Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹672Cr
Rev Gr TTM
Revenue Growth TTM
48.44%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SVLL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 17.6 | 32.2 | 19.8 | 22.1 | 15.6 | 8.4 | 19.8 | 31.2 | 47.5 | 61.8 | 51.4 |
| 18 | 22 | 24 | 21 | 23 | 25 | 26 | 27 | 30 | 37 | 42 | 43 |
Operating Profit Operating ProfitCr |
| 29.8 | 26.1 | 25.0 | 30.3 | 25.1 | 26.6 | 23.5 | 27.3 | 26.3 | 25.0 | 24.3 | 22.9 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 5 |
Depreciation DepreciationCr | 4 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 8 | 10 |
| 1 | 1 | 1 | 2 | 0 | 1 | 0 | 1 | 1 | 2 | 2 | -1 |
| 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | -20.6 | 69.4 | 308.3 | -16.7 | 2.7 | -104.1 | -61.2 | 450.0 | 149.3 | 2,540.0 | -278.9 |
| 0.9 | 2.5 | 3.8 | 3.2 | 0.6 | 2.2 | -0.1 | 1.0 | 2.7 | 3.8 | 2.2 | -1.2 |
| 0.2 | 0.6 | 1.1 | 0.9 | 0.2 | 0.7 | 0.0 | 0.3 | 1.0 | 1.6 | 1.1 | -0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 3.6 | 21.7 | 14.7 | 14.8 | 73.5 | 6.2 | 28.2 | 18.5 | 22.4 | 18.7 | 38.6 |
| 17 | 18 | 23 | 25 | 30 | 55 | 58 | 67 | 75 | 90 | 108 | 153 |
Operating Profit Operating ProfitCr |
| 21.7 | 18.3 | 17.2 | 21.5 | 15.3 | 11.7 | 12.3 | 20.9 | 25.7 | 26.6 | 26.0 | 24.5 |
Other Income Other IncomeCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 5 | 8 | 10 | 12 | 16 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 10 | 16 | 19 | 24 | 32 |
| 1 | 1 | 1 | 3 | 2 | 4 | 4 | 3 | 3 | 4 | 3 | 4 |
| 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
|
| | 14.6 | 4.1 | 186.4 | -25.6 | 59.2 | 21.6 | -33.0 | -5.8 | 52.4 | -29.9 | 60.5 |
| 3.0 | 3.4 | 2.9 | 7.2 | 4.7 | 4.3 | 4.9 | 2.6 | 2.0 | 2.5 | 1.5 | 1.7 |
| 10.7 | 12.2 | 12.7 | 20.1 | 1.5 | 2.3 | 2.8 | 1.3 | 1.8 | 2.7 | 1.9 | 3.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 6 | 8 | 8 | 8 | 8 | 11 | 11 | 11 | 11 |
| 4 | 4 | 5 | 2 | 11 | 14 | 17 | 19 | 17 | 20 | 23 | 26 |
Current Liabilities Current LiabilitiesCr | 7 | 8 | 8 | 14 | 14 | 17 | 13 | 28 | 32 | 37 | 53 | 86 |
Non Current Liabilities Non Current LiabilitiesCr | 12 | 12 | 13 | 9 | 6 | 11 | 19 | 42 | 78 | 75 | 94 | 119 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 8 | 10 | 10 | 11 | 13 | 18 | 19 | 26 | 26 | 31 | 52 | 64 |
Non Current Assets Non Current AssetsCr | 15 | 16 | 17 | 19 | 26 | 33 | 38 | 71 | 112 | 112 | 129 | 177 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 4 | 10 | 6 | 4 | 2 | 12 | 22 | 26 | 18 |
Investing Cash Flow Investing Cash FlowCr | -1 | -3 | -4 | -8 | -10 | -8 | -11 | -12 | -11 | -14 |
Financing Cash Flow Financing Cash FlowCr | -1 | -1 | -6 | 5 | 4 | 6 | -1 | -10 | -15 | -4 |
|
Free Cash Flow Free Cash FlowCr | 1 | 1 | 6 | -2 | -4 | -6 | 1 | 12 | 14 | 4 |
| 366.5 | 479.2 | 445.5 | 328.3 | 138.3 | 53.4 | 545.4 | 1,076.8 | 840.0 | 800.0 |
CFO To EBITDA CFO To EBITDA% | 67.5 | 80.3 | 149.3 | 100.0 | 50.6 | 21.2 | 66.8 | 85.3 | 80.2 | 46.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 73 | 61 | 80 | 87 | 148 | 256 | 456 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 43.8 | 22.9 | 24.5 | 40.1 | 72.0 | 82.0 | 208.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 1.0 | 1.2 | 1.0 | 1.5 | 2.1 | 3.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 3.9 | 2.8 | 3.2 | 3.3 | 5.2 | 8.0 | 13.3 |
| 3.1 | 3.8 | 3.5 | 2.4 | 14.9 | 10.8 | 12.8 | 6.8 | 7.3 | 9.2 | 13.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 99.0 | 92.6 | 92.3 |
| 21.7 | 18.3 | 17.2 | 21.5 | 15.3 | 11.7 | 12.3 | 20.9 | 25.7 | 26.6 | 26.0 |
| 3.0 | 3.4 | 2.9 | 7.2 | 4.7 | 4.3 | 4.9 | 2.6 | 2.0 | 2.5 | 1.5 |
| 15.2 | 14.0 | 14.4 | 20.6 | 12.1 | 13.0 | 10.4 | 12.4 | 16.4 | 18.4 | 14.8 |
| 15.7 | 15.3 | 13.7 | 28.2 | 8.8 | 12.3 | 13.1 | 8.2 | 7.3 | 9.8 | 6.4 |
| 2.8 | 3.0 | 2.9 | 7.4 | 4.3 | 5.3 | 5.7 | 2.3 | 1.5 | 2.2 | 1.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shree Vasu Logistics Limited (**SVLL**) is a prominent Indian third-party logistics (**3PL**) and warehousing specialist with a dominant footprint in Central and Eastern India. Following its successful migration from the SME-EMERGE platform to the **Main Board of the National Stock Exchange (NSE)** on **April 21, 2023**, the company is transitioning from a regional player into a diversified national entity. SVLL combines traditional supply chain management with a high-growth retail franchise division, supported by a robust proprietary digital infrastructure.
---
### Integrated Business Architecture: Logistics & Retail
SVLL operates through two distinct but synergistic reportable segments, allowing the company to leverage its supply chain expertise for both corporate clients and direct-to-consumer retail.
| Segment | Strategic Focus | Key Activities |
| :--- | :--- | :--- |
| **Logistics & Warehousing** | Core **3PL** & Supply Chain Solutions | **CFA** operations, E-commerce fulfillment, In-plant management, and multi-modal transport. |
| **Retail Trade** | Franchise-led Brand Expansion | Operates Exclusive Brand Outlets (**EBOs**) for **Jockey** (**Page Industries Limited**) across **5+** states. |
#### **Logistics Revenue Streams**
1. **Operations:** Managing **CFA** (Carrying and Forwarding Agent) operations across **34 cities**. This includes **In-plant Operations** (handling raw materials/finished goods within client factories) and **E-commerce** (managing **MH/FMSG/LMCS** and Gateway operations for giants like **Meesho**).
2. **Transportation:** Tailored secondary distribution including **PTL** (Part Truck Load), **FTL** (Full Truck Load) for inter-state movement, and **Milk Run** scheduled routes.
3. **Rental:** Strategic leasing of warehouse and **BT** space to blue-chip corporate clients.
---
### Operational Scale and Infrastructure (Projected March 2026)
SVLL manages a massive inventory ecosystem, serving as a critical link for some of India’s largest industrial and consumer brands.
* **Market Capitalization:** Approximately **₹800 Cr**.
* **Client Portfolio:** **65+** corporate giants including **Birla Paints, Pidilite, JK Tyre, Godrej, and Catch Masala**.
* **Inventory Management:** Handling **65,000+ SKUs** with an estimated inventory value of **₹12,008 M**.
* **Throughput:** Annual volume of **62.50 M** cases and **727,200** tonnage.
* **Geographic Reach:** Operations in over **10 major cities** with a Pan-India distribution network.
---
### Proprietary Technology & Digital Ecosystem
The company differentiates itself through a custom-built **IT Ecosystem** designed to optimize the "First Mile to Last Mile" journey:
* **BOSS ERP:** A central nervous system for tracking vehicle loading, unloading, and real-time fleet availability.
* **Enterprise WMS:** Advanced Warehouse Management System ensuring precise stock handling and real-time inventory synchronization.
* **Dealer Engagement Portal:** A dedicated digital interface for clients to track shipments and manage claims.
* **Logistics Partner Solution:** A digital bidding platform for trips and electronic **POD** (Proof of Delivery) management.
---
### Financial Performance & Capital Structure
While SVLL has demonstrated consistent revenue growth, recent fiscal cycles show a focus on capital reinvestment over immediate dividend payouts.
#### **Key Financial Indicators**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | - | **₹124.4 Crore** | **₹101.84 Crore** |
| **Profit After Tax (PAT)** | - | **₹3.12 Crore** | **₹2.05 Crore** |
| **Return on Equity (ROE)** | **0.07** | **0.11** | **0.07** |
| **Net Profit Ratio** | **0.02** | **0.03** | **0.02** |
| **Inventory Turnover** | **2.63** | **2.66** | **1.19** |
#### **Capital & Liquidity Management**
* **Equity Expansion:** In January 2025, the company doubled its **Authorized Share Capital** from **₹15 Crore** to **₹30 Crore** (**3,00,00,000 shares** at **₹10** each) to fund future growth.
* **Debt Profile:** As of March 2025, non-current borrowings stood at **₹3,587.50 Lakhs**, with current borrowings at **₹3,106.88 Lakhs**. Interest rates on secured loans range from **7.00% to 9.15%**.
* **Dividend Policy:** For **FY24**, the Board recommended **no dividend**, opting to retain earnings to bolster liquidity and fund expansion.
---
### Strategic Growth Levers: Expansion & Sustainability
SVLL is executing a multi-pronged strategy to modernize its fleet and diversify its geographic footprint.
* **Geographic Diversification:** Recent expansion into high-growth markets including **Maharashtra, Telangana, Gujarat, Delhi, Karnataka, Tamil Nadu, and West Bengal**.
* **Fleet Electrification:** In partnership with **Volvo Eicher Commercial Vehicles**, SVLL added **50 new EV vehicles** to its fleet as of November 2025.
* **Green Energy:** Investment of **₹40.00 lakh** in a **30 kV Solar Energy System** to power warehousing operations.
* **Human Capital:** The **SVLL-ESOP 2022** scheme was revised in 2025 to link equity grants to performance-based indicators, with an exercise price of **₹60 per share**.
---
### Risk Assessment & Governance Challenges
Investors should note several headwinds and regulatory developments that have impacted the company's recent profile.
#### **Credit & Regulatory Status**
* **Credit Rating Downgrade:** In March 2025, **CARE Ratings** downgraded long-term bank facilities to **CARE BB+; Stable** and moved the company to the **ISSUER NOT COOPERATING** category. However, **India Ratings & Research** (Fitch Group) assigned a more favorable **IND BBB/Stable** rating in May 2025 for working capital limits of **₹549.5 Million**.
* **NSE Penalty:** In February 2024, the **NSE** imposed a fine of **₹94,400** for non-compliance with board composition regulations following the death of a key director.
#### **Operational & External Risks**
* **Succession Risk:** The passing of **Mr. Shree Bhushan Garg** (Promoter/Director) in late 2023 created temporary leadership vacancies.
* **Market Competition:** Rising pressure from tech-driven logistics startups and international players who are compressing margins through digital marketplaces.
* **Geopolitical Volatility:** The **May 2025 ban** on imports from Pakistan and regional trade boycotts have introduced new complexities to supply chain resilience.
* **Input Costs:** High sensitivity to **crude oil prices** directly impacts transportation margins.
---
### Quality Certifications & Compliance
SVLL maintains rigorous international standards to ensure operational reliability for its corporate clientele:
* **ISO 9001:2015** (Quality) | **ISO 14001:2015** (Environment)
* **ISO 45001:2018** (Health & Safety) | **ISO 27001:2022** (Information Security)