Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,996Cr
Realty - Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
31.73%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SUNTECK
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -50.8 | -69.1 | -52.5 | 773.5 | 348.2 | 577.8 | 281.1 | -51.7 | -40.5 | 49.3 | 112.7 | 64.5 |
| 78 | 39 | 57 | 273 | 285 | 132 | 113 | 137 | 141 | 175 | 263 | 242 |
Operating Profit Operating ProfitCr |
| -10.6 | -56.7 | -34.9 | 35.9 | 9.9 | 22.1 | 29.9 | 33.3 | 25.4 | 30.8 | 23.7 | 28.5 |
Other Income Other IncomeCr | 17 | 12 | 19 | 8 | 12 | 13 | 13 | 13 | 13 | 10 | 12 | 10 |
Interest Expense Interest ExpenseCr | 17 | 16 | 17 | 18 | 10 | 10 | 9 | 12 | 15 | 19 | 12 | 20 |
Depreciation DepreciationCr | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 4 | 4 |
| -9 | -20 | -15 | 140 | 30 | 37 | 49 | 67 | 43 | 65 | 78 | 83 |
| -3 | -6 | -6 | 39 | 7 | 2 | 7 | 17 | 9 | 16 | 21 | 20 |
|
Growth YoY PAT Growth YoY% | -127.0 | -698.3 | -570.0 | 462.7 | 438.0 | 348.4 | 537.0 | -50.3 | 46.8 | 41.4 | 33.7 | 24.7 |
| -9.6 | -55.9 | -22.9 | 23.7 | 7.2 | 20.5 | 26.3 | 24.5 | 17.8 | 19.4 | 16.5 | 18.5 |
| -0.5 | -1.0 | -0.7 | 6.9 | 1.6 | 2.4 | 2.9 | 3.4 | 2.3 | 3.3 | 4.0 | 4.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| -67.3 | -19.6 | 291.3 | -6.7 | -3.5 | -34.7 | 9.7 | -16.4 | -29.4 | 55.8 | 51.0 | 31.7 |
| 169 | 219 | 604 | 516 | 479 | 392 | 477 | 418 | 298 | 448 | 667 | 819 |
Operating Profit Operating ProfitCr |
| 44.2 | 9.8 | 36.5 | 41.9 | 44.1 | 30.1 | 22.3 | 18.6 | 17.7 | 20.8 | 21.8 | 27.1 |
Other Income Other IncomeCr | 14 | 16 | 3 | 3 | 35 | 20 | 11 | 22 | 35 | 56 | 51 | 45 |
Interest Expense Interest ExpenseCr | 18 | 17 | 46 | 42 | 41 | 81 | 85 | 78 | 86 | 68 | 41 | 67 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 4 | 5 | 7 | 9 | 10 | 13 | 14 |
| 128 | 21 | 303 | 332 | 370 | 103 | 58 | 33 | 4 | 95 | 183 | 268 |
| 47 | -6 | 87 | 108 | 128 | 28 | 16 | 7 | 3 | 24 | 33 | 66 |
|
| -55.5 | -66.4 | 691.1 | 3.6 | 7.7 | -69.0 | -44.0 | -40.2 | -94.4 | 4,934.3 | 111.9 | 34.4 |
| 26.9 | 11.2 | 22.7 | 25.2 | 28.1 | 13.4 | 6.8 | 4.9 | 0.4 | 12.6 | 17.6 | 18.0 |
| 5.7 | 1.9 | 17.0 | 16.7 | 16.2 | 5.3 | 3.0 | 1.8 | 0.1 | 5.0 | 10.3 | 13.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 15 | 15 |
| 1,458 | 1,586 | 1,783 | 2,616 | 2,820 | 2,735 | 2,758 | 2,776 | 2,774 | 3,110 | 3,245 | 3,596 |
Current Liabilities Current LiabilitiesCr | 2,683 | 2,478 | 1,781 | 894 | 871 | 945 | 718 | 2,263 | 4,035 | 4,519 | 4,882 | 4,930 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 39 | 32 | 54 | 132 | 479 | 557 | 445 | 436 | 281 | 184 | 511 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4,101 | 3,798 | 3,270 | 3,341 | 3,509 | 3,749 | 3,633 | 4,963 | 6,593 | 6,895 | 7,301 | 8,902 |
Non Current Assets Non Current AssetsCr | 119 | 375 | 409 | 315 | 418 | 424 | 415 | 536 | 666 | 1,029 | 1,026 | 1,011 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | -85 | -128 | 243 | -169 | -8 | -78 | 251 | -30 | 283 | 111 | 190 | -433 |
Investing Cash Flow Investing Cash FlowCr | -158 | -77 | 88 | 18 | 72 | -18 | 50 | 18 | -37 | 249 | -37 | -174 |
Financing Cash Flow Financing Cash FlowCr | 335 | 168 | -337 | 140 | -22 | 88 | -297 | 46 | -261 | -353 | -103 | 538 |
|
Free Cash Flow Free Cash FlowCr | -87 | -128 | 254 | -169 | -12 | -94 | 235 | -49 | 265 | 48 | 157 | |
| -104.8 | -468.5 | 112.3 | -75.2 | -3.3 | -104.1 | 598.1 | -121.4 | 20,086.6 | 156.5 | 126.3 | -214.0 |
CFO To EBITDA CFO To EBITDA% | -63.7 | -535.2 | 69.7 | -45.3 | -2.1 | -46.4 | 182.9 | -32.0 | 441.0 | 94.7 | 102.2 | -141.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,571 | 1,419 | 2,397 | 6,196 | 6,741 | 3,077 | 4,083 | 6,379 | 4,148 | 5,701 | 5,662 | 3,999 |
Price To Earnings Price To Earnings | 22.2 | 58.9 | 11.2 | 27.8 | 28.4 | 39.9 | 93.3 | 243.3 | 2,832.0 | 80.4 | 37.7 | 19.6 |
Price To Sales Price To Sales | 5.2 | 5.8 | 2.5 | 7.0 | 7.9 | 5.5 | 6.7 | 12.4 | 11.4 | 10.1 | 6.6 | 3.6 |
Price To Book Price To Book | 1.0 | 0.8 | 1.3 | 2.3 | 2.3 | 1.1 | 1.4 | 2.2 | 1.4 | 1.8 | 1.7 | 1.1 |
| 18.9 | 107.1 | 9.4 | 17.8 | 18.7 | 21.2 | 34.1 | 74.2 | 72.8 | 50.9 | 31.5 | 15.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 120.0 | 78.4 | 217.8 | 471.0 | 132.1 | 82.5 | 51.0 |
| 44.2 | 9.8 | 36.5 | 41.9 | 44.1 | 30.1 | 22.3 | 18.6 | 17.7 | 20.8 | 21.8 | 27.1 |
| 26.9 | 11.2 | 22.7 | 25.2 | 28.1 | 13.4 | 6.8 | 4.9 | 0.4 | 12.6 | 17.6 | 18.0 |
| 5.8 | 1.3 | 12.7 | 11.9 | 12.4 | 5.4 | 4.1 | 3.1 | 2.6 | 4.7 | 6.2 | 7.7 |
| 5.5 | 1.7 | 12.0 | 8.5 | 8.5 | 2.7 | 1.5 | 0.9 | 0.1 | 2.3 | 4.6 | 5.6 |
| 1.9 | 0.7 | 5.9 | 6.1 | 6.1 | 1.8 | 1.0 | 0.5 | 0.0 | 0.9 | 1.8 | 2.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Sunteck Realty Limited (SRL) is one of the fastest-growing and most prominent *luxury real estate developers* in the **Mumbai Metropolitan Region (MMR)** — India’s largest and fastest-growing real estate market. The company is a **premium-focused, NSE- and BSE-listed real estate player** with a robust city-centric development strategy. With over two decades of experience, SRL has evolved from a business center operator into a full-scale integrated developer with a strong national footprint and a landmark expansion into **Dubai’s Burj Khalifa community**, marking its international foray.
SRL differentiates itself through **distinct brand positioning**, **premium luxury offerings**, an **asset-light and low-leverage business model**, and **in-house development capabilities**, enabling rapid execution with tight control over cost, quality, and delivery timelines. As of late 2025, the company is on a sharp growth trajectory with a growing annuity income portfolio and a dynamic project pipeline.
---
### **Core Strengths & Strategic Positioning**
#### **1. Market Leadership in MMR with National & International Expansion**
- **Prime MMR Presence**: One of the largest developers in MMR, with significant portfolio exposure to high-demand micro-markets like **Bandra Kurla Complex (BKC)**, **Oshiwara District Centre (ODC), Goregaon (W)**, **Naigaon**, **Vasai**, **Kalyan**, **Mira Road**, **Andheri**, and **Bandra West**.
- **Expansion into Dubai**: Launched a strategic **Rs 9,000 crore project** in **Downtown Dubai, near Burj Khalifa and Dubai Mall**, in FY25. The project is expected to cater to global NRIs and HNWIs, enhancing SRL’s ultra-luxury footprint internationally.
- **Tier-II City Inroads**: Developed **Signia Skys in Nagpur**, introducing city-level luxury with celebrity interior collaboration (Sussanne Roshan’s *The Charcoal Project*), demonstrating brand scalability.
#### **2. Tiered Luxury Brand Portfolio & Diversified Project Segmentation**
SRL offers a **full spectrum of luxury residential products**, segmented into distinct brands by luxury tier:
| **Luxury Tier** | **Brands & Projects** | **Key Locations** |
|------------------------|----------------------------------------------------------------------------------------|--------------------------------------------------|
| **Uber & Ultra Luxury** | Signature Island, Signia Isles, Signia Pearl, G-Block (Venetian Suites) | BKC, Nepean Sea Road, Downtown Dubai, Bandra West |
| **Premium Luxury** | Sunteck City, Sunteck Beach Residences (Vasai), Sunteck Sky Park (Mira Road) | ODC Goregaon, Vasai, Mira Road |
| **Aspirational Luxury** | Sunteck World (Naigaon), Sunteck Crescent Park (Kalyan) | Naigaon, Kalyan |
| **New Lifestyle Brand** | **Emaance** – launched in 2025 as a new luxury lifestyle brand, targeting exclusivity | Planned for Nepean Sea Road (flagship project) |
> *Signature Island in BKC remains a flagship project, housing top business leaders, global executives, and celebrities.*
---
### **Project & Development Portfolio (as of Nov 2025)**
- **Total Development Rights**: ~**52.5 million sq. ft.** across **32 projects**.
- **Successfully Delivered**: 20+ projects.
- **Total Gross Development Value (GDV)**: **~Rs 39,100 crore** from ~11 large-scale ongoing and upcoming projects.
- **Key Growth Engines**:
1. **Signature & Signia (BKC)**
2. **Sunteck City (ODC, Goregaon)**
3. **Sunteck World (Naigaon)**
4. **Sunteck Beach Residences (Vasai)**
5. **Sunteck Sky Park (Mira Road)**
6. **Nepean Sea Road & Dubai Projects** (emerging engines)
---
### **Recent Growth & Operational Highlights (H1 FY26)**
- **Pre-Sales Growth**: ~**34% YoY growth in Q2 FY26**, indicating strong sales momentum.
- **New Launches**:
- **Andheri WEH redevelopment project** – Rs 11 billion GDV.
- **Joint development in Mira Road** – Rs 12 billion GDV.
- **Emaance Launch**: A new luxury lifestyle brand launched with plans for **India’s most exclusive residential development on Nepean Sea Road**.
- **Commercial Expansion**: Continual focus on **annuity income generation** with a growing portfolio of long-term leased commercial assets.
---
### **Commercial & Annuity Income Strategy**
SRL is actively building a predictable, high-return recurring income stream from **high-grade commercial developments**, primarily in **BKC**.
| **Project** | **Location** | **Lease Term** | **Annual Rental Income** | **ROIC** | **Key Tenant** |
|----------------------|--------------------|----------------|----------------------------|----------------|-------------------------------------|
| **Sunteck BKC 51** | BKC Junction | 29 years | ~Rs 36 crore | ~30% | UpGrad |
| **Sunteck Icon** | BKC Junction | 29 years | ~Rs 35 crore | ~30% | Bennett, Coleman & Co Ltd (Times Group) |
| **5th Avenue (ODC)** | Goregaon (W) | Upcoming | ~Rs 250 crore (expected) | High potential | Pre-lease strategy in progress |
- **Current Annual Rental Income (FY2024)**: **~Rs 35 crore** (excluding ODC retail assets).
- **Additional Rental Revenues**:
- **Rs 350 crore** from **Sunteck 5th Avenue (ODC)** – commercial, retail, and premium mall.
- **Total Annuity Income (Current)**: ~**Rs 700 crore** annually from commercial & retail assets.
- **Target (FY2028–29)**: **~Rs 320 crore** from BKC & ODC commercial assets; **total capital value creation of ~Rs 5,000 crore**.
> These assets are fully pre-leased with **4–5% annual rental escalations**, ensuring predictable, inflation-beating income.
---
### **Land Acquisition & Project Expansion Strategy**
- **Acquisition Model**: Mix of **Joint Development Agreements (JDA)**, **land purchases**, **government tenders**, and **redevelopment projects** — ensuring capital efficiency and low leverage.
- **Strategic Timing**:
- Expanded land bank significantly during **2008–09 crisis** and **2020–21 pandemic**.
- Recently acquired prime plots in **Nepean Sea Road**, **Bandra West**, **Borivali**, and **Vasind**.
- **Asset-Light Expansion**: Focus on JDA models in **Kalyan**, **Vasai**, and **Mira Road**, minimizing capital outlay.
- **Future Growth Engines**:
- **Nepean Sea Road Project 2**: GDV expanded to **~Rs 5,400 crore**.
- **Bandra West redevelopment**: New land acquired for ultra-luxury development.
- **Borivali**, **Vasind** projects targeting aspirational and mid-income luxury.
---
### **Financial Strength & Capital Management**
- **Net Debt/Equity**: **~0x (near-zero net debt)** across multiple reporting periods post-2023, indicating **excellent financial health**.
- **Return on Invested Capital (ROIC)**: ~**30%** for commercial projects (Sunteck BKC51 and Icon).
- **Operating Cash Flows**: Consistently strong, with a **surplus of Rs 312 crore** in 9M FY25.
- **Strategic Equity Partnerships**:
- **Kotak Real Estate Fund**: Invested in Signia Isles and Sunteck City (exited with ~20% IRR).
- **Ajay Piramal Group**: 50:50 JV (Piramal Sunteck Realty Pvt. Ltd.).
- **IFC (World Bank Group)**: Partnered with a **Rs 750 crore joint platform** focused on **green, large-scale mid-income housing**, reflecting ESG commitment.
---
### **Sustainability & ESG**
- **GRESB Rating**: **5-star rating**, ranked **3rd in Asia-Pacific** for diversified residential & office segment.
- **EDGE Certification** (by IFC): Achieved for **Sunteck West World** and **multiple ongoing projects**.
- **Sustainable Development**: Committed to **green buildings, energy efficiency**, and smart design.
---
### **Digital & Customer-Centric Transformation**
- **Sunteck AER**: Digital sales platform launched during pandemic — now a **permanent omnichannel sales arm**.
- **Multi-Channel Sales**: Leverages in-house sales, channel partners, wealth managers, and property expos.
- **Customer Focus**: Dedicated support from booking to possession and beyond.