Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹779Cr
Engineering - Turnkey Services
Rev Gr TTM
Revenue Growth TTM
1.36%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SUPREMEINF
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 7.0 | -61.6 | -31.8 | -61.5 | 23.0 | 218.1 | -38.7 | -18.8 | -22.5 | -68.8 | 32.5 | 314.3 |
| 34 | 21 | 35 | 14 | 50 | 57 | 14 | 11 | 34 | 11 | 17 | 22 |
Operating Profit Operating ProfitCr |
| -45.5 | -149.8 | -110.5 | -61.1 | -75.1 | -114.4 | -41.3 | -59.0 | -53.9 | -34.5 | -26.9 | 24.8 |
Other Income Other IncomeCr | -73 | 0 | 1 | 3 | 0 | 0 | 2 | -2 | 15 | 0 | 6,466 | 0 |
Interest Expense Interest ExpenseCr | 311 | 275 | 288 | 302 | 303 | 319 | 337 | 355 | 375 | 396 | 155 | 55 |
Depreciation DepreciationCr | 6 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
| -400 | -292 | -309 | -307 | -326 | -351 | -341 | -362 | -373 | -400 | 6,306 | -49 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -71.7 | -34.7 | -19.9 | -5.8 | 18.4 | -20.4 | -10.2 | -17.7 | -14.2 | -13.9 | 1,950.6 | 86.4 |
| -1,720.6 | -3,479.5 | -1,859.9 | -3,488.9 | -1,141.0 | -1,316.5 | -3,344.0 | -5,061.4 | -1,682.1 | -4,806.7 | 46,710.5 | -166.2 |
| -151.2 | -112.9 | -120.8 | -119.5 | -127.0 | -136.6 | -132.6 | -140.8 | -145.0 | -155.6 | 1,043.4 | -6.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -29.4 | -28.9 | -10.0 | -13.4 | -32.7 | -52.6 | -17.8 | -48.3 | -29.1 | -39.2 | 12.7 | 11.2 |
| 1,453 | 1,050 | 969 | 859 | 580 | 267 | 293 | 140 | 111 | 95 | 117 | 85 |
Operating Profit Operating ProfitCr |
| 19.9 | 18.6 | 16.6 | 14.6 | 14.4 | 16.7 | -11.3 | -2.6 | -14.7 | -62.4 | -76.9 | -15.1 |
Other Income Other IncomeCr | 8 | -12 | -138 | -532 | -835 | -162 | -105 | -50 | -61 | 4 | 16 | 6,481 |
Interest Expense Interest ExpenseCr | 297 | 337 | 389 | 476 | 601 | 631 | 745 | 841 | 1,103 | 1,135 | 1,385 | 981 |
Depreciation DepreciationCr | 77 | 42 | 36 | 67 | 98 | 92 | 30 | 25 | 23 | 7 | 6 | 5 |
| -5 | -151 | -370 | -928 | -1,437 | -831 | -910 | -920 | -1,202 | -1,175 | -1,426 | 5,484 |
| 16 | 9 | -15 | 46 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -126.8 | -671.1 | -121.6 | -174.3 | -47.8 | 42.3 | -9.6 | -1.0 | -30.7 | 2.2 | -21.4 | 484.5 |
| -1.1 | -12.4 | -30.6 | -96.9 | -212.7 | -259.1 | -345.6 | -674.5 | -1,243.9 | -2,000.8 | -2,155.7 | 7,451.1 |
| -6.5 | -58.3 | -132.5 | -371.3 | -553.8 | -316.3 | -339.9 | -352.4 | -450.5 | -457.1 | -555.0 | 736.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 97 |
| 820 | 513 | 173 | -809 | -2,231 | -3,044 | -3,309 | -4,215 | -5,330 | -5,078 | -6,439 | 246 |
Current Liabilities Current LiabilitiesCr | 1,522 | 1,667 | 2,099 | 2,992 | 4,599 | 5,712 | 6,695 | 7,630 | 8,701 | 8,809 | 8,841 | 2,274 |
Non Current Liabilities Non Current LiabilitiesCr | 3,159 | 2,705 | 2,758 | 2,788 | 2,157 | 2,122 | 1,585 | 1,568 | 1,668 | 1,670 | 64 | 67 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,684 | 1,735 | 1,460 | 1,353 | 936 | 988 | 1,356 | 1,203 | 1,323 | 1,011 | 954 | 967 |
Non Current Assets Non Current AssetsCr | 3,921 | 3,183 | 3,588 | 3,617 | 3,571 | 3,766 | 3,542 | 3,694 | 3,744 | 4,555 | 1,717 | 1,714 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -158 | -21 | 406 | 76 | -140 | 1,519 | 203 | -17 | -18 | -14 | 11 |
Investing Cash Flow Investing Cash FlowCr | -811 | -336 | -495 | -324 | -1 | -270 | 21 | -2 | -15 | 4 | -3 |
Financing Cash Flow Financing Cash FlowCr | 964 | 331 | 105 | 241 | 145 | -1,249 | -221 | 21 | 32 | 5 | -8 |
|
Free Cash Flow Free Cash FlowCr | -990 | -174 | -51 | -279 | -140 | 1,518 | 224 | -17 | -33 | -10 | 7 |
| 760.3 | 13.0 | -114.3 | -7.8 | 9.7 | -182.8 | -22.3 | 1.9 | 1.5 | 1.2 | -0.8 |
CFO To EBITDA CFO To EBITDA% | -43.8 | -8.7 | 211.4 | 51.6 | -143.2 | 2,829.4 | -680.0 | 495.9 | 125.8 | 38.5 | -21.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 504 | 250 | 224 | 135 | 59 | 29 | 37 | 33 | 64 | 169 | 275 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.7 | 2.9 | 4.2 |
Price To Book Price To Book | 0.6 | 0.5 | 1.1 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 11.8 | 16.0 | 20.8 | 28.0 | 36.1 | 56.4 | -145.1 | -1,234.5 | -316.5 | -126.5 | -61.5 |
Profitability Ratios Profitability Ratios |
| 69.3 | 75.1 | 71.0 | 78.0 | 82.3 | 85.9 | 84.2 | 29.4 | 80.1 | 83.6 | 53.4 |
| 19.9 | 18.6 | 16.6 | 14.6 | 14.4 | 16.7 | -11.3 | -2.6 | -14.7 | -62.4 | -76.9 |
| -1.1 | -12.4 | -30.6 | -96.9 | -212.7 | -259.1 | -345.6 | -674.5 | -1,243.9 | -2,000.8 | -2,155.7 |
| 6.2 | 4.5 | 0.5 | -14.1 | -65.1 | 2,534.9 | -16.2 | -66.2 | 11.4 | 6.9 | 1.1 |
| -2.5 | -29.8 | -178.9 | 124.3 | 65.3 | 27.5 | 27.7 | 21.9 | 22.7 | 23.3 | 22.2 |
| -0.4 | -3.3 | -7.0 | -19.6 | -31.9 | -17.5 | -18.6 | -18.8 | -23.7 | -21.1 | -53.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Supreme Infrastructure India Limited (**SIIL**) is a Mumbai-headquartered **Engineering, Procurement, and Construction (EPC)** firm specializing in large-scale infrastructure. The company is currently undergoing a high-stakes financial pivot, transitioning from a period of severe debt distress toward a restructured, asset-light model focused on high-margin specialized construction.
### Strategic Pivot: The NCLT-Approved Transformation
Following years of liquidity crises, SIIL is implementing a court-sanctioned **Composite Scheme of Compromise and Arrangement** (approved **March 28, 2025**). This scheme serves as the foundation for the company’s "Version 2.0," focusing on deleveraging and capital infusion.
* **Debt Resolution:** The company reached a fixed settlement with **14 financial creditors**. As of **February 2026**, full payments have been completed for **11 lenders**, resulting in the release of charges on land, machinery, and promoter pledges.
* **Capital Infusion:** In **July 2025**, a massive preferential allotment was executed to fund the settlement and provide working capital:
* **7,10,37,388 equity shares** and **2,21,12,953 warrants** issued at **₹86.94** per unit.
* Conversion of **₹235 crore** in promoter unsecured loans and **₹39.50 crore** in bank debt into equity.
* Authorized capital expanded from **₹75 crore** to **₹250 crore**.
* **Management Change:** A change in control was triggered in **December 2025** via an Open Offer for **26%** of share capital at **₹97.60/share** by the Acquirers (Vikram Sharma and associates).
### Core Operational Framework & Revenue Model
SIIL operates through a single primary segment: **Engineering and Construction**. Its model integrates traditional contracting with modern infrastructure financing frameworks.
* **Execution Frameworks:** Projects are delivered via **Build, Operate, and Transfer (BOT)**, **Public-Private Partnership (PPP)**, and **Hybrid Annuity Model (HAM)**.
* **Backward Integration:** To protect margins, SIIL owns critical supply chain assets, including **Ready Mix Concrete (RMC)** plants, **Asphalt plants**, **Crushing plants**, and **quarries**.
* **Revenue Recognition:** The company utilizes the **percentage-of-completion method** under **Ind AS 115**, recognizing income based on direct measurements of value transferred to the client.
* **Seasonality:** Operations are **substantially seasonal**, with monsoon periods typically leading to quarterly fluctuations in margins and construction progress.
### Project Portfolio & Market Presence
SIIL maintains a diversified footprint across **13 Indian states**, with a historical concentration in **Maharashtra**.
**Key Infrastructure Verticals:**
* Roads, Highways, and Bridges
* Power and Railways
* Buildings (Residential & Commercial)
* Water Supply and Drainage Systems
**Client Concentration (as of March 31, 2025):**
| Client Category | Revenue Contribution (%) |
| :--- | :--- |
| **Government Promoted Agencies** | **37.00%** |
| **Private Sector & Others** | **63.00%** |
**Notable Clients:** Airports Authority of India (**AAI**), Bhabha Atomic Research Centre (**BARC**), Brihanmumbai Municipal Corporation (**BMC**), and various State **PWDs**.
### Financial Recovery & Balance Sheet Dynamics
The company’s financial profile has shifted from a state of insolvency to a positive net worth following the recognition of exceptional gains from debt settlements.
| Metric (Consolidated) | Dec 31, 2025 (9M) | March 31, 2025 (FY) | March 31, 2024 (FY) |
| :--- | :--- | :--- | :--- |
| **Net Worth** | **₹297.45 Cr** | **(₹6,234.38 Cr)** | **(₹4,802.19 Cr)** |
| **Accumulated Losses** | **(₹633.81 Cr)** | **(₹6,791.02 Cr)** | **(₹5,559.72 Cr)** |
| **Exceptional Gain (OTS)** | **₹3,678.01 Cr** | - | - |
| **Total Debt (Standalone)** | *Reduced/Settled* | **₹7,300.14 Cr** | **₹6,190.68 Cr** |
**Liquidity Management:**
* **NCD Issuance:** In late 2025, the board approved raising **₹45 crore** via **Non-Convertible Debentures (NCDs)**, including a **₹25 crore** placement to **InRe Fund II** to bolster short-term liquidity.
* **Cost Discipline:** The Managing Director and Executive Directors voluntarily **waived all remuneration** for FY24 and FY25 to support the turnaround.
### Subsidiary Structure & Insolvency Status
A significant portion of SIIL’s legacy road assets is currently held within Special Purpose Vehicles (SPVs) that are undergoing legal resolution.
* **Deconsolidation of SIBPL:** In **May 2024**, **Supreme Infrastructure BOT Private Limited (SIBPL)** entered the **Corporate Insolvency Resolution Process (CIRP)**. SIIL reclassified its **₹1,425.57 crore** investment as an **investment in associates**.
* **Active Entities:** Includes **Supreme Mega Structure Private Limited** and **Supreme Infrastructure Overseas LLC**.
* **Entities in CIRP/Liquidation:**
* **Supreme Panvel Indapur Tollways (SPITPL)**: Under CIRP since Aug 2024.
* **Sanjose Supreme**: Under liquidation.
* **Patiala Nabha & Kopargaon Ahmednagar**: Under CIRP.
### Future Growth Strategy & Order Pipeline
The "New Supreme" strategy prioritizes **margin discipline** and **specialized engineering** over high-volume, low-margin road bidding.
* **Current Order Book:** Approximately **₹1,725 crore** (as of June 2025).
* **High-Value Wins:**
* **₹450 Crore Turnkey Project:** PAP housing complex in **Powai, Mumbai** (**16 lakh sq. ft.**).
* **₹71.31 Crore Foundation Work:** Awarded by **Brookfield Properties** for excavation and piling at 'One Forest Avenue'.
* **Sector Focus:** Targeting **complex foundations, piling, and high-end commercial real estate** to leverage the **PM Gati Shakti** and **National Infrastructure Pipeline (NIP)**.
### Critical Risk Factors
Despite the successful restructuring, several material risks persist:
* **Going Concern Uncertainty:** Auditors continue to highlight material uncertainty pending the final exit of the remaining **3 lenders** (SBI, PNB, and Union Bank) and the resolution of subsidiary defaults.
* **Contingent Liabilities:** The company faces **₹1,533.16 crore** in outstanding corporate guarantees for defaulted subsidiaries.
* **Asset Quality:** There are **₹757.06 crore** in long-overdue trade receivables. Auditors have noted a lack of **Expected Credit Loss (ECL)** adjustments for these balances.
* **Regulatory & Legal:** The company has faced challenges regarding **Board disqualifications** under Section 164(2) and delays in statutory filings/AGMs for FY25.
* **Execution Risks:** Operations remain sensitive to **Right of Way (RoW)** clearances, **National Green Tribunal (NGT)** construction bans, and raw material price volatility (typically **48-55%** of revenue).