
Depreciation
DepreciationCr
212626262626262626272731
PBT
PBTCr
503351475135556655825978
Tax
TaxCr
108131198151512191418
PAT
PATCr
402539364228415043634660
Growth YoY
PAT Growth YoY%
-1.7-97.3-59.4-39.35.39.76.039.71.6126.911.619.6
NPM
NPM%
4.83.24.54.24.63.14.75.64.86.14.76.4
EPS
EPS
2.21.42.12.02.41.62.32.82.43.52.53.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,7571,5901,5162,0742,1861,7581,8922,6983,4883,4153,5363,822
Growth
Revenue Growth%
10.8-9.5-4.636.85.4-19.67.642.629.3-2.13.58.1
Expenses
ExpensesCr
1,5871,4121,3711,8381,9481,5871,6382,3003,0433,0403,1463,369
Operating Profit
Operating ProfitCr
169178146237238171254398446375389453
OPM
OPM%
9.611.29.611.410.99.713.414.812.811.011.011.9
Other Income
Other IncomeCr
5971711121151,2018179
Interest Expense
Interest ExpenseCr
716535353943294281979076
Depreciation
DepreciationCr
513633343846707681103104111
PBT
PBTCr
528685184172941662851,485183212274
Tax
TaxCr
273020556222568370405063
PAT
PATCr
245665129110921412171,115144162211
Growth
PAT Growth%
12.6128.516.997.3-14.3-16.552.754.3413.9-87.112.930.1
NPM
NPM%
1.43.54.36.25.05.27.48.032.04.24.65.5
EPS
EPS
1.43.13.67.16.15.17.812.061.98.09.011.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
185180180180180180180180180180180180
Reserves
ReservesCr
4034635296577601,2051,3531,5693,1624,9848,5868,361
Current Liabilities
Current LiabilitiesCr
5284345155206445984378828871,0521,0531,084
Non Current Liabilities
Non Current LiabilitiesCr
2241691562081834154184587118051,3661,244
Total Liabilities
Total LiabilitiesCr
1,3421,2481,3811,5661,7692,3992,3893,0914,9427,02211,18710,871
Current Assets
Current AssetsCr
7176577658559769339061,3491,3871,5171,5671,598
Non Current Assets
Non Current AssetsCr
6255916167117931,4661,4841,7423,5555,5069,6209,273
Total Assets
Total AssetsCr
1,3421,2481,3811,5661,7692,3992,3893,0914,9427,02211,18710,871

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
78236-1811717721822343278244187
Investing Cash Flow
Investing Cash FlowCr
-4-13-33-97-141-132-60-335-219-83-87
Financing Cash Flow
Financing Cash FlowCr
-71-21360-41-39-81-151289-6321-193
Net Cash Flow
Net Cash FlowCr
31010-20-3512-3-4182-93
Free Cash Flow
Free Cash FlowCr
78236-1811917721822343278244187
CFO To PAT
CFO To PAT%
319.6423.6-26.991.3160.5236.3158.919.924.9170.3115.6
CFO To EBITDA
CFO To EBITDA%
46.1132.9-12.049.674.4127.588.010.862.365.248.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4243606621,3568804361,1311,1362,6653,3414,221
Price To Earnings
Price To Earnings
17.86.410.210.58.04.78.05.22.423.326.1
Price To Sales
Price To Sales
0.20.20.40.70.40.20.60.40.80.91.2
Price To Book
Price To Book
0.70.60.91.60.90.41.00.80.90.70.5
EV To EBITDA
EV To EBITDA
4.22.66.26.84.83.85.24.27.110.212.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
41.644.043.141.237.238.636.039.236.335.137.6
OPM
OPM%
9.611.29.611.410.99.713.414.812.811.011.0
NPM
NPM%
1.43.54.36.25.05.27.48.032.04.24.6
ROCE
ROCE%
13.318.511.719.216.78.310.814.039.64.83.2
ROE
ROE%
4.28.79.215.411.76.79.212.433.42.81.9
ROA
ROA%
1.84.54.78.26.23.85.97.022.62.01.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sunflag Iron and Steel Company Limited is a leading Indian manufacturer of high-quality special steel and super alloys. Operating an integrated "state-of-the-art" facility in **Warthi, Maharashtra**, the company has evolved from a traditional automotive steel supplier into a technology-driven partner for mission-critical sectors including **Aerospace, Defence, Nuclear Power, and Space Exploration**. --- ### **Integrated Manufacturing Infrastructure & Specialized Metallurgy** The company operates a comprehensive production ecosystem that ensures quality control from raw material processing to high-value finishing. * **Core Integrated Facilities:** The **Warthi** plant includes a **Sponge Iron Plant**, **Mini Blast Furnace (MBF)**, **Sinter Plant**, and a **Steel Melt Shop (SMS)**. Power requirements are partially met by an in-house **Captive Power Plant (CPP)**. * **Advanced Refining Capabilities:** To serve the Nuclear and Aerospace sectors, Sunflag has invested in specialized metallurgical equipment: * **Vacuum Induction Melting (VIM):** **6.5 T** capacity. * **Vacuum Arc Remelting (VAR):** **18 T** capacity. * **Electro Slag Refining (ESR):** Two units with **22 T** and **1.8 T** capacities respectively. * **Downstream Processing:** The facility features a **Continuous Casting Machine** with **Auto Mould Level Control**, Ingot Casting, and multiple rolling mills (**Blooming, HV, BSM, and ASM**). * **Value-Addition & Finishing:** Modern facilities for **Annealing** (Bell, Electric, Hardening & Tempering) and **Bright Bar** production (peeling, drawing, polishing, and grinding). Recent upgrades include a **Forging Plant** equipped with **CNC Lathes** and a **5T Mobile Manipulator**. * **Quality Assurance:** NABL-accredited laboratories utilizing **Phased Array Auto Ultrasonic testing**, **XRF Spectrometers**, and **Scanning Electron Microscopes**. --- ### **Strategic Pivot: Market Diversification & Import Substitution** Sunflag is executing a deliberate strategy to reduce its historical reliance on the cyclical automotive sector by moving up the value chain. * **High-Growth Segments:** The company is targeting **Commercial & Fighter Jet Parts**, **Space Vehicles**, **Nuclear Reactors**, and **Gas Turbines**. * **Indigenous Development:** Sunflag is focused on **Import Substitution**, developing grades previously unavailable in India, such as: * **Bulb Bars** for Warships. * **Soft magnetic ferritic stainless steel**. * **Duplex and Super duplex stainless steel**. * **Bearing grades** and specialized steels for **Railways**. * **Prestigious Accreditations:** The company has secured critical vendor approvals from **VSSC, LPSC, HAL, Brahmos, DRDO, Collins Aerospace, and GE Gas & Power**. * **PLI Scheme Participation:** Sunflag has signed **MoUs for four product categories** under the Government of India’s **PLI Scheme for Specialty Steel**. --- ### **Raw Material Security & Backward Integration** To insulate operations from global commodity volatility, the company is aggressively pursuing self-dependency in raw materials. | Asset / Project | Status | | :--- | :--- | | **Surjagad 6 Iron Ore Block** | Received **Letter of Intent (Dec 2023)** for a **Composite Licence** (658 Hectares). | | **Belgaon Coal Mine** | Active captive coal mine providing fuel security. | | **Madanpur (North) / C T Mining** | De-allocated blocks; currently awaiting final compensation decisions. | | **Future Acquisitions** | Actively scouting for additional **Coal and Iron Ore mines** to scale business volume. | --- ### **Financial Performance & Capital Structure** Sunflag has maintained a stable credit profile while significantly expanding its net worth through strategic investments and operational growth. **Key Financial Metrics** | Particulars (₹ in Crore) | FY 2024-25 (Prov.) | FY 2023-24 (Audited) | FY 2022-23 (Audited) | | :--- | :---: | :---: | :---: | | **Total Income** | **3,552** | **3,421.35** | **3,495.44** | | **Profit After Tax (PAT)** | **162** | **141.61** | **1,114.32*** | | **Net Worth** | **8,412.03** | **4,792.24** | **—** | | **Long-term Borrowings** | **165.34** | **262.61** | **—** | *\*The FY23 PAT includes an exceptional gain of **₹892.64 Crore** from an arbitral award settlement with **Lloyds Metals and Energy Limited (LMEL)**.* * **Strategic Investment in LMEL:** The company holds **6,00,00,000 Equity Shares** in LMEL. This investment is subject to **Mark-to-Market (MTM)** adjustments, significantly impacting the balance sheet. * **Credit Ratings (Nov 2025):** Reaffirmed at **CRISIL AA-/Stable** (Long Term) and **CRISIL A1+** (Short Term). * **Capital Allocation:** Management currently prioritizes **ploughing back profits** into expansion projects and debt reduction over dividend payouts. --- ### **Sustainability, ESG & Energy Transition** The company is integrating "Green Steel" initiatives to enhance competitiveness and meet global decarbonization standards. * **Renewable Energy Portfolio:** * **71.34 MW Solar Project:** Commissioned in Dec 2024 via a **31.20%** stake in **ReNew Green (MPR Three) Pvt Ltd**. * **11 MW Solar PPA:** Agreement with **Sunsure Solarpark Thirty Seven** (26% stake) for additional captive power. * **Circular Economy:** * **91%** of inputs are sourced sustainably. * **Zero Liquid Discharge (ZLD):** Achieved through reuse of blow-down water in Sinter and MBF plants. * **Waste Recycling:** **17,632 MTA** of Fly Ash and over **195,000 TPA** of slag are repurposed for cement manufacturing and road construction. * **Energy Efficiency:** Recent investments of **₹2.12 crore** in **VFD installations** and **Hot Charging of Blooms** to reduce electrical and thermal consumption. --- ### **Subsidiaries, Joint Ventures & Governance** Sunflag operates through a network of strategic entities to manage specialized business functions. * **Key Joint Ventures:** * **Daido D.M.S. India Pvt Ltd:** Partnership with **Daido Steel (Japan)** for die and mold steel (**₹59.53 crore** income in FY25). * **Ramesh Sunwire Pvt Ltd:** JV for alloy steel wire (**₹36.6 crore** income in FY25). * **Subsidiaries:** **Sunflag Power Limited** (Hydro project in Uttarakhand) and **Sunflag Foundation** (CSR implementation). * **Leadership:** **Mr. Dev Dyuti Sen** was appointed as **CEO** effective **November 14, 2025**, joining a board with long-standing technical and financial expertise. --- ### **Risk Framework & Mitigation Strategies** The company utilizes a **Business Risk Evaluation and Management (BREM)** framework to navigate a complex regulatory and market environment. * **Regulatory Headwinds:** The notification of **New Labour Codes** in late 2025 resulted in a one-time exceptional liability of **₹18.7 crore** for gratuity and leave valuations. * **Market & Sectoral Risks:** * **EV Transition:** The shift to Electric Vehicles poses a long-term risk to traditional auto-steel demand, which Sunflag is mitigating through its pivot to Aerospace and Defence. * **Raw Material Volatility:** Costs represent **60-65%** of revenue; margins typically fluctuate between **12-15%**. * **Financial Sensitivities:** The company’s equity is highly sensitive to the share price of **LMEL**; a **5%** change in LMEL's stock price impacts Sunflag’s equity by **₹386.18 crore**. * **Legal Contingencies:** The company is actively litigating for the restoration or compensation of de-allocated mining blocks (Bande, Warpani, and Navegoan) in the **Nagpur Bench of Bombay High Court**.