Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,823Cr
Rev Gr TTM
Revenue Growth TTM
19.34%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SWARAJENG
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.4 | 1.1 | 0.2 | -2.5 | 4.5 | 19.4 | 23.6 | 29.4 | 15.8 | 8.6 | 37.0 | 20.2 |
| 345 | 337 | 247 | 303 | 360 | 401 | 301 | 392 | 417 | 436 | 411 | 471 |
Operating Profit Operating ProfitCr |
| 13.8 | 13.4 | 11.7 | 13.7 | 13.9 | 13.5 | 12.8 | 13.6 | 13.9 | 13.5 | 13.1 | 13.7 |
Other Income Other IncomeCr | 5 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 6 | 5 | 0 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 5 | 5 | 4 | 4 | 5 | 6 | 5 | 5 | 5 | 6 | 6 | 5 |
| 55 | 51 | 32 | 47 | 58 | 61 | 43 | 61 | 67 | 67 | 56 | 73 |
| 14 | 13 | 8 | 12 | 15 | 16 | 11 | 16 | 17 | 17 | 14 | 19 |
|
Growth YoY PAT Growth YoY% | 3.5 | 5.0 | 3.8 | 0.6 | 5.5 | 20.6 | 32.6 | 29.1 | 15.7 | 9.4 | 31.8 | 20.1 |
| 10.2 | 9.7 | 8.6 | 10.0 | 10.3 | 9.8 | 9.3 | 10.0 | 10.3 | 9.9 | 8.9 | 10.0 |
| 33.7 | 31.0 | 19.8 | 29.0 | 35.6 | 37.4 | 26.3 | 37.4 | 41.1 | 40.9 | 34.7 | 44.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | -2.5 | 26.7 | 15.8 | 13.0 | -11.3 | 27.6 | 15.4 | 24.9 | -0.2 | 18.5 | 19.3 |
| 465 | 452 | 562 | 650 | 740 | 673 | 851 | 983 | 1,235 | 1,231 | 1,455 | 1,735 |
Operating Profit Operating ProfitCr |
| 13.8 | 14.0 | 15.7 | 15.8 | 15.1 | 13.0 | 13.8 | 13.7 | 13.1 | 13.3 | 13.5 | 13.6 |
Other Income Other IncomeCr | 16 | 16 | 17 | 19 | 15 | 13 | 9 | 10 | 12 | 14 | 16 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 13 | 14 | 16 | 17 | 20 | 20 | 20 | 18 | 19 | 17 | 20 | 22 |
| 78 | 76 | 105 | 123 | 127 | 93 | 124 | 147 | 180 | 185 | 223 | 264 |
| 26 | 25 | 37 | 43 | 45 | 22 | 32 | 37 | 46 | 47 | 57 | 67 |
|
| | -1.0 | 34.1 | 16.4 | 2.9 | -13.8 | 30.3 | 18.3 | 22.1 | 3.2 | 20.4 | 18.3 |
| 9.6 | 9.8 | 10.3 | 10.4 | 9.4 | 9.2 | 9.4 | 9.6 | 9.4 | 9.7 | 9.9 | 9.8 |
| 41.7 | 41.3 | 55.4 | 64.6 | 68.0 | 58.6 | 76.3 | 90.2 | 110.0 | 113.5 | 136.6 | 161.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| 200 | 251 | 271 | 216 | 226 | 223 | 268 | 293 | 330 | 356 | 407 | 477 |
Current Liabilities Current LiabilitiesCr | 105 | 63 | 80 | 110 | 117 | 110 | 172 | 150 | 186 | 180 | 244 | 279 |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 10 | 9 | 9 | 11 | 9 | 6 | 6 | 8 | 8 | 9 | 11 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 231 | 230 | 276 | 239 | 247 | 243 | 359 | 328 | 389 | 421 | 478 | 574 |
Non Current Assets Non Current AssetsCr | 95 | 106 | 96 | 109 | 120 | 112 | 99 | 133 | 147 | 136 | 194 | 205 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 56 | 63 | 82 | 89 | 69 | 100 | 28 | 100 | 133 | 142 | 177 | 117 |
Investing Cash Flow Investing Cash FlowCr | -11 | -14 | -32 | 47 | 4 | -27 | 56 | -48 | -38 | -30 | -58 | 22 |
Financing Cash Flow Financing Cash FlowCr | -51 | -49 | -49 | -136 | -73 | -73 | -49 | -84 | -97 | -112 | -116 | -128 |
|
Free Cash Flow Free Cash FlowCr | 39 | 36 | 76 | 67 | 35 | 84 | 23 | 82 | 122 | 97 | 152 | |
| 107.3 | 122.8 | 119.5 | 111.5 | 83.4 | 140.2 | 30.3 | 91.6 | 99.4 | 103.3 | 106.4 | 59.4 |
CFO To EBITDA CFO To EBITDA% | 74.5 | 85.5 | 78.7 | 73.5 | 52.2 | 99.2 | 20.6 | 64.5 | 71.3 | 75.7 | 77.7 | 42.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,004 | 1,058 | 1,833 | 2,421 | 1,706 | 1,092 | 1,593 | 1,586 | 1,867 | 2,783 | 4,728 | 4,016 |
Price To Earnings Price To Earnings | 23.1 | 20.6 | 26.6 | 30.2 | 20.7 | 15.4 | 17.2 | 14.5 | 14.0 | 20.2 | 28.5 | 20.5 |
Price To Sales Price To Sales | 1.9 | 2.0 | 2.8 | 3.1 | 2.0 | 1.4 | 1.6 | 1.4 | 1.3 | 2.0 | 2.8 | 2.0 |
Price To Book Price To Book | 4.7 | 4.0 | 6.5 | 10.6 | 7.2 | 4.6 | 5.7 | 5.2 | 5.5 | 7.5 | 11.3 | 8.2 |
| 11.6 | 12.9 | 17.1 | 19.5 | 12.7 | 10.7 | 10.9 | 9.6 | 9.4 | 13.9 | 20.0 | 14.3 |
Profitability Ratios Profitability Ratios |
| 24.2 | 24.8 | 25.6 | 25.5 | 24.7 | 23.4 | 22.4 | 21.8 | 20.3 | 21.0 | 21.1 | 21.7 |
| 13.8 | 14.0 | 15.7 | 15.8 | 15.1 | 13.0 | 13.8 | 13.7 | 13.1 | 13.3 | 13.5 | 13.6 |
| 9.6 | 9.8 | 10.3 | 10.4 | 9.4 | 9.2 | 9.4 | 9.6 | 9.4 | 9.7 | 9.9 | 9.8 |
| 36.7 | 28.9 | 37.2 | 54.1 | 53.6 | 39.6 | 44.5 | 48.1 | 52.4 | 50.1 | 53.1 | 54.0 |
| 24.4 | 19.5 | 24.3 | 35.0 | 34.6 | 30.2 | 33.1 | 35.8 | 39.1 | 37.4 | 39.6 | 40.1 |
| 15.9 | 15.2 | 18.5 | 23.1 | 22.5 | 20.0 | 20.2 | 23.7 | 24.9 | 24.8 | 24.7 | 25.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Swaraj Engines Limited (**SEL**) is a specialized manufacturer of diesel engines and a critical component of the **Mahindra & Mahindra (M&M)** ecosystem. Established in **1985** and headquartered in **Mohali, Punjab**, the company serves as the dedicated engine supplier for the **Swaraj Division** of M&M. With a history of over **0.18 crore** engines produced since 1989, SEL is a high-margin, debt-free entity characterized by strong cash generation and a consistent dividend track record.
### Strategic Integration with Mahindra & Mahindra
SEL operates a highly integrated business model where its growth is intrinsically linked to the market performance of the **Swaraj** tractor brand.
* **Ownership Structure:** **Mahindra & Mahindra Ltd.** holds a controlling **52.12%** stake in the company.
* **Captive Customer Base:** **100%** of engine sales are made to M&M. To facilitate this deep integration, shareholders approved an increase in the limit for material related party transactions with M&M from **₹2,000 crores** to **₹5,000 crores** per annum for the period **FY24 to FY28**.
* **Synergistic Operations:** The company’s manufacturing process is circular; machining waste is supplied back to the **M&M Swaraj Division Foundry** for recycling.
### Manufacturing Excellence and Capacity Augmentation
The company has transitioned into an aggressive expansion phase to meet the rising demand for agricultural mechanization in India. SEL has utilized **internal cash generation and surplus funds** to scale its infrastructure without taking on debt.
| Milestone Date | Annual Engine Capacity (Units) | Status |
| :--- | :--- | :--- |
| Pre-October 2022 | **1,50,000** | Baseline |
| October 2022 | **1,80,000** | Completed |
| April 2023 | **1,95,000** | Completed in **FY25** |
| **April 2025 (Current)** | **2,40,000** | **Under Implementation** |
**Operational Standards:**
* **Local Sourcing:** Approximately **62%** of inputs are sourced within **250 KMs** of the plant, and **45%** are sourced directly from **MSMEs**.
* **Certifications:** The Mohali plant is certified for **ISO 9001:2015** (Quality), **ISO 14001:2015** (Environment), **ISO 50001:2018** (Energy), and **ISO 45001:2018** (Occupational Health and Safety).
* **Efficiency Gains:** Recent energy conservation initiatives, such as intelligent flow control and day-light harvesting, resulted in annualized savings of **₹25 lakhs** in FY25.
### Product Portfolio and R&D Roadmap
SEL designs and manufactures diesel engines ranging from **20 HP to 65 HP**. The company is currently shifting its focus toward **higher horsepower** segments and **TREM V** emission compliance.
| Segment / Category | Status / Recent Developments |
| :--- | :--- |
| **<25HP Range** | Development for **TREM V** emission compliance initiated. |
| **33HP & 40HP** | Successful commencement of **commercial production**. |
| **42HP Engine** | New variant developed specifically for **4WD applications**. |
| **47HP Engine** | Successful development and initiation of commercial production. |
| **>50HP Range** | Production of engines meeting **TREM IV** emission norms. |
| **>60HP Segment** | Development of new high-power engines for heavy-duty applications. |
| **Specialized Apps** | Development of engines for **puddling applications** initiated. |
**Technological Absorption:**
* **R&D Investment:** SEL spent **₹4.65 crores** on R&D (approx. **0.3% of turnover**) in the most recent audited year.
* **Advanced Features:** Integration of **electronic controls**, **multi-drive modes**, and **IoT/GPS-enabled systems** to support modern precision farming.
* **Process Tech:** Investment in **high-technology imported machines** has been prioritized to reduce rework and rejection rates.
### Financial Performance and Shareholder Returns
SEL has demonstrated exceptional financial resilience, achieving **six consecutive years** of growth in engine sales and **16 consecutive quarters** of year-over-year profit growth.
**Key Financial Indicators:**
| Metric (₹ Crores) | FY 2025-26 | FY 2024-25 | FY 2023-24 |
| :--- | :---: | :---: | :---: |
| **Engine Sales (Units)** | **2,02,771** | **1,68,820** | **1,38,761** |
| **Net Operating Revenue** | **2,007.13** | **1,681.89** | **1,419.24** |
| **Profit After Tax (PAT)** | **196.31** | **165.98** | **137.87** |
| **Dividend Per Share (₹)** | **110.00** | **104.50** | **95.00** |
**Profitability and Liquidity:**
* **Return on Net Worth (RONW):** Stood at **39.6%** as of March 31, 2025.
* **Operating Margins:** Improved by **20 basis points** in FY25 due to operational efficiencies and softening commodity prices (material costs at **78.9%** of revenue).
* **Cash Position:** As of March 2024, the company held **₹174.28 crores** in cash and bank balances.
* **Shareholder Payout:** The company maintains a high dividend policy, recommending an **1100% dividend (₹110 per share)** for FY26.
### Governance and Leadership
The company is undergoing a period of leadership transition and board refreshment to align with long-term growth targets.
* **Executive Leadership:** **Mr. Devjit Sarkar** assumed the role of **CEO and Whole Time Director** on **September 1, 2024**, for a two-year term.
* **Board Appointments:** Recent additions include **Mr. Rajya Vardhan Kanoria** and **Ms. Smita Mankad** as Independent Directors.
* **Audit:** **M/s A. Arora & Co.** has been appointed as Secretarial Auditors for the **2025–2030** term.
### Risk Profile and Mitigation
While SEL is financially robust, its business model contains specific concentration and external risks.
**1. Market and Environmental Risks:**
* **Monsoon Sensitivity:** Tractor demand is highly dependent on rainfall patterns and rural income.
* **Customer Concentration:** Any downturn in M&M’s Swaraj Division directly impacts SEL’s top line.
**2. Regulatory and Legal Risks:**
* **Emission Norms:** Continuous R&D is required to stay ahead of **TREM V** standards.
* **Labour Codes:** The company estimates a **₹340 lakh** impact on retiral benefits due to new national Labour Codes.
* **Compliance:** In early 2026, the company received warning letters from **BSE/NSE** regarding a minor non-compliance (meeting frequency of the Risk Management Committee), which has since been rectified.
**3. Contingent Liabilities:**
The company is contesting several tax demands, including a **₹40.8 lakh** penalty under the Punjab VAT Act and various **PGST/CGST** penalties. Management expects no material financial impact from these disputes.