Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹31Cr
Pharmaceuticals Bulk Drugs & Formulation
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SUNREST
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 121.0 |
| 14 | 16 | 32 |
Operating Profit Operating ProfitCr |
| 5.8 | 11.7 | 7.2 |
Other Income Other IncomeCr | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 |
| 1 | 2 | 2 |
| 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | 12.1 |
| 3.8 | 7.9 | 1.9 |
| 2.4 | 3.0 | 1.4 |
| Financial Year | Mar 2025 | TTM |
|---|
|
| | 55.7 |
| 30 | 47 |
Operating Profit Operating ProfitCr |
| 9.0 | 8.8 |
Other Income Other IncomeCr | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 1 |
Depreciation DepreciationCr | 0 | 1 |
| 3 | 4 |
| 1 | 1 |
|
| | 3.5 |
| 6.0 | 4.0 |
| 4.2 | 4.4 |
| Financial Year |
|---|
Equity Capital Equity CapitalCr |
|
Current Liabilities Current LiabilitiesCr |
Non Current Liabilities Non Current LiabilitiesCr |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr |
Non Current Assets Non Current AssetsCr |
Total Assets Total AssetsCr |
| Financial Year | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 |
Investing Cash Flow Investing Cash FlowCr | -1 |
Financing Cash Flow Financing Cash FlowCr | 0 |
|
Free Cash Flow Free Cash FlowCr | |
| 145.3 |
CFO To EBITDA CFO To EBITDA% | 96.7 |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 23 |
Price To Earnings Price To Earnings | 11.5 |
Price To Sales Price To Sales | 0.7 |
Price To Book Price To Book | 1.4 |
| |
Profitability Ratios Profitability Ratios |
| 39.9 |
| 9.0 |
| 6.0 |
| |
| |
| |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sunrest Life Science Limited is an Indian healthcare enterprise that has transitioned from a pure-play marketing firm into an integrated pharmaceutical entity. Listed on the **NSE Emerge Platform** on **November 20, 2023**, the company is currently executing a multi-pronged strategy of backward integration, capital restructuring, and portfolio diversification within the Indian pharmaceutical landscape—an industry that contributes **1.72% to India’s GDP** and ranks **3rd globally by volume**.
---
### Hybrid Operational Model: From Asset-Light to Integrated Manufacturing
Sunrest historically operated under a strictly asset-light business model, focusing on the marketing and trading of healthcare products, medicines, and cosmetics. Under this model, products are manufactured by third parties and sold under the proprietary **Sunrest** brand.
However, the company has recently shifted toward a hybrid model through strategic backward integration:
* **Core Parent Activity:** Trading and marketing of pharmaceutical formulations.
* **Manufacturing Integration:** On **March 29, 2025**, Sunrest acquired a **51.49%** controlling stake in **Hetvi Lifesciences Private Limited (HLPL)**.
* **Subsidiary Role:** Unlike the parent, HLPL is directly engaged in the **manufacture of healthcare products**, providing Sunrest with in-house production capabilities and technical synergies.
**Subsidiary Performance Overview (FY25)**
| Entity | Nature of Business | Ownership | Turnover |
| :--- | :--- | :--- | :--- |
| **Sunrest Life Science Ltd** | Trading & Marketing | Parent | - |
| **Hetvi Lifesciences Pvt Ltd** | Manufacturing | **51.49%** | **₹33.41 Crore** |
---
### Strategic Growth Initiatives & Capital Infusion
The company is currently in a high-growth phase, utilizing inorganic expansion and equity raises to scale operations.
#### 1. The 2026 Rights Issue
To fund long-term value creation and support its expanding balance sheet, Sunrest has announced a significant **Rights Issue**:
* **Total Issue Size:** Up to **₹15.10 Crores**.
* **Rights Entitlement Ratio:** **1:1** (One new share for every one share held).
* **Face Value:** **₹10/-** per share.
* **Record Date:** **March 23, 2026**.
* **Issue Period:** **April 02, 2026**, to **April 30, 2026**.
* **Terms:** Full amount payable at the time of application.
#### 2. Inorganic Expansion & Debt Conversion
The acquisition of **Hetvi Lifesciences** was executed through a strategic debt-to-equity conversion in **March 2025**. Sunrest converted outstanding loans into **2,123,000 equity shares** of HLPL at **₹26 per share**, totaling a **₹5.52 Crore** investment. This move optimized operational synergies and integrated a specialized professional team into the group.
---
### Capital Structure & Financial Health
Sunrest maintains a stable capital structure following its **₹10.85 Crore IPO**, which involved the issuance of **12,91,200 shares** at a premium of **₹74** per share.
**Share Capital Summary (as of March 31, 2025)**
* **Authorized Share Capital:** **₹14,00,00,000**
* **Paid-up Share Capital:** **₹4,29,12,000**
#### Debt Profile & Asset Management
The company utilizes a tiered financing strategy involving institutional debt and director-backed support:
* **Institutional Term Loans:** Includes a **9.5%** floating rate loan from **ICICI Bank** for immovable property (Office 608, Ahmedabad) and vehicle loans from **Indian Overseas Bank (7.30%)** and **Kalupur Commercial Co-op Bank (8.30%)**.
* **Subsidiary Financing:** **SIDBI** provides financing secured by HLPL property and director guarantees.
* **Related Party Loans:** Historically, the company relied on **interest-free unsecured loans** from directors. Notably, balances from **Amit Thakkar** and **Bharat Thakkar** (totaling over **₹2.67 Crore** in 2024) were reduced to nominal or zero amounts by **March 2025**, indicating a strengthening of the independent balance sheet.
* **Asset Integrity:** Physical verification of inventory and **Property, Plant, and Equipment (PPE)** is conducted regularly. No material discrepancies exceeding **10%** have been reported. Original title deeds for immovable properties are currently **mortgaged** to secure financing.
---
### Market Positioning & Future Therapeutic Focus
Sunrest is aligning its product pipeline with the **'Atmanirbhar Bharat'** vision and the **Production Linked Incentive (PLI)** schemes to capitalize on India's role as the "pharmacy of the world."
**Targeted Growth Segments:**
* **High-Demand Generics:** Leveraging India's **80% global share** in antiretroviral drugs and low-cost vaccines.
* **Specialty Medicines:** Expansion into **Oncology, Immunology**, and treatments for chronic/rare conditions.
* **Biotechnology:** Investing in **Biosimilars** and R&D to move up the value chain.
* **Global Hub Advantage:** Positioning to support the **40% of US generic demand** and **25% of UK medicine supply** sourced from India.
---
### Risk Assessment & Governance Challenges
Investors should monitor several regulatory and macroeconomic headwinds that could impact performance.
#### 1. Regulatory & Compliance Hurdles
The company has faced recent challenges regarding statutory governance:
* **LODR Non-Compliance:** Sunrest failed to fill the **Company Secretary & Compliance Officer** vacancy within the mandated **3-month** window (Regulation 6(1A)) following a resignation in **December 2024**. The position remained vacant until **March 24, 2025**.
* **Exchange Penalties:** The company incurred **revocation fees** paid to the Stock Exchange due to delayed filings.
* **Accounting Standards:** The company has **not yet made provisions** for employee retirement benefits as required under **AS-15**.
#### 2. Macroeconomic & Operational Risks
* **Pricing & Margins:** Global **monetary tightening** has increased financing costs. Simultaneously, reimbursement constraints in the **US, Eurozone, and Japan** are creating downward pricing pressure on pharma exports.
* **Human Capital:** Difficulty in sourcing KMPs suggests a potential risk in **succession planning** and talent acquisition.
* **Liquidity:** While the company can meet liabilities due within **1 year**, auditors note there is no long-term guarantee of viability, and inflation-sensitive markets continue to squeeze operational margins.
| Risk Factor | Impact Level | Mitigation/Status |
| :--- | :--- | :--- |
| **Litigation** | Low | **No pending litigations** affecting financial position. |
| **Contractual** | Low | No foreseeable losses in long-term or derivative contracts. |
| **Statutory Dues** | Low | Timely transfers to the **Investor Education and Protection Fund**. |
| **Financing** | Moderate | Transitioning from director loans to institutional/equity funding. |