| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 4 | 1 | 2 | 5 | 5 | 5 | 1 | 5 | 10 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | 439.0 | 152.9 | -90.3 | -76.1 | -21.9 | 4.3 | 572.1 | -34.8 | 8.8 | 119.6 | -75.0 | -5.9 |
| 6 | 4 | 1 | 1 | 5 | 4 | 5 | 1 | 5 | 8 | 3 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 2 | -2 | 0 | |
OPM OPM% | 1.3 | -0.7 | -16.5 | 18.1 | -2.2 | 12.4 | 10.2 | -3.0 | 5.5 | 16.7 | -112.8 | 3.2 |
| 5 | 1 | 0 | 1 | 4 | 1 | 0 | 3 | 5 | 3 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 0 | 0 | 1 | 4 | 1 | 1 | 3 | 5 | 4 | 1 | 0 |
| 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | |
| 5 | 0 | 0 | 1 | 3 | 0 | 1 | 3 | 4 | 3 | 1 | 0 | |
Growth YoY PAT Growth YoY% | 93.4 | -92.3 | 84.4 | 203.8 | -27.5 | -40.7 | 225.0 | 255.7 | 13.4 | 2,018.8 | 29.1 | -98.9 |
NPM NPM% | 74.2 | 6.1 | -55.7 | 51.0 | 68.8 | 3.5 | 10.4 | 278.2 | 71.7 | 33.6 | 53.4 | 3.2 |
| 5.0 | 0.3 | -0.5 | 0.8 | 3.6 | 0.2 | 0.6 | 3.0 | 4.1 | 3.6 | 0.8 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 4 | 1 | 2 | 5 | 5 | 5 | 1 | 5 | 10 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | 439.0 | 152.9 | -90.3 | -76.1 | -21.9 | 4.3 | 572.1 | -34.8 | 8.8 | 119.6 | -75.0 | -5.9 |
| 6 | 4 | 1 | 1 | 5 | 4 | 5 | 1 | 5 | 8 | 3 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 2 | -2 | 0 | |
OPM OPM% | 1.3 | -0.7 | -16.5 | 18.1 | -2.2 | 12.4 | 10.2 | -3.0 | 5.5 | 16.7 | -112.8 | 3.2 |
| 5 | 1 | 0 | 1 | 4 | 1 | 0 | 3 | 5 | 3 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 0 | 0 | 1 | 4 | 1 | 1 | 3 | 5 | 4 | 1 | 0 |
| 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | |
| 5 | 0 | 0 | 1 | 3 | 0 | 1 | 3 | 4 | 3 | 1 | 0 | |
Growth YoY PAT Growth YoY% | 93.4 | -92.3 | 84.4 | 203.8 | -27.5 | -40.7 | 225.0 | 255.7 | 13.4 | 2,018.8 | 29.1 | -98.9 |
NPM NPM% | 74.2 | 6.1 | -55.7 | 51.0 | 68.8 | 3.5 | 10.4 | 278.2 | 71.7 | 33.6 | 53.4 | 3.2 |
| 5.0 | 0.3 | -0.5 | 0.8 | 3.6 | 0.2 | 0.6 | 3.0 | 4.1 | 3.6 | 0.8 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 6 | 11 | 12 | 11 | 6 | 8 | 13 | 18 | 16 | 18 | 18 |
Growth Revenue Growth% | -3.2 | -39.4 | 98.7 | 0.4 | -8.3 | -38.9 | 19.4 | 66.2 | 40.5 | -8.9 | 8.6 | 11.9 |
| 12 | 8 | 14 | 15 | 13 | 9 | 11 | 18 | 19 | 15 | 17 | 17 | |
| -2 | -2 | -3 | -3 | -2 | -2 | -4 | -5 | -1 | 1 | 0 | 1 | |
OPM OPM% | -25.3 | -40.1 | -25.2 | -29.5 | -18.7 | -37.5 | -48.0 | -42.3 | -6.0 | 7.8 | 2.5 | 2.9 |
| 7 | 10 | 10 | 6 | 7 | 3 | 5 | 10 | 7 | 5 | 13 | 10 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 7 | 6 | 2 | 4 | 0 | 0 | 4 | 6 | 6 | 13 | 10 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 2 | |
PAT PATCr | 4 | 7 | 6 | 2 | 4 | 0 | 0 | 3 | 5 | 5 | 11 | 8 |
Growth PAT Growth% | 90.3 | 74.6 | -5.5 | -67.7 | 111.2 | -107.5 | 213.5 | 790.3 | 46.7 | 2.2 | 119.2 | 15.4 |
NPM NPM% | 40.5 | 116.7 | 55.5 | 17.8 | 41.0 | -5.0 | 4.8 | 25.6 | 26.7 | 30.0 | 60.5 | 45.1 |
| 4.1 | 7.2 | 6.8 | 2.2 | 4.6 | -0.3 | 0.4 | 3.5 | 5.1 | 5.3 | 11.5 | 8.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 6 | 11 | 12 | 11 | 6 | 8 | 13 | 18 | 16 | 18 | 18 |
Growth Revenue Growth% | -3.2 | -39.4 | 98.7 | 0.4 | -8.3 | -38.9 | 19.4 | 66.2 | 40.5 | -8.9 | 8.6 | 11.9 |
| 12 | 8 | 14 | 15 | 13 | 9 | 11 | 18 | 19 | 15 | 17 | 17 | |
| -2 | -2 | -3 | -3 | -2 | -2 | -4 | -5 | -1 | 1 | 0 | 1 | |
OPM OPM% | -25.3 | -40.1 | -25.2 | -29.5 | -18.7 | -37.5 | -48.0 | -42.3 | -6.0 | 7.8 | 2.5 | 2.9 |
| 7 | 10 | 10 | 6 | 7 | 3 | 5 | 10 | 7 | 5 | 13 | 10 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 7 | 6 | 2 | 4 | 0 | 0 | 4 | 6 | 6 | 13 | 10 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 2 | |
PAT PATCr | 4 | 7 | 6 | 2 | 4 | 0 | 0 | 3 | 5 | 5 | 11 | 8 |
Growth PAT Growth% | 90.3 | 74.6 | -5.5 | -67.7 | 111.2 | -107.5 | 213.5 | 790.3 | 46.7 | 2.2 | 119.2 | 15.4 |
NPM NPM% | 40.5 | 116.7 | 55.5 | 17.8 | 41.0 | -5.0 | 4.8 | 25.6 | 26.7 | 30.0 | 60.5 | 45.1 |
| 4.1 | 7.2 | 6.8 | 2.2 | 4.6 | -0.3 | 0.4 | 3.5 | 5.1 | 5.3 | 11.5 | 8.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 35 | 58 | 66 | 68 | 76 | 89 | 81 | 89 | 108 | 144 | 163 |
| 2 | 2 | 1 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 5 | 13 | 15 | |
| 47 | 69 | 77 | 79 | 89 | 100 | 92 | 99 | 123 | 167 | 188 | |
| 13 | 11 | 12 | 12 | 14 | 8 | 6 | 4 | 3 | 5 | 4 | |
| 34 | 59 | 65 | 67 | 75 | 92 | 86 | 95 | 120 | 163 | 184 | |
| 47 | 69 | 77 | 79 | 89 | 100 | 92 | 99 | 123 | 167 | 188 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 35 | 58 | 66 | 68 | 76 | 89 | 81 | 89 | 108 | 144 | 163 |
| 2 | 2 | 1 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 5 | 13 | 15 | |
| 47 | 69 | 77 | 79 | 89 | 100 | 92 | 99 | 123 | 167 | 188 | |
| 13 | 11 | 12 | 12 | 14 | 8 | 6 | 4 | 3 | 5 | 4 | |
| 34 | 59 | 65 | 67 | 75 | 92 | 86 | 95 | 120 | 163 | 184 | |
| 47 | 69 | 77 | 79 | 89 | 100 | 92 | 99 | 123 | 167 | 188 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -6 | 0 | -3 | -2 | -7 | 4 | -2 | -6 | 12 | -1 | -2 | |
| 4 | 1 | 5 | 4 | 5 | -3 | 2 | 5 | -12 | 2 | 4 | |
| 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 1 | 1 | -3 | 1 | 0 | 0 | 0 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | -7 | -1 | -4 | -3 | -8 | 3 | -3 | -7 | 12 | -1 | -1 |
CFO To PAT CFO To PAT% | -145.4 | -5.4 | -54.0 | -117.0 | -171.4 | -1,128.3 | -567.7 | -168.9 | 248.5 | -19.1 | -18.6 |
CFO To EBITDA CFO To EBITDA% | 232.8 | 15.8 | 119.0 | 70.6 | 375.4 | -151.2 | 56.5 | 102.1 | -1,100.7 | -73.5 | -444.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -6 | 0 | -3 | -2 | -7 | 4 | -2 | -6 | 12 | -1 | -2 | |
| 4 | 1 | 5 | 4 | 5 | -3 | 2 | 5 | -12 | 2 | 4 | |
| 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 1 | 1 | -3 | 1 | 0 | 0 | 0 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | -7 | -1 | -4 | -3 | -8 | 3 | -3 | -7 | 12 | -1 | -1 |
CFO To PAT CFO To PAT% | -145.4 | -5.4 | -54.0 | -117.0 | -171.4 | -1,128.3 | -567.7 | -168.9 | 248.5 | -19.1 | -18.6 |
CFO To EBITDA CFO To EBITDA% | 232.8 | 15.8 | 119.0 | 70.6 | 375.4 | -151.2 | 56.5 | 102.1 | -1,100.7 | -73.5 | -444.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 34 | 53 | 86 | 56 | 37 | 54 | 64 | 102 | 116 | 207 | 157 | 201 |
Price To Earnings Price To Earnings | 8.9 | 7.8 | 13.5 | 27.4 | 8.4 | 175.5 | 31.1 | 24.1 | 42.1 | 14.5 | 25.1 | |
Price To Sales Price To Sales | 3.6 | 9.2 | 7.5 | 4.9 | 3.5 | 8.3 | 8.3 | 8.0 | 6.4 | 12.6 | 8.8 | 11.3 |
Price To Book Price To Book | 0.8 | 0.8 | 1.1 | 0.7 | 0.4 | 0.6 | 0.7 | 1.0 | 1.0 | 1.4 | 0.9 | 1.2 |
EV To EBITDA EV To EBITDA | -14.3 | -22.7 | -29.1 | -15.5 | -15.1 | -21.8 | -17.1 | -18.6 | -106.2 | 160.5 | 344.7 | 401.1 |
GPM GPM% | 9.5 | 8.7 | 4.1 | 2.5 | 10.4 | 9.3 | 12.2 | 4.4 | 10.8 | 20.1 | 23.6 | 23.6 |
OPM OPM% | -25.3 | -40.1 | -25.2 | -29.5 | -18.7 | -37.5 | -48.0 | -42.3 | -6.0 | 7.8 | 2.5 | 2.9 |
NPM NPM% | 40.5 | 116.7 | 55.5 | 17.8 | 41.0 | -5.0 | 4.8 | 25.6 | 26.7 | 30.0 | 60.5 | 45.1 |
ROCE ROCE% | 8.8 | 10.1 | 8.5 | 2.4 | 5.1 | -0.3 | 0.8 | 4.0 | 4.7 | 4.1 | 7.8 | 7.8 |
ROE ROE% | 8.7 | 10.0 | 8.4 | 2.7 | 5.1 | -0.3 | 0.4 | 3.3 | 4.1 | 3.2 | 6.3 | 6.3 |
ROA ROA% | 8.3 | 9.7 | 8.2 | 2.6 | 4.9 | -0.3 | 0.4 | 3.3 | 3.9 | 2.9 | 5.8 | 5.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 34 | 53 | 86 | 56 | 37 | 54 | 64 | 102 | 116 | 207 | 157 | 201 |
Price To Earnings Price To Earnings | 8.9 | 7.8 | 13.5 | 27.4 | 8.4 | 175.5 | 31.1 | 24.1 | 42.1 | 14.5 | 25.1 | |
Price To Sales Price To Sales | 3.6 | 9.2 | 7.5 | 4.9 | 3.5 | 8.3 | 8.3 | 8.0 | 6.4 | 12.6 | 8.8 | 11.3 |
Price To Book Price To Book | 0.8 | 0.8 | 1.1 | 0.7 | 0.4 | 0.6 | 0.7 | 1.0 | 1.0 | 1.4 | 0.9 | 1.2 |
EV To EBITDA EV To EBITDA | -14.3 | -22.7 | -29.1 | -15.5 | -15.1 | -21.8 | -17.1 | -18.6 | -106.2 | 160.5 | 344.7 | 401.1 |
GPM GPM% | 9.5 | 8.7 | 4.1 | 2.5 | 10.4 | 9.3 | 12.2 | 4.4 | 10.8 | 20.1 | 23.6 | 23.6 |
OPM OPM% | -25.3 | -40.1 | -25.2 | -29.5 | -18.7 | -37.5 | -48.0 | -42.3 | -6.0 | 7.8 | 2.5 | 2.9 |
NPM NPM% | 40.5 | 116.7 | 55.5 | 17.8 | 41.0 | -5.0 | 4.8 | 25.6 | 26.7 | 30.0 | 60.5 | 45.1 |
ROCE ROCE% | 8.8 | 10.1 | 8.5 | 2.4 | 5.1 | -0.3 | 0.8 | 4.0 | 4.7 | 4.1 | 7.8 | 7.8 |
ROE ROE% | 8.7 | 10.0 | 8.4 | 2.7 | 5.1 | -0.3 | 0.4 | 3.3 | 4.1 | 3.2 | 6.3 | 6.3 |
ROA ROA% | 8.3 | 9.7 | 8.2 | 2.6 | 4.9 | -0.3 | 0.4 | 3.3 | 3.9 | 2.9 | 5.8 | 5.8 |
Documents — Tainwala Chemicals & Plastics (India) Ltd