| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 4 | 4 | 11 | 14 | 11 | 3 | 2 | 3 | 3 | 14 | 17 | |
Growth YoY Revenue Growth YoY% | -75.2 | -68.3 | -49.6 | 72.1 | 415.5 | 141.8 | -35.9 | -81.6 | -81.9 | -75.9 | 440.1 | 720.6 |
| 4 | 4 | 4 | 11 | 14 | 10 | 4 | 4 | 5 | 2 | 14 | 17 | |
| -1 | 0 | 0 | 0 | 1 | 0 | -1 | -2 | -2 | 1 | 0 | 1 | |
OPM OPM% | -52.4 | 11.1 | 7.6 | 4.1 | 5.4 | 2.9 | -39.7 | -79.0 | -90.3 | 29.7 | 0.6 | 3.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 0 | 1 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | -2 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 5 | |
Growth YoY PAT Growth YoY% | -1,550.0 | 266.7 | -160.0 | 16.7 | 122.8 | 54.5 | -373.3 | 0.0 | 63.6 | 29.4 | 128.2 | 1,842.9 |
NPM NPM% | -52.4 | 2.5 | -3.8 | 2.5 | 2.3 | 1.6 | -28.2 | 13.4 | 20.9 | 8.6 | 1.5 | 31.7 |
| -0.3 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | -0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 1.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 4 | 4 | 11 | 14 | 11 | 3 | 2 | 3 | 3 | 14 | 17 | |
Growth YoY Revenue Growth YoY% | -75.2 | -68.3 | -49.6 | 72.1 | 415.5 | 141.8 | -35.9 | -81.6 | -81.9 | -75.9 | 440.1 | 720.6 |
| 4 | 4 | 4 | 11 | 14 | 10 | 4 | 4 | 5 | 2 | 14 | 17 | |
| -1 | 0 | 0 | 0 | 1 | 0 | -1 | -2 | -2 | 1 | 0 | 1 | |
OPM OPM% | -52.4 | 11.1 | 7.6 | 4.1 | 5.4 | 2.9 | -39.7 | -79.0 | -90.3 | 29.7 | 0.6 | 3.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 0 | 1 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | -2 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 5 | |
Growth YoY PAT Growth YoY% | -1,550.0 | 266.7 | -160.0 | 16.7 | 122.8 | 54.5 | -373.3 | 0.0 | 63.6 | 29.4 | 128.2 | 1,842.9 |
NPM NPM% | -52.4 | 2.5 | -3.8 | 2.5 | 2.3 | 1.6 | -28.2 | 13.4 | 20.9 | 8.6 | 1.5 | 31.7 |
| -0.3 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | -0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 1.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 118 | 84 | 39 | 35 | 33 | 28 | 25 | 42 | 18 | 39 | 21 | 36 |
Growth Revenue Growth% | -7.4 | -28.9 | -53.5 | -11.2 | -4.5 | -15.8 | -11.1 | 69.9 | -58.0 | 119.1 | -46.3 | 21.6 |
| 109 | 76 | 33 | 30 | 28 | 23 | 21 | 41 | 18 | 38 | 24 | 37 | |
| 9 | 8 | 6 | 5 | 6 | 5 | 4 | 1 | 0 | 1 | -3 | -1 | |
OPM OPM% | 7.9 | 9.6 | 15.4 | 13.9 | 16.7 | 19.2 | 15.9 | 3.2 | -0.4 | 1.4 | -15.1 | -2.6 |
| 1 | 0 | 1 | 1 | 1 | 0 | 1 | 5 | 1 | 1 | 7 | 11 | |
Interest Expense Interest ExpenseCr | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 5 | 5 | 3 | 3 | 2 | 2 | 2 | 2 |
PBT PBTCr | 3 | 2 | 1 | 1 | 1 | 0 | 1 | 3 | -1 | 0 | 2 | 8 |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | |
PAT PATCr | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 2 | -1 | 0 | 1 | 6 |
Growth PAT Growth% | -74.8 | -21.4 | -49.5 | 19.1 | -41.2 | -64.3 | 300.9 | 170.2 | -155.1 | 104.7 | 2,019.2 | 9,042.9 |
NPM NPM% | 1.8 | 2.0 | 2.1 | 2.9 | 1.8 | 0.8 | 3.4 | 5.4 | -7.1 | 0.1 | 6.0 | 17.8 |
| 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 | 0.2 | 0.5 | -0.3 | 0.0 | 0.3 | 1.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 118 | 84 | 39 | 35 | 33 | 28 | 25 | 42 | 18 | 39 | 21 | 36 |
Growth Revenue Growth% | -7.4 | -28.9 | -53.5 | -11.2 | -4.5 | -15.8 | -11.1 | 69.9 | -58.0 | 119.1 | -46.3 | 21.6 |
| 109 | 76 | 33 | 30 | 28 | 23 | 21 | 41 | 18 | 38 | 24 | 37 | |
| 9 | 8 | 6 | 5 | 6 | 5 | 4 | 1 | 0 | 1 | -3 | -1 | |
OPM OPM% | 7.9 | 9.6 | 15.4 | 13.9 | 16.7 | 19.2 | 15.9 | 3.2 | -0.4 | 1.4 | -15.1 | -2.6 |
| 1 | 0 | 1 | 1 | 1 | 0 | 1 | 5 | 1 | 1 | 7 | 11 | |
Interest Expense Interest ExpenseCr | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 5 | 5 | 3 | 3 | 2 | 2 | 2 | 2 |
PBT PBTCr | 3 | 2 | 1 | 1 | 1 | 0 | 1 | 3 | -1 | 0 | 2 | 8 |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | |
PAT PATCr | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 2 | -1 | 0 | 1 | 6 |
Growth PAT Growth% | -74.8 | -21.4 | -49.5 | 19.1 | -41.2 | -64.3 | 300.9 | 170.2 | -155.1 | 104.7 | 2,019.2 | 9,042.9 |
NPM NPM% | 1.8 | 2.0 | 2.1 | 2.9 | 1.8 | 0.8 | 3.4 | 5.4 | -7.1 | 0.1 | 6.0 | 17.8 |
| 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 | 0.2 | 0.5 | -0.3 | 0.0 | 0.3 | 1.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | 25 | 27 | 28 | 29 | 29 | 30 | 31 | 33 | 32 | 32 | 33 |
| 39 | 28 | 16 | 5 | 9 | 9 | 13 | 2 | 2 | 3 | 10 | |
| 16 | 5 | 12 | 21 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | |
| 104 | 85 | 81 | 79 | 64 | 64 | 69 | 59 | 59 | 60 | 67 | |
| 64 | 44 | 43 | 41 | 34 | 37 | 33 | 30 | 35 | 34 | 31 | |
| 40 | 41 | 37 | 39 | 31 | 27 | 35 | 30 | 24 | 26 | 36 | |
| 104 | 85 | 81 | 79 | 64 | 64 | 69 | 59 | 59 | 60 | 67 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | 25 | 27 | 28 | 29 | 29 | 30 | 31 | 33 | 32 | 32 | 33 |
| 39 | 28 | 16 | 5 | 9 | 9 | 13 | 2 | 2 | 3 | 10 | |
| 16 | 5 | 12 | 21 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | |
| 104 | 85 | 81 | 79 | 64 | 64 | 69 | 59 | 59 | 60 | 67 | |
| 64 | 44 | 43 | 41 | 34 | 37 | 33 | 30 | 35 | 34 | 31 | |
| 40 | 41 | 37 | 39 | 31 | 27 | 35 | 30 | 24 | 26 | 36 | |
| 104 | 85 | 81 | 79 | 64 | 64 | 69 | 59 | 59 | 60 | 67 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 | 34 | -2 | 9 | 11 | 6 | -8 | 10 | 0 | 2 | 5 | |
| -1 | -3 | 0 | -4 | 4 | -5 | 5 | 0 | 0 | 5 | -8 | |
| -20 | -30 | 1 | -3 | -17 | -1 | 3 | -10 | 0 | -6 | 3 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 20 | 31 | -2 | 5 | 15 | 6 | -8 | 11 | 2 | 2 | -9 |
CFO To PAT CFO To PAT% | 987.3 | 2,042.9 | -191.4 | 863.4 | 1,829.1 | 2,799.7 | -965.2 | 434.1 | -9.0 | 2,586.5 | 427.9 |
CFO To EBITDA CFO To EBITDA% | 224.5 | 423.1 | -26.8 | 179.8 | 194.7 | 110.1 | -206.2 | 732.5 | -151.9 | 273.2 | -168.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 | 34 | -2 | 9 | 11 | 6 | -8 | 10 | 0 | 2 | 5 | |
| -1 | -3 | 0 | -4 | 4 | -5 | 5 | 0 | 0 | 5 | -8 | |
| -20 | -30 | 1 | -3 | -17 | -1 | 3 | -10 | 0 | -6 | 3 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 20 | 31 | -2 | 5 | 15 | 6 | -8 | 11 | 2 | 2 | -9 |
CFO To PAT CFO To PAT% | 987.3 | 2,042.9 | -191.4 | 863.4 | 1,829.1 | 2,799.7 | -965.2 | 434.1 | -9.0 | 2,586.5 | 427.9 |
CFO To EBITDA CFO To EBITDA% | 224.5 | 423.1 | -26.8 | 179.8 | 194.7 | 110.1 | -206.2 | 732.5 | -151.9 | 273.2 | -168.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 107 | 100 | 63 | 37 | 26 | 45 | 104 | 84 | 157 | 158 | 91 | 126 |
Price To Earnings Price To Earnings | 50.7 | 59.7 | 74.8 | 38.0 | 44.6 | 229.0 | 124.7 | 37.0 | 3,219.0 | 74.2 | 19.6 | |
Price To Sales Price To Sales | 0.9 | 1.2 | 1.6 | 1.1 | 0.8 | 1.6 | 4.2 | 2.0 | 8.9 | 4.1 | 4.4 | 3.5 |
Price To Book Price To Book | 2.1 | 1.9 | 1.2 | 0.7 | 0.5 | 0.8 | 1.9 | 1.5 | 2.8 | 2.8 | 1.6 | 2.2 |
EV To EBITDA EV To EBITDA | 16.2 | 14.5 | 14.1 | 11.9 | 5.9 | 9.6 | 28.8 | 61.8 | -2,098.7 | 282.8 | -28.5 | -134.3 |
GPM GPM% | 14.2 | 16.1 | 26.9 | 24.6 | 28.0 | 26.2 | 22.5 | 10.0 | 24.8 | 8.1 | 1.1 | 1.1 |
OPM OPM% | 7.9 | 9.6 | 15.4 | 13.9 | 16.7 | 19.2 | 15.9 | 3.2 | -0.4 | 1.4 | -15.1 | -2.6 |
NPM NPM% | 1.8 | 2.0 | 2.1 | 2.9 | 1.8 | 0.8 | 3.4 | 5.4 | -7.1 | 0.1 | 6.0 | 17.8 |
ROCE ROCE% | 7.8 | 7.9 | 4.4 | 4.3 | 2.7 | 2.0 | 2.7 | 6.1 | -1.5 | 0.4 | 3.1 | 3.1 |
ROE ROE% | 4.3 | 3.2 | 1.6 | 1.9 | 1.1 | 0.4 | 1.5 | 4.0 | -2.2 | 0.1 | 2.2 | 2.2 |
ROA ROA% | 2.0 | 2.0 | 1.0 | 1.3 | 0.9 | 0.3 | 1.2 | 3.8 | -2.1 | 0.1 | 1.8 | 1.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 107 | 100 | 63 | 37 | 26 | 45 | 104 | 84 | 157 | 158 | 91 | 126 |
Price To Earnings Price To Earnings | 50.7 | 59.7 | 74.8 | 38.0 | 44.6 | 229.0 | 124.7 | 37.0 | 3,219.0 | 74.2 | 19.6 | |
Price To Sales Price To Sales | 0.9 | 1.2 | 1.6 | 1.1 | 0.8 | 1.6 | 4.2 | 2.0 | 8.9 | 4.1 | 4.4 | 3.5 |
Price To Book Price To Book | 2.1 | 1.9 | 1.2 | 0.7 | 0.5 | 0.8 | 1.9 | 1.5 | 2.8 | 2.8 | 1.6 | 2.2 |
EV To EBITDA EV To EBITDA | 16.2 | 14.5 | 14.1 | 11.9 | 5.9 | 9.6 | 28.8 | 61.8 | -2,098.7 | 282.8 | -28.5 | -134.3 |
GPM GPM% | 14.2 | 16.1 | 26.9 | 24.6 | 28.0 | 26.2 | 22.5 | 10.0 | 24.8 | 8.1 | 1.1 | 1.1 |
OPM OPM% | 7.9 | 9.6 | 15.4 | 13.9 | 16.7 | 19.2 | 15.9 | 3.2 | -0.4 | 1.4 | -15.1 | -2.6 |
NPM NPM% | 1.8 | 2.0 | 2.1 | 2.9 | 1.8 | 0.8 | 3.4 | 5.4 | -7.1 | 0.1 | 6.0 | 17.8 |
ROCE ROCE% | 7.8 | 7.9 | 4.4 | 4.3 | 2.7 | 2.0 | 2.7 | 6.1 | -1.5 | 0.4 | 3.1 | 3.1 |
ROE ROE% | 4.3 | 3.2 | 1.6 | 1.9 | 1.1 | 0.4 | 1.5 | 4.0 | -2.2 | 0.1 | 2.2 | 2.2 |
ROA ROA% | 2.0 | 2.0 | 1.0 | 1.3 | 0.9 | 0.3 | 1.2 | 3.8 | -2.1 | 0.1 | 1.8 | 1.8 |
Documents — Surana Solar Ltd