Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Swaraj Suiting Ltd

SWARAJ
NSE
285.90
1.38%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Swaraj Suiting Ltd

SWARAJ
NSE
285.90
1.38%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
726Cr
Close
Close Price
285.90
Industry
Industry
Textiles - Spinning
PE
Price To Earnings
15.27
PS
Price To Sales
1.74
Revenue
Revenue
417Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does SWARAJ stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SWARAJ
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2024Sep 2025Dec 2025
Revenue
RevenueCr
86127165
Growth YoY
Revenue Growth YoY%
92.8
Expenses
ExpensesCr
7199141
Operating Profit
Operating ProfitCr
152825
OPM
OPM%
17.122.015.0
Other Income
Other IncomeCr
111
Interest Expense
Interest ExpenseCr
5106
Depreciation
DepreciationCr
366
PBT
PBTCr
71215
Tax
TaxCr
234
PAT
PATCr
5911
Growth YoY
PAT Growth YoY%
120.0
NPM
NPM%
5.87.06.7
EPS
EPS
2.74.15.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
47768060129219320417
Growth
Revenue Growth%
62.15.4-25.5115.270.245.730.4
Expenses
ExpensesCr
39626450115196280343
Operating Profit
Operating ProfitCr
814161013234073
OPM
OPM%
16.918.920.316.410.410.712.417.6
Other Income
Other IncomeCr
00000162
Interest Expense
Interest ExpenseCr
2453391319
Depreciation
DepreciationCr
477458811
PBT
PBTCr
2343682445
Tax
TaxCr
011122611
PAT
PATCr
1243561833
Growth
PAT Growth%
56.662.1-26.375.121.1228.683.1
NPM
NPM%
3.02.94.44.43.52.55.78.0
EPS
EPS
7.211.318.311.73.23.910.015.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
2222771822
Reserves
ReservesCr
22242936545984132
Current Liabilities
Current LiabilitiesCr
1932352921107129221
Non Current Liabilities
Non Current LiabilitiesCr
303631256058120196
Total Liabilities
Total LiabilitiesCr
73949792142231356571
Current Assets
Current AssetsCr
2440504755134168267
Non Current Assets
Non Current AssetsCr
495447448796188304
Total Assets
Total AssetsCr
73949792142231356571

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1109615-154541
Investing Cash Flow
Investing Cash FlowCr
-24-131-6-47-17-99-127
Financing Cash Flow
Financing Cash FlowCr
234-10034315487
Net Cash Flow
Net Cash FlowCr
00002-200
Free Cash Flow
Free Cash FlowCr
-234163-32-30-25-99
CFO To PAT
CFO To PAT%
53.5437.0260.2215.7328.6-276.7246.7122.7
CFO To EBITDA
CFO To EBITDA%
9.466.456.557.3112.4-65.3113.055.8

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0003835282337
Price To Earnings
Price To Earnings
0.00.00.08.26.118.110.1
Price To Sales
Price To Sales
0.00.00.00.30.20.90.8
Price To Book
Price To Book
0.00.00.00.60.53.32.2
EV To EBITDA
EV To EBITDA
3.42.74.38.26.311.58.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
39.246.045.536.124.329.329.633.3
OPM
OPM%
16.918.920.316.410.410.712.417.6
NPM
NPM%
3.02.94.44.43.52.55.78.0
ROCE
ROCE%
6.09.412.87.86.89.013.615.1
ROE
ROE%
5.88.411.56.87.58.317.721.7
ROA
ROA%
1.92.33.62.93.22.45.15.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Swaraj Suiting Limited (SSL), incorporated in 2003, has evolved from a textile trader into a rapidly growing **composite textile manufacturer** with fully integrated operations in **denim, synthetic, and cotton fabric** production. The company has strategically transformed itself from a job work service provider into a **vertically integrated mill**, covering the entire value chain from **spinning to finishing**, with a clear roadmap toward **full vertical integration up to garmenting** under its "Vision 2026." Headquartered with manufacturing units in **Bhilwara, Rajasthan (Unit-1)** and **Neemuch, Madhya Pradesh (Unit-1 and Unit-2)**, SSL is recognized as one of India’s fastest-growing denim mills. It combines operational excellence, innovation, and sustainability to serve domestic and international brands. --- ### **Strategic Progress & Capacity Expansion (2022–2025)** #### **Denim & Finishing Division** - In **FY 2022–23**, SSL commenced commercial operations at its **integrated Denim and Finishing Plant** in **Neemuch Unit-1**, with an initial annual processing capacity of **18 million meters (1.80 crore)** of finished fabric, supported by **two indigo dyeing lines**. - In **FY 2024–25**, the company added: - **72 new air-jet looms** at Neemuch Unit-1, increasing weaving capacity by **12.3 million meters/year**. - A **third indigo dyeing line** with **7.2 million meters/year** processing capacity (operational from July 2024). - Total denim processing capacity increased from **1.8 crore to 2.52 crore meters/year**. - Monthly finished denim capacity expanded from **1.5 lakh to 2.1 lakh meters**, driven by a stable order book of 25–30 lakh meters/month. #### **Backward Integration: Spinning & Yarn** - In **March 2025**, the company commissioned its **first spinning project** at **Neemuch Unit-2**, with: - **22,656 spindles** - Annual yarn production capacity of **7,344 tons** - This project strengthens backward integration and enables **internal consumption of ~21 tonnes/day of yarn**, with surplus available for sale. - Spinning operations were planned after eight years of learning via collaboration with **Arvind Denim (2012–2020)**, ensuring high-quality output. #### **Forward Integration: Cotton Processing** - In **July 2025**, SSL launched a **new cotton processing unit** at **Neemuch Unit-1** with an installed capacity of **24 million meters (2.40 crore)** of fabric per annum. - The unit marks entry into the non-denim (cotton suiting) segment, offering a **one-stop basket of bottom-weight fabrics** for customers. #### **Weaving Capacity Growth** - Total weaving capacity now exceeds **33 million meters/year**, including: - **123 air-jet looms** at Bhilwara (~21 million meters/year) - **72 new looms** commissioned in Neemuch (12.3 million meters/year) - Equipment is modern (250 cm wide vs. industry standard 230 cm), boosting efficiency and reducing costs. --- ### **Business Model & Operations** - **Core Business**: Manufacturing of **denim, synthetic (PV), and cotton fabrics**, with in-house capabilities in: - Yarn warping & dyeing - Weaving (air-jet looms) - Denim and cotton processing - Finishing - **Ancillary Activities**: Yarn trading, grey/finished fabric trading, job work weaving. - **Associated Entity**: PV fabric operations continue via **Modway Suitings Private Limited**, an associate company under common management—ensuring synergies and revenue diversification. - **Vertical Integration Vision (Vision 2026)**: Moving from spinning to garmenting to reduce dependency on third parties, lower production costs, and improve margins. --- ### **Financial Performance & Revenue Streams** - **FY 2023–24 Revenue Highlights**: - Domestic finished fabric: ₹26,666.18 lakh - Export finished fabric: ₹320.23 lakh - Grey fabric sales: ₹3,745.75 lakh (up from ₹1,553.25 lakh in prior year) - **FY 2024–25 Revenue**: - Domestic finished fabric: ₹33,778.6 lakh - Export finished fabric: ₹2,254 lakh - Grey fabric: ₹3,745.75 lakh - **Revenue Growth**: Group revenue rose from ₹129.16 crore (FY22) to ₹219.79 crore (FY23), indicating strong top-line momentum. - **Domestic Focus**: ~80% of revenue is domestic, with key clients like **Spiker, Mufti, and Walmart**; reduced exposure to export volatility. - **Export Strategy**: Targeting **30–40% of total revenue** from exports, supported by fast delivery (e.g., 25 days for ZARA, Steve Jeans) and a growing sample pipeline. --- ### **Market Position & Customer Strategy** - **Product Innovation & R&D**: - In-house R&D team (6–10 members) - Develops **1,600–2,500 fabric samples/year**, with **50–60% commercialization success rate** - Over **1,700 denim samples** developed within 8 months of launching “SWARAJ DENIM” brand (2019) - **Brand Partnerships**: - Own brand: **SWARAJ DENIM** launched in 2019 - Key clients: **Walmart, Steve Jeans (Belgium)**, discussions underway with **Primark** - High repeat order rate (90%) and **0% rejection rate** since inception reflect quality reliability - **Fast Fashion Alignment**: Meets tight timelines and rapidly evolving trends; uses innovation to secure margin-rich, technical partnerships. --- ### **Technology, Efficiency & Sustainability** - **Advanced Machinery**: Investments in **250 cm air-jet looms**, foam finishing, singeing, and wet finishing systems enhance productivity and reduce utility costs. - **Operational Efficiency**: Existing looms (in operation since 2011–12) still run at **90% efficiency**, indicating strong maintenance and asset lifecycle management. - **Automation & Digitalization**: Leveraging AI, automation, and digital supply chain tools for quality control, cost optimization, and responsive manufacturing. - **Sustainability Focus**: - Active participation in **Kasturi Cotton** initiative for sustainable and traceable cotton - Pursuing **GOTS, ISO, SA8000**, and 10–11 other certifications to access eco-conscious global brands - **Waste-to-value**: Converting 4–5% of 7–8% denim dyeing waste into small-line garments to improve margins --- ### **Recent Accolades & Recognition** - Awarded **Pride of Madhya Pradesh** and **Asia Excellence Award** for textile innovation and growth. - Finalizing globally recognized certification basket to enhance export market access. ---