Suyog Telematics Ltd Q4 FY2025 Concall Summary

Source transcript PDF: https://www.stockscans.in/document/0dkv9ojz6zz5lu974xqqvrry.pdf

Key Takeaways


The BSNL Inflection

Shivshankar Lature: "BSNL has become one of the key important customer for us. Recently there was a letter released by BSNL central office to all the circle offices stating please transfer all the sites of non-performing IP company to Suyog."

Vodafone: The High-Conviction, High-Risk Bet

Tushar Shah: "Vodafone has been very aggressive. They will surely do more and more business in coming years. And we don't have any doubt on the sustainability of Vodafone. They will make statements because they play some games with the government."

Tower Rollout & Tenancy Growth


Capital & Funding


Margins & Profitability


Automation & Internal Controls

Tushar Shah: "We want to achieve what we have committed and what we have 10,000 additional towers. So our focus is actually clear in terms of whether it's top management or any employee of the company, focus is only and only on performance and we are confident that if I am able to achieve my guided numbers, market will surely react positively to my results."

Guidance & Commitments

CommitmentSpecificsTimeline
Tower countReach 9,700+ towers (from 5,700)FY26 end
Tenancy countReach 15,000 tenancies (from 7,000); tenancy ratio of 1.5FY26 end
RevenueINR320 crore top lineFY26 ("six months later" than original FY25 target)
EBITDA marginSustain at 62-65%FY26
PAT marginSustain at 32-35%FY26
BSNL tenanciesAdd 5,000 tenancies from BSNLFY26
Vodafone tenanciesAdd 4,000 tenancies from VodafoneFY26
CapExINR400 crore total, split INR200 crore H1 / INR200 crore H2FY26
Bank debtClose INR100 crore top-up from Axis and ICICIJune 2025
Promoter warrantsSuchitra Lature warrant fully compiledFY26
Network operating systemDeployed across all 5,700 towersWithin 6 months
Lotus Tower acquisitionConsolidated into financialsQ1 FY26
BSNL EPC tenderParticipate in INR3,000+ crore tenderBy June end
10,000-tower ambitionAdd 5,000 towers in FY26 and 5,000 in FY27FY27 end

Key Metrics

MetricQ4 FY25
Revenue (ex-ESOP)₹50 cr
Revenue from operations (ex-provisional)₹26 cr (per an analyst's math)
EBITDA margin (ex-ESOP)71.4%, up 853 bps YoY from 62%
EBITDA margin (ex-ESOP, full year)46.5%, up from 41.5%
PAT margin (ex-ESOP)35.3%
PAT margin (reported, ex-ESOP)32%, improved 275 bps to 18% on reported basis
ESOP notional impact₹27 cr, one-time exceptional charge
Cash flow from operations₹21.1 cr positive, vs ₹1.48 cr in FY24
FY26 revenue guidance~₹320 cr
FY26 EBITDA margin guidance62%–65%
FY26 PAT margin guidance32%–35%
Total towers5,704
Total tenancies7,002
Tenancies added in FY25~1,800
Tenancy ratio target FY261.5 on overall portfolio
Average revenue per tenant per month~₹35,000
Monthly realization per tower₹29,000–₹30,000, down from ₹36,000 due to upgrade and small cell mix
Government portfolio sites1,000+
Fibre network5,800 km
BSNL revenue share in Q4>2% of overall revenue
Full-year operator revenue mixAirtel ~49%, Jio 23%, VI 27%
Unbilled revenue recognition (FY25)₹24 cr: ₹19 cr BSNL, ₹4 cr Airtel fibre, ₹0.79 cr Airtel/Voda-Jio
Lotus acquisition revenue addition₹15–16 cr annually, 120 sites, 140 tenancies
CapEx in Q4₹4–5 cr, ~50 sites added
CapEx in FY25₹138 cr
Planned CapEx FY26₹400 cr
Debt raised in Q4₹50 cr from Axis Bank, ₹20 cr from ICICI Bank; total ₹100 cr debt pipeline
Closing long-term debt₹225 cr
Interest rate on debt9.5%
Vodafone receivables share28%–30% of total receivables
Trade receivables (ex-electricity)~₹50 cr top-line receivable; ~₹30 cr electricity receivable
ESOP exercise price~₹300 per share
ESOP fair value difference₹541.67 per share, impacting P&L
ESOPs pending for exercise10.14 lakh shares; 5,07,720 already taken in exercise
Warrants pending conversion5 lakh shares, expected June–July 2025
FY26 tenancy addition target5,000 tenancies
FY26 tower addition target4,000 towers, reaching ~9,700+ towers
FY27 tenancy target15,000 tenancies