Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Surya Roshni Ltd

SURYAROSNI
NSE
241.58
2.02%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Surya Roshni Ltd

SURYAROSNI
NSE
241.58
2.02%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5,258Cr
Close
Close Price
241.58
Industry
Industry
Steel - Tubes/Pipes
PE
Price To Earnings
16.55
PS
Price To Sales
0.70
Revenue
Revenue
7,523Cr
Rev Gr TTM
Revenue Growth TTM
2.07%
PAT Gr TTM
PAT Growth TTM
-0.88%
Peer Comparison
How does SURYAROSNI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SURYAROSNI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2,1511,8751,9161,9382,0801,8931,5291,8682,1461,6051,8451,927
Growth YoY
Revenue Growth YoY%
-6.51.9-3.5-4.1-3.31.0-20.2-3.63.1-15.320.73.2
Expenses
ExpensesCr
1,8991,7611,7781,7831,9151,7421,4531,7181,9431,5351,7271,783
Operating Profit
Operating ProfitCr
2521151371551661517615020270118145
OPM
OPM%
11.76.17.28.08.08.05.08.09.44.36.47.5
Other Income
Other IncomeCr
22247876913233
Interest Expense
Interest ExpenseCr
1066745655597
Depreciation
DepreciationCr
292929302930313031323233
PBT
PBTCr
215811041211391234612117546100107
Tax
TaxCr
602228313531123145122528
PAT
PATCr
156597690104923490130347480
Growth YoY
PAT Growth YoY%
87.9165.911.70.5-33.256.4-55.1-0.225.2-63.6117.2-11.4
NPM
NPM%
7.23.14.04.75.04.92.24.86.12.14.04.1
EPS
EPS
7.32.81.84.24.84.31.62.16.01.63.43.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2012Mar 2013Mar 2016Mar 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3,0263,5442,9643,1455,9755,4715,5617,7317,9977,8097,4367,523
Growth
Revenue Growth%
31.217.16.1-8.41.639.03.4-2.3-4.81.2
Expenses
ExpensesCr
2,7953,2342,7222,9165,6035,1175,1827,2887,3837,2376,8576,988
Operating Profit
Operating ProfitCr
231310242230372354379443614572579535
OPM
OPM%
7.68.78.27.36.26.56.85.77.77.37.87.1
Other Income
Other IncomeCr
122143565143047
Interest Expense
Interest ExpenseCr
1161459688115114706445242126
Depreciation
DepreciationCr
6085615689103103108115117123128
PBT
PBTCr
56828787172140211277459445465428
Tax
TaxCr
45242152375372124116119111
PAT
PATCr
53776366121103158205336329347318
Growth
PAT Growth%
-22.146.64.9-15.154.429.463.7-1.95.3-8.4
NPM
NPM%
1.72.22.12.12.01.92.92.64.24.24.74.2
EPS
EPS
3.04.215.316.35.54.77.39.615.715.315.914.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2012Mar 2013Mar 2016Mar 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
44444444545454535454109109
Reserves
ReservesCr
6256936607231,0971,1851,3141,4941,8102,1122,3562,399
Current Liabilities
Current LiabilitiesCr
7718188699521,4011,3321,2531,3671,088652673846
Non Current Liabilities
Non Current LiabilitiesCr
6576404163994764003222001061039693
Total Liabilities
Total LiabilitiesCr
2,2002,2961,9902,1183,0292,9712,9413,1153,0572,9223,2343,448
Current Assets
Current AssetsCr
1,0011,0731,1471,2391,8621,8411,8382,0682,0871,9962,2552,514
Non Current Assets
Non Current AssetsCr
1,1991,2228438791,1661,1301,1031,047970926979933
Total Assets
Total AssetsCr
2,2002,2961,9902,1183,0292,9712,9413,1153,0572,9223,2343,448

Cash Flow

Consolidated
Standalone
Financial YearMar 2012Mar 2013Mar 2016Mar 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
64254208181120276540285280546395
Investing Cash Flow
Investing Cash FlowCr
-194-108-51-84-105-48-66-54-33-51-329
Financing Cash Flow
Financing Cash FlowCr
123-155-156-105-37-229-475-231-246-461-80
Net Cash Flow
Net Cash FlowCr
-7-81-8-22-1-10134-15
Free Cash Flow
Free Cash FlowCr
-2291331579715228474231247495254
CFO To PAT
CFO To PAT%
121.2330.0330.1273.299.4269.6341.1139.183.5165.9113.9
CFO To EBITDA
CFO To EBITDA%
27.682.285.978.732.378.0142.364.445.695.468.2

Ratios

Consolidated
Standalone
Financial YearMar 2012Mar 2013Mar 2016Mar 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2403006309311,3693431,8892,2513,5785,5555,309
Price To Earnings
Price To Earnings
4.64.19.413.011.33.311.810.810.616.815.3
Price To Sales
Price To Sales
0.10.10.20.30.20.10.30.30.50.70.7
Price To Book
Price To Book
0.50.50.91.21.20.31.41.41.92.62.1
EV To EBITDA
EV To EBITDA
5.54.36.07.76.73.96.96.46.59.78.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.323.426.725.320.922.621.919.922.222.224.2
OPM
OPM%
7.68.78.27.36.26.56.85.77.77.37.8
NPM
NPM%
1.72.22.12.12.01.92.92.64.24.24.7
ROCE
ROCE%
9.912.611.810.812.611.213.415.922.121.519.6
ROE
ROE%
7.910.59.08.610.58.311.613.218.015.214.1
ROA
ROA%
2.43.43.23.14.03.55.46.611.011.310.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Surya Roshni Limited is a diversified Indian multinational with a **50-year legacy** (est. **1973**). The company has evolved from a steel tube manufacturer into a dominant force across two distinct business verticals: **Steel Pipes & Strips** and **Lighting & Consumer Durables (FMEG)**. Today, it is a **Net Cash Surplus** entity with a global footprint spanning over **50 countries**. --- ### **Market Leadership & Segmental Architecture** SRL operates a balanced portfolio that hedges cyclical industrial demand with steady consumer-facing growth. | Segment | Market Position & Key Metrics | Core Product Portfolio | |:---|:---|:---| | **Steel Pipes & Strips** | **#1** GI Pipe manufacturer in India; **Largest exporter** of ERW pipes; **Top 3** in Black Pipes. | GI Pipes, API Grade (Oil & Gas), 3LPE Coated, Spiral Pipes, Hollow Sections, and CR Strips. | | **Lighting** | **#2** Consumer Lighting brand in India; Leader in Professional/Infrastructure lighting. | LED Lamps, Battens, Smart Lighting, High-mast, and Façade Lighting. | | **Consumer Durables** | Emerging FMEG player leveraging a massive retail footprint. | Fans (BLDC/Induction), Water Heaters, Mixer Grinders, and **Domestic House Wires**. | --- ### **Manufacturing Prowess & Technological Integration** The company operates **6 state-of-the-art facilities** strategically located to optimize logistics and regional penetration: * **Steel Division:** Bahadurgarh (Haryana), Gwalior (MP), Hindupur (AP), and Anjar (Gujarat). * **Lighting & FMEG:** Kashipur (Uttarakhand) and Gwalior (MP). * **R&D Excellence:** The **Surya Technology & Innovation Centre (STIC)** in Noida is a DSIR-approved facility driving indigenous LED innovation and component design. * **Operational Efficiency:** Completed a 100% end-to-end **SAP ERP implementation** in **April 2025** to streamline the supply chain, despite initial integration hurdles. --- ### **Strategic Growth Pillars: Premiumization & Expansion** SRL is executing a multi-year transformation focused on shifting from commodity volumes to high-margin value-added products (VAP). #### **1. Steel Segment: The VAP Shift** * **Capacity Target:** Scaling from **12.76 Lakh MTPA** to **20 Lakh MTPA** by **FY27**. * **Value-Added Mix:** VAP (API, Spiral, and GI pipes) currently contributes **42% to 51%** of revenue, with a long-term target of **60%**. * **Direct Forming Technology (DFT):** Commissioned at Gwalior and Anjar to produce large-diameter section pipes (up to **300x300 mm**) for airports, metros, and smart cities. * **Infrastructure Alignment:** Capitalizing on the **Jal Jeevan Mission** via a new **₹50 crore** Spiral Pipe facility (**24,000 TPA**) and the **City Gas Distribution (CGD)** network expansion. #### **2. Lighting & FMEG: Innovation & Backward Integration** * **PLI Scheme:** SRL has fulfilled the **₹25 crore** investment criteria for LED components, qualifying for **4% to 6%** incentives on incremental sales. * **New Category Entry:** Launched **Domestic House Wires** in **August 2025** with a **₹150 crore** revenue target for Year 1, scaling to **₹500 crore** within 3 years. * **Professional Lighting:** Delivering **20-25% YoY growth**, securing high-visibility projects like the **Atal Setu**, **Kedarnath Temple**, and various smart city contracts. --- ### **Financial Performance & Capital Allocation** SRL has undergone a significant balance sheet deleveraging, transitioning to a **Zero-Debt** status for its long-term liabilities. **Key Financial Metrics (Consolidated):** * **Revenue (FY25):** **₹7,436 crore**. * **EBITDA Margin:** Improved to **9.0%** (Q2FY26) through product mix optimization. * **Net Cash Surplus:** **₹245 crore** (as of Dec 2025). * **Credit Rating:** Upgraded to **CARE AA; Stable** (Long-term) and **CARE A1+** (Short-term). * **Return Ratios:** **ROCE** stands at **17.57%** and **ROE** at **12.65%** (Q3FY26). **Shareholder Value Creation:** * **Bonus Issue:** **1:1 ratio** allotted in **January 2025**. * **Stock Split:** **1:2 split** conducted in **October 2023** (Face Value reduced to **₹5**). * **Dividends:** Consistent payout history, including a **170% dividend** in **FY25** (pre-bonus). --- ### **Distribution Network & Brand Equity** SRL possesses one of the deepest distribution reaches in India, particularly in semi-urban and rural markets. * **Retail Reach:** **250,000+** total retail outlets and **25,000+** dealers. * **Dual-Brand Strategy:** **'Prakash Surya'** (Steel) and **'Surya'** (Lighting/FMEG). * **Brand Ambassador:** Appointed Indian T20i captain **Surya Kumar Yadav** to lead the **'INDIA BOLE SURYA KO YA'** campaign, targeting younger demographics and premium segments. --- ### **Risk Matrix & Mitigation** | Risk Category | Description | Mitigation Strategy | |:---|:---|:---| | **Commodity Volatility** | Fluctuations in **Hot-Rolled Coil (HRC)** prices impact margins. | Increasing the share of VAP and maintaining a lean **61-day** working capital cycle. | | **Global Trade Barriers** | **CBAM** in Europe and quota restrictions in Canada/USA. | Diversifying export markets to the Middle East (**Neom City**) and Southeast Asia. | | **Operational Risks** | ERP integration issues and rising fixed costs. | Stabilization of **SAP** systems and 100% in-house manufacturing of critical LED components. | | **Legal Contingencies** | Pending **Entry Tax** and **Income Tax (₹72.42 crore)** disputes. | No provisions made as initial rulings were in the company's favor; actively contested in High Courts. | | **Sustainability** | Carbon emissions and energy intensity. | Installing **3 MW captive solar power** to meet **40%** of lighting plant energy needs. | --- ### **Future Outlook: FY26 Targets** * **Steel Volume:** **10.5 to 11 Lakh Tons**. * **L&CD Revenue:** **₹1,850 – ₹1,900 crore**. * **Steel EBITDA/Ton:** Target range of **₹5,500 – ₹6,000**. * **CAPEX:** Ongoing **₹500 crore** investment plan (FY25-26) to modernize and expand capacity across all divisions.