Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹5,815Cr
Rev Gr TTM
Revenue Growth TTM
-22.45%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SYMPHONY
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -19.8 | -8.2 | 0.4 | -10.8 | 7.8 | 30.1 | 5.1 | -2.0 | 14.8 | -36.1 | -43.6 | -26.0 |
| 285 | 276 | 234 | 203 | 275 | 306 | 212 | 159 | 282 | 225 | 139 | 150 |
Operating Profit Operating ProfitCr |
| 7.5 | 8.6 | 14.9 | 17.8 | 17.2 | 22.1 | 26.6 | 34.3 | 26.0 | 10.4 | 14.7 | 16.2 |
Other Income Other IncomeCr | 10 | 14 | 11 | 15 | 9 | 9 | 18 | -39 | 11 | 26 | 13 | 10 |
Interest Expense Interest ExpenseCr | 3 | 3 | 2 | 3 | 2 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 7 | 7 | 7 | 6 | 6 | 2 | 2 | 6 | 2 | 2 | 3 | 2 |
| 23 | 30 | 43 | 50 | 58 | 94 | 93 | -11 | 108 | 50 | 34 | 37 |
| 7 | 6 | 8 | 9 | 10 | 6 | 23 | -2 | 29 | 11 | 9 | 10 |
|
Growth YoY PAT Growth YoY% | -75.0 | -17.2 | 9.4 | 5.1 | 200.0 | 266.7 | 60.0 | -124.4 | 64.6 | -52.3 | -66.1 | 300.0 |
| 5.2 | 8.0 | 12.7 | 16.6 | 14.5 | 22.4 | 19.4 | -4.1 | 20.7 | 16.7 | 11.7 | 11.2 |
| 2.3 | 3.4 | 5.1 | 5.9 | 7.0 | 12.8 | 8.1 | -1.4 | 11.4 | 6.1 | 2.8 | 4.0 |
| Financial Year | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 72.4 | 3.9 | 5.7 | 30.7 | -18.4 | 15.5 | 14.3 | -2.6 | 36.3 | -38.2 |
| 394 | 310 | 570 | 579 | 712 | 891 | 761 | 878 | 1,049 | 987 | 1,265 | 796 |
Operating Profit Operating ProfitCr |
| 25.1 | 30.5 | 25.7 | 27.5 | 15.7 | 19.2 | 15.4 | 15.5 | 11.7 | 14.6 | 19.7 | 18.3 |
Other Income Other IncomeCr | 34 | 33 | 43 | 54 | 15 | 51 | 24 | 40 | 50 | 48 | 1 | 60 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 2 | 7 | 11 | 11 | 9 | 10 | 10 | 10 | 0 |
Depreciation DepreciationCr | 4 | 4 | 7 | 7 | 10 | 21 | 21 | 24 | 26 | 26 | 22 | 9 |
| 161 | 165 | 234 | 265 | 130 | 230 | 131 | 168 | 152 | 181 | 280 | 229 |
| 45 | 46 | 68 | 72 | 39 | 49 | 24 | 47 | 36 | 33 | 67 | 59 |
|
| | | 39.9 | 16.3 | -52.5 | 98.5 | -40.9 | 12.6 | -4.1 | 27.8 | 43.5 | -24.7 |
| 22.0 | 26.6 | 21.6 | 24.1 | 10.8 | 16.5 | 11.9 | 11.6 | 9.8 | 12.8 | 13.5 | 16.4 |
| 16.6 | 16.9 | 23.8 | 27.5 | 13.1 | 26.0 | 15.3 | 17.2 | 16.7 | 21.4 | 30.9 | 24.2 |
| Financial Year | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| 299 | 312 | 445 | 598 | 652 | 625 | 745 | 825 | 867 | 735 | 747 | 769 |
Current Liabilities Current LiabilitiesCr | 108 | 95 | 133 | 134 | 265 | 305 | 274 | 363 | 400 | 384 | 544 | 615 |
Non Current Liabilities Non Current LiabilitiesCr | 9 | 9 | 7 | 11 | 136 | 116 | 182 | 159 | 123 | 85 | 29 | 19 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 221 | 177 | 417 | 497 | 614 | 626 | 692 | 835 | 722 | 618 | 675 | 1,020 |
Non Current Assets Non Current AssetsCr | 202 | 245 | 182 | 260 | 457 | 438 | 527 | 532 | 682 | 599 | 659 | 397 |
Total Assets Total AssetsCr |
| Financial Year | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 104 | 89 | 95 | 107 | 140 | 157 | 89 | 57 | 125 | 162 | 259 |
Investing Cash Flow Investing Cash FlowCr | -37 | 70 | -65 | -102 | -250 | 78 | -53 | 6 | -11 | 193 | -41 |
Financing Cash Flow Financing Cash FlowCr | -66 | -145 | -5 | -29 | 118 | -241 | -21 | -34 | -124 | -367 | -224 |
|
Free Cash Flow Free Cash FlowCr | 90 | 84 | 88 | 108 | 131 | 140 | 73 | 48 | 114 | 156 | 237 |
| 89.4 | 74.8 | 57.3 | 55.5 | 152.4 | 86.3 | 82.6 | 47.0 | 107.9 | 109.1 | 121.8 |
CFO To EBITDA CFO To EBITDA% | 78.3 | 65.1 | 48.0 | 48.7 | 105.7 | 74.2 | 63.8 | 35.4 | 90.4 | 95.6 | 83.3 |
| Financial Year | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 7,404 | 8,314 | 10,663 | 12,511 | 9,682 | 5,534 | 8,842 | 7,676 | 7,103 | 5,851 | 7,688 |
Price To Earnings Price To Earnings | 69.9 | 82.7 | 64.1 | 65.0 | 104.9 | 30.5 | 82.3 | 63.8 | 61.0 | 39.5 | 36.2 |
Price To Sales Price To Sales | 14.1 | 18.7 | 13.9 | 15.7 | 11.5 | 5.0 | 8.8 | 7.1 | 5.8 | 4.9 | 4.8 |
Price To Book Price To Book | 24.2 | 26.1 | 22.9 | 20.4 | 14.5 | 8.7 | 11.6 | 9.1 | 8.1 | 7.8 | 10.1 |
| 55.9 | 60.8 | 53.8 | 57.1 | 74.3 | 27.0 | 64.9 | 48.9 | 52.6 | 35.4 | 25.1 |
Profitability Ratios Profitability Ratios |
| 54.5 | 54.8 | 52.5 | 51.7 | 46.3 | 47.1 | 44.7 | 45.0 | 43.9 | 48.0 | 49.2 |
| 25.1 | 30.5 | 25.7 | 27.5 | 15.7 | 19.2 | 15.4 | 15.5 | 11.7 | 14.6 | 19.7 |
| 22.0 | 26.6 | 21.6 | 24.1 | 10.8 | 16.5 | 11.9 | 11.6 | 9.8 | 12.8 | 13.5 |
| 52.9 | 51.8 | 48.9 | 41.8 | 16.1 | 28.4 | 14.5 | 16.1 | 14.6 | 20.8 | 32.1 |
| 37.9 | 37.1 | 36.1 | 31.5 | 13.8 | 28.4 | 14.1 | 14.4 | 13.2 | 19.8 | 27.9 |
| 27.4 | 28.0 | 27.7 | 25.4 | 8.6 | 17.1 | 8.8 | 8.8 | 8.3 | 12.2 | 15.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Symphony Limited, founded in 1988 and headquartered in Ahmedabad, Gujarat, is the **world’s leading evaporative air-cooler company** by volume. Operating in over 60 countries across six continents, Symphony has evolved from a domestic pioneer to a global market leader in residential, commercial, and industrial cooling solutions. The company holds approximately **50% market share in India’s organized air-cooler segment**, and its brand is so dominant that it is often used generically — “*ek Symphony chaahiye*” — to mean “I need an air cooler.”
---
### **Core Business & Market Position**
- **Market Leadership**: Symphony is the undisputed market leader in India and globally, with a strong presence in the U.S., Australia, Mexico, Brazil, and China.
- **Product Scope**: The company offers comprehensive air-cooling solutions across:
- *Residential*: Tower, desert, window, and personal coolers.
- *Commercial*: Event spaces, showrooms, retail stores.
- *Industrial*: Factories, warehouses, schools, hospitals.
- **Innovation & IP**: Over 300 intellectual property rights (IPRs), including patents, trademarks, and designs. The company has set industry benchmarks in energy efficiency, design, and sustainability.
---
### **Strategic Growth Initiatives (2024–2025)**
#### **1. Product Diversification & Expansion into Adjacent Categories**
Symphony is actively building a **Round-The-Year (RTY) product ecosystem** to reduce dependence on seasonal demand:
- **Key New Categories**:
- Tower fans (BLDC-enabled)
- Kitchen cooling fans
- Personal/desktop coolers (e.g., *Duet Mini*)
- Large Space Venti-Cooling (LSV) for industrial/commercial use
- Storage water heaters (re-entered in 2024 with *SPA*, *SOUL*, *SAUNA* range)
- **Performance**: Sales from adjacent categories (tower fans, LSV, water heaters, exports) contributed ~25% to Symphony India’s total sales in FY2024–25, up from <10% earlier. These categories have delivered **>50% CAGR over 3–4 years**.
#### **2. Expansion of 'Air Force' Range and Rural Penetration**
- Expanded the **Air Force** cooler range from 3 to **7 SKUs** in 2025, targeting price-sensitive, semi-urban, and rural markets.
- The Air Force series combines durability, high cooling efficiency, and affordability, directly competing with the **65% unorganized sector**.
- Targeted go-to-market strategies include **dealer network expansion** into towns with populations >10,000 and partnerships with **CSC Grameen E-Stores**.
#### **3. Direct-to-Consumer (D2C) & Digital Transformation**
- The D2C channel has evolved into a **critical revenue and profitability driver**, with:
- EBITDA margins matching traditional trade channels.
- Over **50% YoY growth in organic traffic** and **75% increase in user engagement**.
- D2C acts as a market testing ground for new products and strengthens Symphony’s consumer-facing brand.
- Partnerships with **Amazon, Flipkart, Disney, Marvel, and Greengold** have enhanced youth engagement and brand relevance.
#### **4. Innovation & Technology Leadership**
- **BLDC Technology**: Introduced in coolers (2 years ago) and tower fans (1+ year ago), priced 10–15% higher but delivering **up to 50% lower power consumption**.
- **Smart Features**:
- AI-powered controllers in water heaters (child lock, diagnostics)
- Touchscreen and USB-powered *Duet Mini* personal cooler
- PuroPod™ 9-layer filtration in water heaters targeting hair and skin health
- **Logistics Innovation**: Reduced last-mile delivery to **under one day in select districts** — a **90% improvement** — turning impulse purchases into immediate conversions.
---
### **International Strategy & Restructuring**
#### **1. Strategic Divestiture & Focus on Core Growth Markets**
- Announced plans to **divest or monetize stakes in Climate Technologies (Australia) and IMPCO (Mexico)** to sharpen management focus and improve ROCE.
- The subsidiaries are transitioning to **asset-light, asset-free models**, outsourcing manufacturing to India, China, and local partners.
#### **2. Australia (Climate Technologies AU)**
- Revenue grew from ₹30 crores to ₹35 crores; EBITDA losses narrowed from ₹9 crores to ₹7 crores.
- Transformation complete: now sales, marketing, and distribution-focused, with **zero fixed overheads**.
- Expanding into room heaters and electric heating to capture counter-seasonal demand.
#### **3. USA – A High-Potential Growth Market**
- Strong traction in U.S. retail channels including **The Home Depot, Lowe’s, and Amazon**.
- U.S. sales grew significantly YoY, with large orders expected for the summer 2026 season.
- **Competitive advantage**: Indian imports face only **26% tariffs**, compared to **145% on Chinese products** — a structural edge.
- Plans to **double export volume in 3 years**, especially via U.S. market expansion.
#### **4. Global Model Replication ("Symphonize")**
- Leveraging the successful **asset-light "Symphony Brazil" model** globally.
- Local country managers, distribution networks, and marketing tailored to regional needs while sourcing from India, China, or Mexico.
---
### **Operational & Financial Highlights**
- **India Revenue**: Domestic sales grew **46% YoY in FY2024–25**, accounting for **68% of consolidated revenue**.
- **Consolidated Performance** (Continuing Ops): ₹251 crores turnover with **15.4% PAT margin**.
- **Asset-Light Model**: Minimal capital investment. FY21 revenue of ₹931 crores with only ₹105 crores in fixed assets.
- **Supply Chain Resilience**:
- Localized LSV manufacturing in India.
- Vendor ecosystem within 100–200 km.
- Reduced installation time from weeks to hours.
---
### **Brand, Marketing & Consumer Engagement**
- **Brand Leadership**: Awarded "India ka No. 1 Cooler" via aggressive 360° marketing (TV, digital, OOH, retail).
- **Brand Efficiency**: ₹13.3 in revenue generated per ₹1 invested in branding in FY2024–25.
- **Environmental Positioning**: Markets coolers as **eco-friendly and “tree-saving”**, emphasizing energy efficiency and fresh air ventilation.
- **"Har Ghar Symphony" Vision**: Aims for universal penetration, targeting the **2.2 billion global household market**.