Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Swaraj Engines Ltd

SWARAJENG
NSE
3,969.30
0.62%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Swaraj Engines Ltd

SWARAJENG
NSE
3,969.30
0.62%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,823Cr
Close
Close Price
3,969.30
Industry
Industry
Engines
PE
Price To Earnings
24.56
PS
Price To Sales
2.40
Revenue
Revenue
2,007Cr
Rev Gr TTM
Revenue Growth TTM
19.34%
PAT Gr TTM
PAT Growth TTM
18.27%
Peer Comparison
How does SWARAJENG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SWARAJENG
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
400389280351418464346454484504473546
Growth YoY
Revenue Growth YoY%
0.41.10.2-2.54.519.423.629.415.88.637.020.2
Expenses
ExpensesCr
345337247303360401301392417436411471
Operating Profit
Operating ProfitCr
555233485863446267686275
OPM
OPM%
13.813.411.713.713.913.512.813.613.913.513.113.7
Other Income
Other IncomeCr
533344456504
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
554456555665
PBT
PBTCr
555132475861436167675673
Tax
TaxCr
14138121516111617171419
PAT
PATCr
413824354345324550504255
Growth YoY
PAT Growth YoY%
3.55.03.80.65.520.632.629.115.79.431.820.1
NPM
NPM%
10.29.78.610.010.39.89.310.010.39.98.910.0
EPS
EPS
33.731.019.829.035.637.426.337.441.140.934.744.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
5405266667718727739871,1381,4221,4191,6822,007
Growth
Revenue Growth%
-2.526.715.813.0-11.327.615.424.9-0.218.519.3
Expenses
ExpensesCr
4654525626507406738519831,2351,2311,4551,735
Operating Profit
Operating ProfitCr
7574105122132100136155186188227272
OPM
OPM%
13.814.015.715.815.113.013.813.713.113.313.513.6
Other Income
Other IncomeCr
161617191513910121416
Interest Expense
Interest ExpenseCr
000100000000
Depreciation
DepreciationCr
131416172020201819172022
PBT
PBTCr
787610512312793124147180185223264
Tax
TaxCr
262537434522323746475767
PAT
PATCr
52516980827193109134138166196
Growth
PAT Growth%
-1.034.116.42.9-13.830.318.322.13.220.418.3
NPM
NPM%
9.69.810.310.49.49.29.49.69.49.79.99.8
EPS
EPS
41.741.355.464.668.058.676.390.2110.0113.5136.6161.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
121212121212121212121212
Reserves
ReservesCr
200251271216226223268293330356407477
Current Liabilities
Current LiabilitiesCr
1056380110117110172150186180244279
Non Current Liabilities
Non Current LiabilitiesCr
810991196688911
Total Liabilities
Total LiabilitiesCr
325337372348366355458461536557672779
Current Assets
Current AssetsCr
231230276239247243359328389421478574
Non Current Assets
Non Current AssetsCr
951069610912011299133147136194205
Total Assets
Total AssetsCr
325337372348366355458461536557672779

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
566382896910028100133142177117
Investing Cash Flow
Investing Cash FlowCr
-11-14-32474-2756-48-38-30-5822
Financing Cash Flow
Financing Cash FlowCr
-51-49-49-136-73-73-49-84-97-112-116-128
Net Cash Flow
Net Cash FlowCr
-60110036-32-21211
Free Cash Flow
Free Cash FlowCr
393676673584238212297152
CFO To PAT
CFO To PAT%
107.3122.8119.5111.583.4140.230.391.699.4103.3106.459.4
CFO To EBITDA
CFO To EBITDA%
74.585.578.773.552.299.220.664.571.375.777.742.8

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,0041,0581,8332,4211,7061,0921,5931,5861,8672,7834,7284,016
Price To Earnings
Price To Earnings
23.120.626.630.220.715.417.214.514.020.228.520.5
Price To Sales
Price To Sales
1.92.02.83.12.01.41.61.41.32.02.82.0
Price To Book
Price To Book
4.74.06.510.67.24.65.75.25.57.511.38.2
EV To EBITDA
EV To EBITDA
11.612.917.119.512.710.710.99.69.413.920.014.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.224.825.625.524.723.422.421.820.321.021.121.7
OPM
OPM%
13.814.015.715.815.113.013.813.713.113.313.513.6
NPM
NPM%
9.69.810.310.49.49.29.49.69.49.79.99.8
ROCE
ROCE%
36.728.937.254.153.639.644.548.152.450.153.154.0
ROE
ROE%
24.419.524.335.034.630.233.135.839.137.439.640.1
ROA
ROA%
15.915.218.523.122.520.020.223.724.924.824.725.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Swaraj Engines Limited (**SEL**) is a specialized manufacturer of diesel engines and a critical component of the **Mahindra & Mahindra (M&M)** ecosystem. Established in **1985** and headquartered in **Mohali, Punjab**, the company serves as the dedicated engine supplier for the **Swaraj Division** of M&M. With a history of over **0.18 crore** engines produced since 1989, SEL is a high-margin, debt-free entity characterized by strong cash generation and a consistent dividend track record. ### Strategic Integration with Mahindra & Mahindra SEL operates a highly integrated business model where its growth is intrinsically linked to the market performance of the **Swaraj** tractor brand. * **Ownership Structure:** **Mahindra & Mahindra Ltd.** holds a controlling **52.12%** stake in the company. * **Captive Customer Base:** **100%** of engine sales are made to M&M. To facilitate this deep integration, shareholders approved an increase in the limit for material related party transactions with M&M from **₹2,000 crores** to **₹5,000 crores** per annum for the period **FY24 to FY28**. * **Synergistic Operations:** The company’s manufacturing process is circular; machining waste is supplied back to the **M&M Swaraj Division Foundry** for recycling. ### Manufacturing Excellence and Capacity Augmentation The company has transitioned into an aggressive expansion phase to meet the rising demand for agricultural mechanization in India. SEL has utilized **internal cash generation and surplus funds** to scale its infrastructure without taking on debt. | Milestone Date | Annual Engine Capacity (Units) | Status | | :--- | :--- | :--- | | Pre-October 2022 | **1,50,000** | Baseline | | October 2022 | **1,80,000** | Completed | | April 2023 | **1,95,000** | Completed in **FY25** | | **April 2025 (Current)** | **2,40,000** | **Under Implementation** | **Operational Standards:** * **Local Sourcing:** Approximately **62%** of inputs are sourced within **250 KMs** of the plant, and **45%** are sourced directly from **MSMEs**. * **Certifications:** The Mohali plant is certified for **ISO 9001:2015** (Quality), **ISO 14001:2015** (Environment), **ISO 50001:2018** (Energy), and **ISO 45001:2018** (Occupational Health and Safety). * **Efficiency Gains:** Recent energy conservation initiatives, such as intelligent flow control and day-light harvesting, resulted in annualized savings of **₹25 lakhs** in FY25. ### Product Portfolio and R&D Roadmap SEL designs and manufactures diesel engines ranging from **20 HP to 65 HP**. The company is currently shifting its focus toward **higher horsepower** segments and **TREM V** emission compliance. | Segment / Category | Status / Recent Developments | | :--- | :--- | | **<25HP Range** | Development for **TREM V** emission compliance initiated. | | **33HP & 40HP** | Successful commencement of **commercial production**. | | **42HP Engine** | New variant developed specifically for **4WD applications**. | | **47HP Engine** | Successful development and initiation of commercial production. | | **>50HP Range** | Production of engines meeting **TREM IV** emission norms. | | **>60HP Segment** | Development of new high-power engines for heavy-duty applications. | | **Specialized Apps** | Development of engines for **puddling applications** initiated. | **Technological Absorption:** * **R&D Investment:** SEL spent **₹4.65 crores** on R&D (approx. **0.3% of turnover**) in the most recent audited year. * **Advanced Features:** Integration of **electronic controls**, **multi-drive modes**, and **IoT/GPS-enabled systems** to support modern precision farming. * **Process Tech:** Investment in **high-technology imported machines** has been prioritized to reduce rework and rejection rates. ### Financial Performance and Shareholder Returns SEL has demonstrated exceptional financial resilience, achieving **six consecutive years** of growth in engine sales and **16 consecutive quarters** of year-over-year profit growth. **Key Financial Indicators:** | Metric (₹ Crores) | FY 2025-26 | FY 2024-25 | FY 2023-24 | | :--- | :---: | :---: | :---: | | **Engine Sales (Units)** | **2,02,771** | **1,68,820** | **1,38,761** | | **Net Operating Revenue** | **2,007.13** | **1,681.89** | **1,419.24** | | **Profit After Tax (PAT)** | **196.31** | **165.98** | **137.87** | | **Dividend Per Share (₹)** | **110.00** | **104.50** | **95.00** | **Profitability and Liquidity:** * **Return on Net Worth (RONW):** Stood at **39.6%** as of March 31, 2025. * **Operating Margins:** Improved by **20 basis points** in FY25 due to operational efficiencies and softening commodity prices (material costs at **78.9%** of revenue). * **Cash Position:** As of March 2024, the company held **₹174.28 crores** in cash and bank balances. * **Shareholder Payout:** The company maintains a high dividend policy, recommending an **1100% dividend (₹110 per share)** for FY26. ### Governance and Leadership The company is undergoing a period of leadership transition and board refreshment to align with long-term growth targets. * **Executive Leadership:** **Mr. Devjit Sarkar** assumed the role of **CEO and Whole Time Director** on **September 1, 2024**, for a two-year term. * **Board Appointments:** Recent additions include **Mr. Rajya Vardhan Kanoria** and **Ms. Smita Mankad** as Independent Directors. * **Audit:** **M/s A. Arora & Co.** has been appointed as Secretarial Auditors for the **2025–2030** term. ### Risk Profile and Mitigation While SEL is financially robust, its business model contains specific concentration and external risks. **1. Market and Environmental Risks:** * **Monsoon Sensitivity:** Tractor demand is highly dependent on rainfall patterns and rural income. * **Customer Concentration:** Any downturn in M&M’s Swaraj Division directly impacts SEL’s top line. **2. Regulatory and Legal Risks:** * **Emission Norms:** Continuous R&D is required to stay ahead of **TREM V** standards. * **Labour Codes:** The company estimates a **₹340 lakh** impact on retiral benefits due to new national Labour Codes. * **Compliance:** In early 2026, the company received warning letters from **BSE/NSE** regarding a minor non-compliance (meeting frequency of the Risk Management Committee), which has since been rectified. **3. Contingent Liabilities:** The company is contesting several tax demands, including a **₹40.8 lakh** penalty under the Punjab VAT Act and various **PGST/CGST** penalties. Management expects no material financial impact from these disputes.