Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,864Cr
Rev Gr TTM
Revenue Growth TTM
63.72%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -91.7 | -57.3 | 142.9 | 43.2 | 1,232.1 | 77.7 | 35.7 | 215.2 | 113.8 | 92.5 | 69.7 | 13.9 |
| 441 | 552 | 758 | 599 | 1,149 | 890 | 1,012 | 1,767 | 2,386 | 1,676 | 1,745 | 2,025 |
Operating Profit Operating ProfitCr |
| -398.2 | -7.2 | 0.2 | -2.8 | 2.5 | 2.7 | 1.8 | 3.8 | 5.3 | 4.8 | 0.2 | 3.2 |
Other Income Other IncomeCr | -2 | 7 | 17 | 27 | 33 | 13 | 34 | 5 | -13 | 21 | -469 | -12 |
Interest Expense Interest ExpenseCr | 60 | 62 | 64 | 68 | 25 | 19 | 28 | 31 | 31 | 29 | 36 | 47 |
Depreciation DepreciationCr | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 |
| -418 | -95 | -50 | -61 | 34 | 15 | 20 | 41 | 87 | 75 | -503 | 4 |
| 4 | 0 | 5 | 2 | 32 | 10 | 12 | 24 | 32 | 36 | -26 | 3 |
|
Growth YoY PAT Growth YoY% | -232.6 | 73.2 | 81.8 | 37.1 | 100.3 | 105.1 | 115.7 | 127.5 | 3,829.3 | 701.0 | -5,673.2 | -91.0 |
| -476.2 | -18.5 | -7.2 | -10.7 | 0.1 | 0.5 | 0.8 | 0.9 | 2.2 | 2.2 | -27.3 | 0.1 |
| -22.0 | -5.0 | -2.9 | -3.3 | 0.1 | 0.2 | 0.3 | 0.6 | 2.4 | 1.4 | -20.3 | -0.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -32.3 | -8.9 | 2.3 | -61.2 | 50.6 | 107.6 | 28.9 |
| 7,598 | 5,271 | 5,470 | 6,112 | 3,145 | 3,058 | 6,055 | 7,832 |
Operating Profit Operating ProfitCr |
| 7.8 | 5.5 | -7.7 | -17.6 | -56.1 | -0.7 | 3.9 | 3.6 |
Other Income Other IncomeCr | 210 | 303 | 158 | 95 | 111 | 85 | 40 | -473 |
Interest Expense Interest ExpenseCr | 85 | 195 | 93 | 77 | 145 | 219 | 109 | 143 |
Depreciation DepreciationCr | 8 | 14 | 17 | 15 | 15 | 17 | 14 | 12 |
| 759 | 399 | -340 | -910 | -1,179 | -172 | 163 | -338 |
| 121 | 94 | -50 | 6 | -4 | 38 | 77 | 45 |
|
| | -52.3 | -195.3 | -215.7 | -28.3 | 82.1 | 140.6 | -547.0 |
| 7.8 | 5.5 | -5.7 | -17.6 | -58.3 | -6.9 | 1.4 | -4.7 |
| 39.9 | 19.3 | -17.8 | -54.2 | -61.6 | -10.4 | 3.5 | -16.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 19 | 19 | 23 | 23 | 23 |
| 825 | 1,065 | 646 | 898 | -244 | 946 | 984 | 447 |
Current Liabilities Current LiabilitiesCr | 4,546 | 3,941 | 3,016 | 2,561 | 2,700 | 3,046 | 4,039 | 3,623 |
Non Current Liabilities Non Current LiabilitiesCr | 9 | 20 | 35 | 33 | 730 | 300 | 597 | 776 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5,325 | 4,944 | 3,485 | 3,307 | 2,974 | 4,121 | 5,179 | 4,324 |
Non Current Assets Non Current AssetsCr | 67 | 91 | 224 | 193 | 217 | 180 | 451 | 535 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -723 | 338 | 201 | -1,690 | -1,829 | 538 | 38 |
Investing Cash Flow Investing Cash FlowCr | -929 | 1,013 | 409 | 949 | -12 | -5 | -75 |
Financing Cash Flow Financing Cash FlowCr | 1,972 | -1,313 | -853 | 978 | 1,431 | -286 | 317 |
|
Free Cash Flow Free Cash FlowCr | -732 | 323 | 185 | -1,700 | -1,838 | 538 | 34 |
| -113.3 | 111.0 | -69.3 | 184.5 | 155.7 | -255.4 | 44.3 |
CFO To EBITDA CFO To EBITDA% | -112.7 | 111.0 | -51.7 | 185.0 | 161.9 | -2,385.5 | 15.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 1,233 | 4,131 | 6,021 | 5,542 | 12,216 | 5,849 |
Price To Earnings Price To Earnings | 0.0 | 4.0 | 0.0 | 0.0 | 0.0 | 0.0 | 71.8 |
Price To Sales Price To Sales | 0.0 | 0.2 | 0.8 | 1.2 | 2.8 | 4.0 | 0.9 |
Price To Book Price To Book | 0.0 | 1.1 | 6.2 | 6.6 | -24.6 | 12.6 | 5.8 |
| 2.8 | 6.5 | -11.1 | -6.5 | -6.6 | -549.1 | 24.6 |
Profitability Ratios Profitability Ratios |
| 31.9 | 35.6 | 39.6 | 53.5 | 39.9 | 36.0 | 27.6 |
| 7.8 | 5.5 | -7.7 | -17.6 | -56.1 | -0.7 | 3.9 |
| 7.8 | 5.5 | -5.7 | -17.6 | -58.3 | -6.9 | 1.4 |
| 27.5 | 25.6 | -21.6 | -61.1 | -57.3 | 3.1 | 14.0 |
| 75.9 | 28.1 | -43.8 | -99.9 | 522.0 | -21.8 | 8.5 |
| 11.8 | 6.0 | -7.8 | -26.2 | -36.8 | -4.9 | 1.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Sterling & Wilson Renewable Energy Limited (SWREL) is a **global, pure-play end-to-end renewable energy Engineering, Procurement, and Construction (EPC) solutions provider**, with a focus on **utility-scale solar, floating solar, hybrid systems, wind, and battery energy storage systems (BESS)**. The company operates across **28 countries**, including India, Southeast Asia, the Middle East, Africa, Europe, Australia, and the Americas, and has emerged as a leader in both EPC and Operations & Maintenance (O&M) services in the global renewable energy sector.
Since its incorporation in 2017 (as a demerged entity from Sterling & Wilson), SWREL has scaled its project portfolio to over **24.4 GWp**, supported by a robust unexecuted order backlog and a diversified international presence.
---
### **Key Business Segments**
SWREL operates through two primary business segments:
1. **Engineering, Procurement & Construction (EPC):**
- Offers **turnkey**, **Balance of System (BoS)**, and **packaged BoS** solutions for solar, wind, floating solar, hybrid, and energy storage projects.
- Services cover the **entire project lifecycle**, from conceptualization, design, engineering, procurement, construction, to commissioning, grid connection, and handover.
2. **Operations & Maintenance (O&M):**
- Provides **technology-driven, predictive, and preventive O&M services** for solar, wind, hybrid, and battery storage assets—both for its own EPC projects and third-party constructed plants.
- O&M portfolio as of October 2025: **9.1 GWp** of solar projects.
- Generates **stable, annuity-like revenue** with high gross and net margins.
---
### **Recent Highlights (as of October 2025)**
#### **1. Order Inflow & Order Book**
- **Total Order Inflow (FY25–26):** Approximately **INR 3,775 crores**, with **INR 3,000 crores** booked from Q1.
- **Unexecuted Order Backlog:** **INR 9,287 crores** (up from INR 9,096 crores in March 2025).
- **Recent Project Wins:**
- **304 MWp Turnkey EPC Project** in Khavda, Gujarat – valued at **INR 818 crores**.
- Declared **L1 bidder** for two BoS projects (Rajasthan & Uttar Pradesh), totaling **943 MWp and INR 760 crores**.
- Won a **421 MWp BoS project** in Rajasthan from a private IPP – valued at **INR 372 crores**.
- **International Expansion:**
- Secured a **115 MW turnkey EPC project** in **South Africa** (USD 120 million), its **third project** in the country.
- Actively pursuing additional projects with major players in South Africa and Europe.
---
### **Project Portfolio & Execution Capability**
- **Total EPC Portfolio:** **>24.4 GWp** (including commissioned and projects under construction).
- **Flagship Projects:**
- **1,177 MWp photovoltaic plant** in **Abu Dhabi** – one of the **world’s largest single-location solar plants**.
- Managing **NTPC’s 3 GW+ solar projects**, including major installations in **Khavda, Gujarat**.
- Executing **India’s largest BESS project** – a **2 x 250 MW AC standalone Battery Energy Storage System (BESS)** in Rajasthan (one of the few gigawatt-hour scale projects globally).
- Constructing **one of India’s largest solar PV plants** in Khavda, Gujarat, spanning over 6,000 acres.
---
### **Strategic Diversification Beyond Solar**
SWREL is evolving from a pure-play solar EPC provider into a **broad-based renewable energy solutions company**:
- **Wind EPC Entry (2025):**
- Awarded a **hybrid project in Rajasthan** comprising:
- **69.3 MW wind BoP**
- **58 MW AC / 75 MWp DC solar BoS**
- **132 kV/33 kV pooling substation**
- Marks successful entry into **wind engineering and hybrid project delivery**.
- **Battery Energy Storage Systems (BESS):**
- In-house **BESS team** with expertise in solar-plus-storage integration, standalone BESS, and grid stability solutions.
- Secured **Letter of Intent (LOI)** for one of India’s largest **2 x 250 MW AC standalone BESS plants**.
- Positioned for growth in global BESS markets (Europe, US, Latin America, Australia) driven by **round-the-clock (RTC) renewable energy demand**.
- **Floating Solar:**
- Global leader and **first-mover** in floating solar solutions.
- Offers end-to-end services: **bathymetric studies, anchoring, mooring**, **floating structure installation**, and **O&M manuals**.
- Commissions **India’s first floating solar project (450 kWp)** and executed installations in reservoirs and industrial pools.
- Projects in **Jharkhand, Kerala, Gujarat**; expanding to new markets globally.
- **Waste-to-Energy & Green Hydrogen Initiatives:**
- Expanding into **waste-to-energy (WTE)** and **green hydrogen** projects.
- Secured a **USD 200 million WTE project** in the **UK**, processing 185,600 tonnes/year of municipal waste.
- Aligning with India’s **National Green Hydrogen Mission** for future capacity.
---
### **Operations & Maintenance (O&M) – Annuity Revenue Driver**
- **O&M Portfolio:** **9.1 GWp**, including third-party projects.
- **Average Plant Availability:** Consistently exceeds **99.7%** (industry benchmark: 99.5%).
- **Advanced O&M Technologies:**
- **Drone thermography**, **robotic cleaning**, **IV curve diagnostics**, **EL testing**.
- **AI/ML-powered predictive analytics**, **real-time monitoring**, **remote plant oversight** via centralized NOC.
- **NABL-certified mobile testing lab** for on-site flash testing, fault detection, and quality assurance.
- **Growth Strategy:**
- Focus on **organic and inorganic expansion** of **third-party O&M contracts**, especially in **international markets**.
- Expected **2–2.5x growth in O&M business** over next two years.
---
### **Financial & Operational Strength**
- **Asset-Light Business Model:**
- Low capital expenditure and working capital requirements.
- Short project execution cycles (typically 9–12 months), with strong advance payment models.
- **High ROCE & Profitability:**
- Demonstrated **high return on capital employed (ROCE)** – 29% in FY20.
- O&M segment delivers **>30% gross margins**, contributing to stable earnings.
- **Financial Backing & Strategic Partnership:**
- **Reliance Industries Limited (RIL)** acquired a **40% stake** in 2022 via **Reliance New Energy Limited (RNEL)**.
- Provides **financial strength, credibility, and supply chain access**, enabling large-scale international bidding.
- Acts as a **strategic partner** in RIL’s vertical integration plan in solar manufacturing and clean energy.
---
### **Technology & Innovation**
- **Design & Engineering:**
- **In-house engineering team of 135+ professionals**, with 80% based in India for cost efficiency.
- Specialized expertise in **crystalline silicon**, **bifacial modules**, **single-axis trackers**, and **string inverters**.
- Capable of **faster turnaround times (2–3 days)** vs. outsourced models (15+ days).
- Uses **PV simulation software** and conducts **grid impact studies**, **DC earth fault detection**, and **performance optimization**.
- **Digitalization & Automation:**
- **RFID + GPS tracking** of solar modules for **asset visibility and quality control**.
- **Wireless string combiner boxes** reduce copper and civil costs.
- **Robotic installation and cleaning systems** for improved precision and efficiency.
- **Centralized Monitoring System (CMS)** and **Computerized Maintenance Management System (CMMS)** for O&M.
---
### **Global Footprint & Market Strategy**
- **Operations in 28 countries** across Asia, Middle East, Africa, Europe, Americas, and Australia.
- **Key Markets:** India (85% of order inflow), Australia, South Africa, USA, Europe (Spain, Italy), MENA.
- **Strategic Entry into Europe:**
- Secured **EPC orders from Plentitude (Spain)** and **Enfinity (Italy)**.
- Declared **L1 for 225 MW AC project** in Gujarat from a PSU – first FY26 domestic win.
- **Expansion Roadmap:**
- Focus on **large, commercially viable**, and **margin-accretive projects**.
- Selective bidding based on **risk-reward assessment** and favorable contract terms.
- Aims to become the **world’s number one solar EPC player** within 3–5 years.