| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 107 | 135 | 120 | 132 | |
Growth YoY Revenue Growth YoY% | 12.1 | -1.6 | ||
| 97 | 124 | 109 | 122 | |
| 10 | 11 | 11 | 10 | |
OPM OPM% | 9.3 | 8.1 | 9.2 | 7.9 |
| 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 5 | 6 | 5 | 4 |
Depreciation DepreciationCr | 1 | 2 | 2 | 2 |
PBT PBTCr | 6 | 6 | 7 | 7 |
| 1 | 1 | 1 | 1 | |
| 3 | 4 | 4 | 3 | |
Growth YoY PAT Growth YoY% | 10.9 | -2.9 | ||
NPM NPM% | 3.2 | 2.6 | 3.1 | 2.6 |
| 2.0 | 1.9 | 1.9 | 1.8 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 107 | 135 | 120 | 132 | |
Growth YoY Revenue Growth YoY% | 12.1 | -1.6 | ||
| 97 | 124 | 109 | 122 | |
| 10 | 11 | 11 | 10 | |
OPM OPM% | 9.3 | 8.1 | 9.2 | 7.9 |
| 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 5 | 6 | 5 | 4 |
Depreciation DepreciationCr | 1 | 2 | 2 | 2 |
PBT PBTCr | 6 | 6 | 7 | 7 |
| 1 | 1 | 1 | 1 | |
| 3 | 4 | 4 | 3 | |
Growth YoY PAT Growth YoY% | 10.9 | -2.9 | ||
NPM NPM% | 3.2 | 2.6 | 3.1 | 2.6 |
| 2.0 | 1.9 | 1.9 | 1.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 178 | 109 | 172 | 198 | 223 | 242 | 253 |
Growth Revenue Growth% | -38.7 | 57.8 | 15.3 | 12.7 | 8.4 | 4.5 | |
| 164 | 101 | 161 | 185 | 205 | 221 | 231 | |
| 14 | 8 | 11 | 13 | 18 | 21 | 22 | |
OPM OPM% | 7.9 | 7.4 | 6.1 | 6.6 | 8.1 | 8.7 | 8.5 |
| 2 | 1 | 1 | 1 | 2 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 8 | 7 | 6 | 7 | 9 | 10 | 9 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 3 | 4 |
PBT PBTCr | 4 | 1 | 4 | 5 | 9 | 9 | 10 |
| 1 | 0 | 1 | 1 | 3 | 2 | 3 | |
PAT PATCr | 3 | 0 | 3 | 4 | 6 | 7 | 7 |
Growth PAT Growth% | -86.5 | 723.2 | 15.6 | 72.7 | 13.2 | 4.2 | |
NPM NPM% | 1.5 | 0.3 | 1.8 | 1.8 | 2.7 | 2.9 | 2.8 |
| 3.0 | 0.3 | 2.2 | 3.8 | 4.3 | 3.8 | 3.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 178 | 109 | 172 | 198 | 223 | 242 | 253 |
Growth Revenue Growth% | -38.7 | 57.8 | 15.3 | 12.7 | 8.4 | 4.5 | |
| 164 | 101 | 161 | 185 | 205 | 221 | 231 | |
| 14 | 8 | 11 | 13 | 18 | 21 | 22 | |
OPM OPM% | 7.9 | 7.4 | 6.1 | 6.6 | 8.1 | 8.7 | 8.5 |
| 2 | 1 | 1 | 1 | 2 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 8 | 7 | 6 | 7 | 9 | 10 | 9 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 3 | 4 |
PBT PBTCr | 4 | 1 | 4 | 5 | 9 | 9 | 10 |
| 1 | 0 | 1 | 1 | 3 | 2 | 3 | |
PAT PATCr | 3 | 0 | 3 | 4 | 6 | 7 | 7 |
Growth PAT Growth% | -86.5 | 723.2 | 15.6 | 72.7 | 13.2 | 4.2 | |
NPM NPM% | 1.5 | 0.3 | 1.8 | 1.8 | 2.7 | 2.9 | 2.8 |
| 3.0 | 0.3 | 2.2 | 3.8 | 4.3 | 3.8 | 3.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 14 | 19 | 19 |
Reserves ReservesCr | 70 | 71 | 74 | 79 | 82 | 106 | 113 |
| 102 | 78 | 91 | 110 | 116 | 134 | 138 | |
| 1 | 8 | 8 | 6 | 5 | 3 | 1 | |
| 183 | 166 | 181 | 204 | 218 | 262 | 272 | |
| 159 | 142 | 156 | 176 | 190 | 230 | 239 | |
| 24 | 23 | 26 | 28 | 28 | 33 | 33 | |
| 183 | 166 | 181 | 204 | 218 | 262 | 272 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 14 | 19 | 19 |
Reserves ReservesCr | 70 | 71 | 74 | 79 | 82 | 106 | 113 |
| 102 | 78 | 91 | 110 | 116 | 134 | 138 | |
| 1 | 8 | 8 | 6 | 5 | 3 | 1 | |
| 183 | 166 | 181 | 204 | 218 | 262 | 272 | |
| 159 | 142 | 156 | 176 | 190 | 230 | 239 | |
| 24 | 23 | 26 | 28 | 28 | 33 | 33 | |
| 183 | 166 | 181 | 204 | 218 | 262 | 272 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -6 | 5 | 11 | 9 | 14 | 0 | 13 | |
| 4 | 5 | -3 | -4 | -1 | -7 | -3 | |
| -7 | 3 | -5 | -8 | -7 | 8 | -12 | |
Net Cash Flow Net Cash FlowCr | -9 | 13 | 3 | -2 | 7 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | -8 | 4 | 8 | 7 | 8 | -9 | 11 |
CFO To PAT CFO To PAT% | -220.7 | 1,345.3 | 361.1 | 267.9 | 232.7 | 0.3 | 183.9 |
CFO To EBITDA CFO To EBITDA% | -43.1 | 61.9 | 104.7 | 72.1 | 78.0 | 0.1 | 61.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -6 | 5 | 11 | 9 | 14 | 0 | 13 | |
| 4 | 5 | -3 | -4 | -1 | -7 | -3 | |
| -7 | 3 | -5 | -8 | -7 | 8 | -12 | |
Net Cash Flow Net Cash FlowCr | -9 | 13 | 3 | -2 | 7 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | -8 | 4 | 8 | 7 | 8 | -9 | 11 |
CFO To PAT CFO To PAT% | -220.7 | 1,345.3 | 361.1 | 267.9 | 232.7 | 0.3 | 183.9 |
CFO To EBITDA CFO To EBITDA% | -43.1 | 61.9 | 104.7 | 72.1 | 78.0 | 0.1 | 61.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 111 | 78 | 101 | |||||
Price To Earnings Price To Earnings | 16.1 | 10.8 | 14.0 | |||||
Price To Sales Price To Sales | 0.5 | 0.3 | 0.4 | |||||
Price To Book Price To Book | 0.9 | 0.6 | 0.8 | |||||
EV To EBITDA EV To EBITDA | 7.8 | 6.1 | 7.2 | |||||
GPM GPM% | 29.0 | 24.6 | 23.8 | 27.0 | 27.1 | 28.5 | 29.0 | 29.0 |
OPM OPM% | 7.9 | 7.4 | 6.1 | 6.6 | 8.1 | 8.7 | 8.5 | 8.5 |
NPM NPM% | 1.5 | 0.3 | 1.8 | 1.8 | 2.7 | 2.9 | 2.8 | 2.8 |
ROCE ROCE% | 9.1 | 5.9 | 7.4 | 8.3 | 11.5 | 10.3 | 9.7 | 9.7 |
ROE ROE% | 3.5 | 0.5 | 3.7 | 4.0 | 6.3 | 5.5 | 5.4 | 5.4 |
ROA ROA% | 1.5 | 0.2 | 1.7 | 1.7 | 2.8 | 2.6 | 2.6 | 2.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 111 | 78 | 101 | |||||
Price To Earnings Price To Earnings | 16.1 | 10.8 | 14.0 | |||||
Price To Sales Price To Sales | 0.5 | 0.3 | 0.4 | |||||
Price To Book Price To Book | 0.9 | 0.6 | 0.8 | |||||
EV To EBITDA EV To EBITDA | 7.8 | 6.1 | 7.2 | |||||
GPM GPM% | 29.0 | 24.6 | 23.8 | 27.0 | 27.1 | 28.5 | 29.0 | 29.0 |
OPM OPM% | 7.9 | 7.4 | 6.1 | 6.6 | 8.1 | 8.7 | 8.5 | 8.5 |
NPM NPM% | 1.5 | 0.3 | 1.8 | 1.8 | 2.7 | 2.9 | 2.8 | 2.8 |
ROCE ROCE% | 9.1 | 5.9 | 7.4 | 8.3 | 11.5 | 10.3 | 9.7 | 9.7 |
ROE ROE% | 3.5 | 0.5 | 3.7 | 4.0 | 6.3 | 5.5 | 5.4 | 5.4 |
ROA ROA% | 1.5 | 0.2 | 1.7 | 1.7 | 2.8 | 2.6 | 2.6 | 2.6 |
Documents — Sylvan Plyboard (India) Ltd