Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sunteck Realty Ltd

SUNTECK
NSE
340.25
4.15%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sunteck Realty Ltd

SUNTECK
NSE
340.25
4.15%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,996Cr
Close
Close Price
340.25
Industry
Industry
Realty - Construction & Contracting
PE
Price To Earnings
24.43
PS
Price To Sales
4.45
Revenue
Revenue
1,124Cr
Rev Gr TTM
Revenue Growth TTM
31.73%
PAT Gr TTM
PAT Growth TTM
34.43%
Peer Comparison
How does SUNTECK stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SUNTECK
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
712542427316169162206188252344339
Growth YoY
Revenue Growth YoY%
-50.8-69.1-52.5773.5348.2577.8281.1-51.7-40.549.3112.764.5
Expenses
ExpensesCr
783957273285132113137141175263242
Operating Profit
Operating ProfitCr
-7-14-151533137486948788297
OPM
OPM%
-10.6-56.7-34.935.99.922.129.933.325.430.823.728.5
Other Income
Other IncomeCr
17121981213131313101210
Interest Expense
Interest ExpenseCr
17161718101091215191220
Depreciation
DepreciationCr
222334333444
PBT
PBTCr
-9-20-151403037496743657883
Tax
TaxCr
-3-6-639727179162120
PAT
PATCr
-7-14-101012335435033495763
Growth YoY
PAT Growth YoY%
-127.0-698.3-570.0462.7438.0348.4537.0-50.346.841.433.724.7
NPM
NPM%
-9.6-55.9-22.923.77.220.526.324.517.819.416.518.5
EPS
EPS
-0.5-1.0-0.76.91.62.42.93.42.33.34.04.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
3032439528888575606145133625658531,124
Growth
Revenue Growth%
-67.3-19.6291.3-6.7-3.5-34.79.7-16.4-29.455.851.031.7
Expenses
ExpensesCr
169219604516479392477418298448667819
Operating Profit
Operating ProfitCr
134243483723781681379564117186305
OPM
OPM%
44.29.836.541.944.130.122.318.617.720.821.827.1
Other Income
Other IncomeCr
1416333520112235565145
Interest Expense
Interest ExpenseCr
181746424181857886684167
Depreciation
DepreciationCr
222224579101314
PBT
PBTCr
128213033323701035833495183268
Tax
TaxCr
47-687108128281673243366
PAT
PATCr
8127216224241754225171150202
Growth
PAT Growth%
-55.5-66.4691.13.67.7-69.0-44.0-40.2-94.44,934.3111.934.4
NPM
NPM%
26.911.222.725.228.113.46.84.90.412.617.618.0
EPS
EPS
5.71.917.016.716.25.33.01.80.15.010.313.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
121212141414141414151515
Reserves
ReservesCr
1,4581,5861,7832,6162,8202,7352,7582,7762,7743,1103,2453,596
Current Liabilities
Current LiabilitiesCr
2,6832,4781,7818948719457182,2634,0354,5194,8824,930
Non Current Liabilities
Non Current LiabilitiesCr
4393254132479557445436281184511
Total Liabilities
Total LiabilitiesCr
4,2204,1733,6793,6563,9274,1734,0485,4997,2597,9248,3279,913
Current Assets
Current AssetsCr
4,1013,7983,2703,3413,5093,7493,6334,9636,5936,8957,3018,902
Non Current Assets
Non Current AssetsCr
1193754093154184244155366661,0291,0261,011
Total Assets
Total AssetsCr
4,2204,1733,6793,6563,9274,1734,0485,4997,2597,9248,3279,913

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-85-128243-169-8-78251-30283111190-433
Investing Cash Flow
Investing Cash FlowCr
-158-77881872-185018-37249-37-174
Financing Cash Flow
Financing Cash FlowCr
335168-337140-2288-29746-261-353-103538
Net Cash Flow
Net Cash FlowCr
91-37-6-1042-8434-16750-69
Free Cash Flow
Free Cash FlowCr
-87-128254-169-12-94235-4926548157
CFO To PAT
CFO To PAT%
-104.8-468.5112.3-75.2-3.3-104.1598.1-121.420,086.6156.5126.3-214.0
CFO To EBITDA
CFO To EBITDA%
-63.7-535.269.7-45.3-2.1-46.4182.9-32.0441.094.7102.2-141.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,5711,4192,3976,1966,7413,0774,0836,3794,1485,7015,6623,999
Price To Earnings
Price To Earnings
22.258.911.227.828.439.993.3243.32,832.080.437.719.6
Price To Sales
Price To Sales
5.25.82.57.07.95.56.712.411.410.16.63.6
Price To Book
Price To Book
1.00.81.32.32.31.11.42.21.41.81.71.1
EV To EBITDA
EV To EBITDA
18.9107.19.417.818.721.234.174.272.850.931.515.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0120.078.4217.8471.0132.182.551.0
OPM
OPM%
44.29.836.541.944.130.122.318.617.720.821.827.1
NPM
NPM%
26.911.222.725.228.113.46.84.90.412.617.618.0
ROCE
ROCE%
5.81.312.711.912.45.44.13.12.64.76.27.7
ROE
ROE%
5.51.712.08.58.52.71.50.90.12.34.65.6
ROA
ROA%
1.90.75.96.16.11.81.00.50.00.91.82.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Sunteck Realty Limited (SRL) is one of the fastest-growing and most prominent *luxury real estate developers* in the **Mumbai Metropolitan Region (MMR)** — India’s largest and fastest-growing real estate market. The company is a **premium-focused, NSE- and BSE-listed real estate player** with a robust city-centric development strategy. With over two decades of experience, SRL has evolved from a business center operator into a full-scale integrated developer with a strong national footprint and a landmark expansion into **Dubai’s Burj Khalifa community**, marking its international foray. SRL differentiates itself through **distinct brand positioning**, **premium luxury offerings**, an **asset-light and low-leverage business model**, and **in-house development capabilities**, enabling rapid execution with tight control over cost, quality, and delivery timelines. As of late 2025, the company is on a sharp growth trajectory with a growing annuity income portfolio and a dynamic project pipeline. --- ### **Core Strengths & Strategic Positioning** #### **1. Market Leadership in MMR with National & International Expansion** - **Prime MMR Presence**: One of the largest developers in MMR, with significant portfolio exposure to high-demand micro-markets like **Bandra Kurla Complex (BKC)**, **Oshiwara District Centre (ODC), Goregaon (W)**, **Naigaon**, **Vasai**, **Kalyan**, **Mira Road**, **Andheri**, and **Bandra West**. - **Expansion into Dubai**: Launched a strategic **Rs 9,000 crore project** in **Downtown Dubai, near Burj Khalifa and Dubai Mall**, in FY25. The project is expected to cater to global NRIs and HNWIs, enhancing SRL’s ultra-luxury footprint internationally. - **Tier-II City Inroads**: Developed **Signia Skys in Nagpur**, introducing city-level luxury with celebrity interior collaboration (Sussanne Roshan’s *The Charcoal Project*), demonstrating brand scalability. #### **2. Tiered Luxury Brand Portfolio & Diversified Project Segmentation** SRL offers a **full spectrum of luxury residential products**, segmented into distinct brands by luxury tier: | **Luxury Tier** | **Brands & Projects** | **Key Locations** | |------------------------|----------------------------------------------------------------------------------------|--------------------------------------------------| | **Uber & Ultra Luxury** | Signature Island, Signia Isles, Signia Pearl, G-Block (Venetian Suites) | BKC, Nepean Sea Road, Downtown Dubai, Bandra West | | **Premium Luxury** | Sunteck City, Sunteck Beach Residences (Vasai), Sunteck Sky Park (Mira Road) | ODC Goregaon, Vasai, Mira Road | | **Aspirational Luxury** | Sunteck World (Naigaon), Sunteck Crescent Park (Kalyan) | Naigaon, Kalyan | | **New Lifestyle Brand** | **Emaance** – launched in 2025 as a new luxury lifestyle brand, targeting exclusivity | Planned for Nepean Sea Road (flagship project) | > *Signature Island in BKC remains a flagship project, housing top business leaders, global executives, and celebrities.* --- ### **Project & Development Portfolio (as of Nov 2025)** - **Total Development Rights**: ~**52.5 million sq. ft.** across **32 projects**. - **Successfully Delivered**: 20+ projects. - **Total Gross Development Value (GDV)**: **~Rs 39,100 crore** from ~11 large-scale ongoing and upcoming projects. - **Key Growth Engines**: 1. **Signature & Signia (BKC)** 2. **Sunteck City (ODC, Goregaon)** 3. **Sunteck World (Naigaon)** 4. **Sunteck Beach Residences (Vasai)** 5. **Sunteck Sky Park (Mira Road)** 6. **Nepean Sea Road & Dubai Projects** (emerging engines) --- ### **Recent Growth & Operational Highlights (H1 FY26)** - **Pre-Sales Growth**: ~**34% YoY growth in Q2 FY26**, indicating strong sales momentum. - **New Launches**: - **Andheri WEH redevelopment project** – Rs 11 billion GDV. - **Joint development in Mira Road** – Rs 12 billion GDV. - **Emaance Launch**: A new luxury lifestyle brand launched with plans for **India’s most exclusive residential development on Nepean Sea Road**. - **Commercial Expansion**: Continual focus on **annuity income generation** with a growing portfolio of long-term leased commercial assets. --- ### **Commercial & Annuity Income Strategy** SRL is actively building a predictable, high-return recurring income stream from **high-grade commercial developments**, primarily in **BKC**. | **Project** | **Location** | **Lease Term** | **Annual Rental Income** | **ROIC** | **Key Tenant** | |----------------------|--------------------|----------------|----------------------------|----------------|-------------------------------------| | **Sunteck BKC 51** | BKC Junction | 29 years | ~Rs 36 crore | ~30% | UpGrad | | **Sunteck Icon** | BKC Junction | 29 years | ~Rs 35 crore | ~30% | Bennett, Coleman & Co Ltd (Times Group) | | **5th Avenue (ODC)** | Goregaon (W) | Upcoming | ~Rs 250 crore (expected) | High potential | Pre-lease strategy in progress | - **Current Annual Rental Income (FY2024)**: **~Rs 35 crore** (excluding ODC retail assets). - **Additional Rental Revenues**: - **Rs 350 crore** from **Sunteck 5th Avenue (ODC)** – commercial, retail, and premium mall. - **Total Annuity Income (Current)**: ~**Rs 700 crore** annually from commercial & retail assets. - **Target (FY2028–29)**: **~Rs 320 crore** from BKC & ODC commercial assets; **total capital value creation of ~Rs 5,000 crore**. > These assets are fully pre-leased with **4–5% annual rental escalations**, ensuring predictable, inflation-beating income. --- ### **Land Acquisition & Project Expansion Strategy** - **Acquisition Model**: Mix of **Joint Development Agreements (JDA)**, **land purchases**, **government tenders**, and **redevelopment projects** — ensuring capital efficiency and low leverage. - **Strategic Timing**: - Expanded land bank significantly during **2008–09 crisis** and **2020–21 pandemic**. - Recently acquired prime plots in **Nepean Sea Road**, **Bandra West**, **Borivali**, and **Vasind**. - **Asset-Light Expansion**: Focus on JDA models in **Kalyan**, **Vasai**, and **Mira Road**, minimizing capital outlay. - **Future Growth Engines**: - **Nepean Sea Road Project 2**: GDV expanded to **~Rs 5,400 crore**. - **Bandra West redevelopment**: New land acquired for ultra-luxury development. - **Borivali**, **Vasind** projects targeting aspirational and mid-income luxury. --- ### **Financial Strength & Capital Management** - **Net Debt/Equity**: **~0x (near-zero net debt)** across multiple reporting periods post-2023, indicating **excellent financial health**. - **Return on Invested Capital (ROIC)**: ~**30%** for commercial projects (Sunteck BKC51 and Icon). - **Operating Cash Flows**: Consistently strong, with a **surplus of Rs 312 crore** in 9M FY25. - **Strategic Equity Partnerships**: - **Kotak Real Estate Fund**: Invested in Signia Isles and Sunteck City (exited with ~20% IRR). - **Ajay Piramal Group**: 50:50 JV (Piramal Sunteck Realty Pvt. Ltd.). - **IFC (World Bank Group)**: Partnered with a **Rs 750 crore joint platform** focused on **green, large-scale mid-income housing**, reflecting ESG commitment. --- ### **Sustainability & ESG** - **GRESB Rating**: **5-star rating**, ranked **3rd in Asia-Pacific** for diversified residential & office segment. - **EDGE Certification** (by IFC): Achieved for **Sunteck West World** and **multiple ongoing projects**. - **Sustainable Development**: Committed to **green buildings, energy efficiency**, and smart design. --- ### **Digital & Customer-Centric Transformation** - **Sunteck AER**: Digital sales platform launched during pandemic — now a **permanent omnichannel sales arm**. - **Multi-Channel Sales**: Leverages in-house sales, channel partners, wealth managers, and property expos. - **Customer Focus**: Dedicated support from booking to possession and beyond.