Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹5,258Cr
Rev Gr TTM
Revenue Growth TTM
2.07%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SURYAROSNI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -6.5 | 1.9 | -3.5 | -4.1 | -3.3 | 1.0 | -20.2 | -3.6 | 3.1 | -15.3 | 20.7 | 3.2 |
| 1,899 | 1,761 | 1,778 | 1,783 | 1,915 | 1,742 | 1,453 | 1,718 | 1,943 | 1,535 | 1,727 | 1,783 |
Operating Profit Operating ProfitCr |
| 11.7 | 6.1 | 7.2 | 8.0 | 8.0 | 8.0 | 5.0 | 8.0 | 9.4 | 4.3 | 6.4 | 7.5 |
Other Income Other IncomeCr | 2 | 2 | 2 | 4 | 7 | 8 | 7 | 6 | 9 | 13 | 23 | 3 |
Interest Expense Interest ExpenseCr | 10 | 6 | 6 | 7 | 4 | 5 | 6 | 5 | 5 | 5 | 9 | 7 |
Depreciation DepreciationCr | 29 | 29 | 29 | 30 | 29 | 30 | 31 | 30 | 31 | 32 | 32 | 33 |
| 215 | 81 | 104 | 121 | 139 | 123 | 46 | 121 | 175 | 46 | 100 | 107 |
| 60 | 22 | 28 | 31 | 35 | 31 | 12 | 31 | 45 | 12 | 25 | 28 |
|
Growth YoY PAT Growth YoY% | 87.9 | 165.9 | 11.7 | 0.5 | -33.2 | 56.4 | -55.1 | -0.2 | 25.2 | -63.6 | 117.2 | -11.4 |
| 7.2 | 3.1 | 4.0 | 4.7 | 5.0 | 4.9 | 2.2 | 4.8 | 6.1 | 2.1 | 4.0 | 4.1 |
| 7.3 | 2.8 | 1.8 | 4.2 | 4.8 | 4.3 | 1.6 | 2.1 | 6.0 | 1.6 | 3.4 | 3.7 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 31.2 | 17.1 | | 6.1 | | -8.4 | 1.6 | 39.0 | 3.4 | -2.3 | -4.8 | 1.2 |
| 2,795 | 3,234 | 2,722 | 2,916 | 5,603 | 5,117 | 5,182 | 7,288 | 7,383 | 7,237 | 6,857 | 6,988 |
Operating Profit Operating ProfitCr |
| 7.6 | 8.7 | 8.2 | 7.3 | 6.2 | 6.5 | 6.8 | 5.7 | 7.7 | 7.3 | 7.8 | 7.1 |
Other Income Other IncomeCr | 1 | 2 | 2 | 1 | 4 | 3 | 5 | 6 | 5 | 14 | 30 | 47 |
Interest Expense Interest ExpenseCr | 116 | 145 | 96 | 88 | 115 | 114 | 70 | 64 | 45 | 24 | 21 | 26 |
Depreciation DepreciationCr | 60 | 85 | 61 | 56 | 89 | 103 | 103 | 108 | 115 | 117 | 123 | 128 |
| 56 | 82 | 87 | 87 | 172 | 140 | 211 | 277 | 459 | 445 | 465 | 428 |
| 4 | 5 | 24 | 21 | 52 | 37 | 53 | 72 | 124 | 116 | 119 | 111 |
|
| -22.1 | 46.6 | | 4.9 | | -15.1 | 54.4 | 29.4 | 63.7 | -1.9 | 5.3 | -8.4 |
| 1.7 | 2.2 | 2.1 | 2.1 | 2.0 | 1.9 | 2.9 | 2.6 | 4.2 | 4.2 | 4.7 | 4.2 |
| 3.0 | 4.2 | 15.3 | 16.3 | 5.5 | 4.7 | 7.3 | 9.6 | 15.7 | 15.3 | 15.9 | 14.6 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 44 | 44 | 44 | 44 | 54 | 54 | 54 | 53 | 54 | 54 | 109 | 109 |
| 625 | 693 | 660 | 723 | 1,097 | 1,185 | 1,314 | 1,494 | 1,810 | 2,112 | 2,356 | 2,399 |
Current Liabilities Current LiabilitiesCr | 771 | 818 | 869 | 952 | 1,401 | 1,332 | 1,253 | 1,367 | 1,088 | 652 | 673 | 846 |
Non Current Liabilities Non Current LiabilitiesCr | 657 | 640 | 416 | 399 | 476 | 400 | 322 | 200 | 106 | 103 | 96 | 93 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,001 | 1,073 | 1,147 | 1,239 | 1,862 | 1,841 | 1,838 | 2,068 | 2,087 | 1,996 | 2,255 | 2,514 |
Non Current Assets Non Current AssetsCr | 1,199 | 1,222 | 843 | 879 | 1,166 | 1,130 | 1,103 | 1,047 | 970 | 926 | 979 | 933 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 64 | 254 | 208 | 181 | 120 | 276 | 540 | 285 | 280 | 546 | 395 |
Investing Cash Flow Investing Cash FlowCr | -194 | -108 | -51 | -84 | -105 | -48 | -66 | -54 | -33 | -51 | -329 |
Financing Cash Flow Financing Cash FlowCr | 123 | -155 | -156 | -105 | -37 | -229 | -475 | -231 | -246 | -461 | -80 |
|
Free Cash Flow Free Cash FlowCr | -229 | 133 | 157 | 97 | 15 | 228 | 474 | 231 | 247 | 495 | 254 |
| 121.2 | 330.0 | 330.1 | 273.2 | 99.4 | 269.6 | 341.1 | 139.1 | 83.5 | 165.9 | 113.9 |
CFO To EBITDA CFO To EBITDA% | 27.6 | 82.2 | 85.9 | 78.7 | 32.3 | 78.0 | 142.3 | 64.4 | 45.6 | 95.4 | 68.2 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 240 | 300 | 630 | 931 | 1,369 | 343 | 1,889 | 2,251 | 3,578 | 5,555 | 5,309 |
Price To Earnings Price To Earnings | 4.6 | 4.1 | 9.4 | 13.0 | 11.3 | 3.3 | 11.8 | 10.8 | 10.6 | 16.8 | 15.3 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.3 | 0.3 | 0.5 | 0.7 | 0.7 |
Price To Book Price To Book | 0.5 | 0.5 | 0.9 | 1.2 | 1.2 | 0.3 | 1.4 | 1.4 | 1.9 | 2.6 | 2.1 |
| 5.5 | 4.3 | 6.0 | 7.7 | 6.7 | 3.9 | 6.9 | 6.4 | 6.5 | 9.7 | 8.7 |
Profitability Ratios Profitability Ratios |
| 22.3 | 23.4 | 26.7 | 25.3 | 20.9 | 22.6 | 21.9 | 19.9 | 22.2 | 22.2 | 24.2 |
| 7.6 | 8.7 | 8.2 | 7.3 | 6.2 | 6.5 | 6.8 | 5.7 | 7.7 | 7.3 | 7.8 |
| 1.7 | 2.2 | 2.1 | 2.1 | 2.0 | 1.9 | 2.9 | 2.6 | 4.2 | 4.2 | 4.7 |
| 9.9 | 12.6 | 11.8 | 10.8 | 12.6 | 11.2 | 13.4 | 15.9 | 22.1 | 21.5 | 19.6 |
| 7.9 | 10.5 | 9.0 | 8.6 | 10.5 | 8.3 | 11.6 | 13.2 | 18.0 | 15.2 | 14.1 |
| 2.4 | 3.4 | 3.2 | 3.1 | 4.0 | 3.5 | 5.4 | 6.6 | 11.0 | 11.3 | 10.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Surya Roshni Limited is a diversified Indian multinational with a **50-year legacy** (est. **1973**). The company has evolved from a steel tube manufacturer into a dominant force across two distinct business verticals: **Steel Pipes & Strips** and **Lighting & Consumer Durables (FMEG)**. Today, it is a **Net Cash Surplus** entity with a global footprint spanning over **50 countries**.
---
### **Market Leadership & Segmental Architecture**
SRL operates a balanced portfolio that hedges cyclical industrial demand with steady consumer-facing growth.
| Segment | Market Position & Key Metrics | Core Product Portfolio |
|:---|:---|:---|
| **Steel Pipes & Strips** | **#1** GI Pipe manufacturer in India; **Largest exporter** of ERW pipes; **Top 3** in Black Pipes. | GI Pipes, API Grade (Oil & Gas), 3LPE Coated, Spiral Pipes, Hollow Sections, and CR Strips. |
| **Lighting** | **#2** Consumer Lighting brand in India; Leader in Professional/Infrastructure lighting. | LED Lamps, Battens, Smart Lighting, High-mast, and Façade Lighting. |
| **Consumer Durables** | Emerging FMEG player leveraging a massive retail footprint. | Fans (BLDC/Induction), Water Heaters, Mixer Grinders, and **Domestic House Wires**. |
---
### **Manufacturing Prowess & Technological Integration**
The company operates **6 state-of-the-art facilities** strategically located to optimize logistics and regional penetration:
* **Steel Division:** Bahadurgarh (Haryana), Gwalior (MP), Hindupur (AP), and Anjar (Gujarat).
* **Lighting & FMEG:** Kashipur (Uttarakhand) and Gwalior (MP).
* **R&D Excellence:** The **Surya Technology & Innovation Centre (STIC)** in Noida is a DSIR-approved facility driving indigenous LED innovation and component design.
* **Operational Efficiency:** Completed a 100% end-to-end **SAP ERP implementation** in **April 2025** to streamline the supply chain, despite initial integration hurdles.
---
### **Strategic Growth Pillars: Premiumization & Expansion**
SRL is executing a multi-year transformation focused on shifting from commodity volumes to high-margin value-added products (VAP).
#### **1. Steel Segment: The VAP Shift**
* **Capacity Target:** Scaling from **12.76 Lakh MTPA** to **20 Lakh MTPA** by **FY27**.
* **Value-Added Mix:** VAP (API, Spiral, and GI pipes) currently contributes **42% to 51%** of revenue, with a long-term target of **60%**.
* **Direct Forming Technology (DFT):** Commissioned at Gwalior and Anjar to produce large-diameter section pipes (up to **300x300 mm**) for airports, metros, and smart cities.
* **Infrastructure Alignment:** Capitalizing on the **Jal Jeevan Mission** via a new **₹50 crore** Spiral Pipe facility (**24,000 TPA**) and the **City Gas Distribution (CGD)** network expansion.
#### **2. Lighting & FMEG: Innovation & Backward Integration**
* **PLI Scheme:** SRL has fulfilled the **₹25 crore** investment criteria for LED components, qualifying for **4% to 6%** incentives on incremental sales.
* **New Category Entry:** Launched **Domestic House Wires** in **August 2025** with a **₹150 crore** revenue target for Year 1, scaling to **₹500 crore** within 3 years.
* **Professional Lighting:** Delivering **20-25% YoY growth**, securing high-visibility projects like the **Atal Setu**, **Kedarnath Temple**, and various smart city contracts.
---
### **Financial Performance & Capital Allocation**
SRL has undergone a significant balance sheet deleveraging, transitioning to a **Zero-Debt** status for its long-term liabilities.
**Key Financial Metrics (Consolidated):**
* **Revenue (FY25):** **₹7,436 crore**.
* **EBITDA Margin:** Improved to **9.0%** (Q2FY26) through product mix optimization.
* **Net Cash Surplus:** **₹245 crore** (as of Dec 2025).
* **Credit Rating:** Upgraded to **CARE AA; Stable** (Long-term) and **CARE A1+** (Short-term).
* **Return Ratios:** **ROCE** stands at **17.57%** and **ROE** at **12.65%** (Q3FY26).
**Shareholder Value Creation:**
* **Bonus Issue:** **1:1 ratio** allotted in **January 2025**.
* **Stock Split:** **1:2 split** conducted in **October 2023** (Face Value reduced to **₹5**).
* **Dividends:** Consistent payout history, including a **170% dividend** in **FY25** (pre-bonus).
---
### **Distribution Network & Brand Equity**
SRL possesses one of the deepest distribution reaches in India, particularly in semi-urban and rural markets.
* **Retail Reach:** **250,000+** total retail outlets and **25,000+** dealers.
* **Dual-Brand Strategy:** **'Prakash Surya'** (Steel) and **'Surya'** (Lighting/FMEG).
* **Brand Ambassador:** Appointed Indian T20i captain **Surya Kumar Yadav** to lead the **'INDIA BOLE SURYA KO YA'** campaign, targeting younger demographics and premium segments.
---
### **Risk Matrix & Mitigation**
| Risk Category | Description | Mitigation Strategy |
|:---|:---|:---|
| **Commodity Volatility** | Fluctuations in **Hot-Rolled Coil (HRC)** prices impact margins. | Increasing the share of VAP and maintaining a lean **61-day** working capital cycle. |
| **Global Trade Barriers** | **CBAM** in Europe and quota restrictions in Canada/USA. | Diversifying export markets to the Middle East (**Neom City**) and Southeast Asia. |
| **Operational Risks** | ERP integration issues and rising fixed costs. | Stabilization of **SAP** systems and 100% in-house manufacturing of critical LED components. |
| **Legal Contingencies** | Pending **Entry Tax** and **Income Tax (₹72.42 crore)** disputes. | No provisions made as initial rulings were in the company's favor; actively contested in High Courts. |
| **Sustainability** | Carbon emissions and energy intensity. | Installing **3 MW captive solar power** to meet **40%** of lighting plant energy needs. |
---
### **Future Outlook: FY26 Targets**
* **Steel Volume:** **10.5 to 11 Lakh Tons**.
* **L&CD Revenue:** **₹1,850 – ₹1,900 crore**.
* **Steel EBITDA/Ton:** Target range of **₹5,500 – ₹6,000**.
* **CAPEX:** Ongoing **₹500 crore** investment plan (FY25-26) to modernize and expand capacity across all divisions.