Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹195Cr
Rev Gr TTM
Revenue Growth TTM
83.28%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TAINWALCHM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 714.0 | 266.1 | 439.0 | 152.9 | -90.3 | -76.1 | -21.9 | 4.3 | 572.1 | -34.8 | 8.8 | 119.6 |
| 12 | 7 | 6 | 4 | 1 | 1 | 5 | 4 | 5 | 1 | 5 | 8 |
Operating Profit Operating ProfitCr |
| -51.4 | -2.5 | 1.3 | -0.7 | -16.5 | 18.1 | -2.2 | 12.4 | 10.2 | -3.0 | 5.5 | 16.7 |
Other Income Other IncomeCr | 2 | 1 | 5 | 1 | 0 | 1 | 4 | 1 | 0 | 3 | 5 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -2 | 0 | 5 | 0 | 0 | 1 | 4 | 1 | 1 | 3 | 5 | 4 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -184.8 | 85.7 | 93.4 | -92.3 | 84.4 | 203.8 | -27.5 | -40.7 | 225.0 | 255.7 | 13.4 | 2,018.8 |
| -34.6 | 4.0 | 74.2 | 6.1 | -55.7 | 51.0 | 68.8 | 3.5 | 10.4 | 278.2 | 71.7 | 33.6 |
| -3.0 | 0.3 | 5.0 | 0.3 | -0.5 | 0.8 | 3.6 | 0.2 | 0.6 | 3.0 | 4.1 | 3.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -3.2 | -39.4 | 98.7 | 0.4 | -8.3 | -38.9 | 19.4 | 66.2 | 40.5 | -8.9 | 32.9 |
| 11 | 12 | 8 | 14 | 15 | 13 | 9 | 11 | 18 | 19 | 15 | 19 |
Operating Profit Operating ProfitCr |
| -10.2 | -25.3 | -40.1 | -25.2 | -29.5 | -18.7 | -37.5 | -48.0 | -42.3 | -6.0 | 7.8 | 11.4 |
Other Income Other IncomeCr | 4 | 7 | 10 | 10 | 6 | 7 | 3 | 5 | 10 | 7 | 5 | 11 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 4 | 7 | 6 | 2 | 4 | 0 | 0 | 4 | 6 | 6 | 13 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 |
|
| | 90.3 | 74.6 | -5.5 | -67.7 | 111.2 | -107.5 | 213.5 | 790.3 | 46.7 | 2.2 | 116.1 |
| 20.6 | 40.5 | 116.7 | 55.5 | 17.8 | 41.0 | -5.0 | 4.8 | 25.6 | 26.7 | 30.0 | 48.7 |
| 2.2 | 4.1 | 7.2 | 6.8 | 2.2 | 4.6 | -0.3 | 0.4 | 3.5 | 5.1 | 5.3 | 11.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| 31 | 35 | 58 | 66 | 68 | 76 | 89 | 81 | 89 | 108 | 144 | 163 |
Current Liabilities Current LiabilitiesCr | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 5 | 13 | 15 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 8 | 13 | 11 | 12 | 12 | 14 | 8 | 6 | 4 | 3 | 5 | 7 |
Non Current Assets Non Current AssetsCr | 35 | 34 | 59 | 65 | 67 | 75 | 92 | 86 | 95 | 120 | 163 | 181 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | -6 | 0 | -3 | -2 | -7 | 4 | -2 | -6 | 12 | -1 |
Investing Cash Flow Investing Cash FlowCr | 1 | 4 | 1 | 5 | 4 | 5 | -3 | 2 | 5 | -12 | 2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -2 | -7 | -1 | -4 | -3 | -8 | 3 | -3 | -7 | 12 | -1 |
| -77.2 | -145.4 | -5.4 | -54.0 | -117.0 | -171.4 | -1,128.3 | -567.7 | -168.9 | 248.5 | -19.1 |
CFO To EBITDA CFO To EBITDA% | 155.9 | 232.8 | 15.8 | 119.0 | 70.6 | 375.4 | -151.2 | 56.5 | 102.1 | -1,100.7 | -73.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 20 | 34 | 53 | 86 | 56 | 37 | 54 | 64 | 102 | 116 | 207 |
Price To Earnings Price To Earnings | 9.9 | 8.9 | 7.8 | 13.5 | 27.4 | 8.4 | 0.0 | 175.5 | 31.1 | 24.1 | 42.1 |
Price To Sales Price To Sales | 2.0 | 3.6 | 9.2 | 7.5 | 4.9 | 3.5 | 8.3 | 8.3 | 8.0 | 6.4 | 12.6 |
Price To Book Price To Book | 0.5 | 0.8 | 0.8 | 1.1 | 0.7 | 0.4 | 0.6 | 0.7 | 1.0 | 1.0 | 1.4 |
| -18.9 | -14.3 | -22.7 | -29.1 | -15.5 | -15.1 | -21.8 | -17.1 | -18.6 | -106.2 | 160.5 |
Profitability Ratios Profitability Ratios |
| 21.2 | 19.1 | 22.3 | 9.8 | 12.4 | 18.6 | 18.3 | 27.1 | 7.3 | 12.1 | 21.6 |
| -10.2 | -25.3 | -40.1 | -25.2 | -29.5 | -18.7 | -37.5 | -48.0 | -42.3 | -6.0 | 7.8 |
| 20.6 | 40.5 | 116.7 | 55.5 | 17.8 | 41.0 | -5.0 | 4.8 | 25.6 | 26.7 | 30.0 |
| 5.2 | 8.8 | 10.1 | 8.5 | 2.4 | 5.1 | -0.3 | 0.8 | 4.0 | 4.7 | 4.1 |
| 5.0 | 8.7 | 10.0 | 8.4 | 2.7 | 5.1 | -0.3 | 0.4 | 3.3 | 4.1 | 3.2 |
| 4.8 | 8.3 | 9.7 | 8.2 | 2.6 | 4.9 | -0.3 | 0.4 | 3.3 | 3.9 | 2.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Tainwala Chemicals and Plastics (India) Limited is a specialized Indian manufacturer and trader listed on both the **BSE** and **NSE**. Operating primarily from its manufacturing hub in **Silvassa**, the company has established a dominant market position in the **PVC engineering sheet** segment. The company is currently undergoing a strategic evolution, transitioning from a traditional plastic processor into a diversified entity with interests in commodity trading and high-value investment holdings.
---
### **Core Industrial Operations: Plastic Processing & Engineering**
The company’s primary industrial engine is its manufacturing facility located at **Plot No. 87, Government Industrial Estate, Khadoli Village, Silvassa**. This unit specializes in the extrusion of high-grade polymer sheets used across diverse industrial sectors.
* **Product Portfolio:** The company processes a wide range of polymers, including **PVC, PP, PPGL, HDPE, and ABS**.
* **Technical Specifications:** Sheets are manufactured in thicknesses ranging from **0.5 mm to 30 mm**, catering to both thin-gauge applications and heavy-duty industrial requirements.
* **Key Applications:**
* **Industrial:** Chemical tank lining and industrial equipment fabrication.
* **Infrastructure:** Pollution control equipment, signboards, and waste management systems.
* **Consumer Goods:** Components for automobiles and white goods (appliances).
* **Market Positioning:** The company positions its products as high-durability, cost-effective substitutes for **wood, stainless steel, asbestos, and iron**.
---
### **Diversified Revenue Streams: Commodity Trading & Securities**
In addition to its manufacturing core, the company operates a **Tradable Items** segment. While currently in a nascent stage, this division contributes significantly to the top-line revenue.
* **Commodity Scope:** Trading and dealing in **gold, silver, gems, jewellery, bullion, diamonds, and precious stones**.
* **Financial Instruments:** The segment also encompasses dealings in various securities.
* **Strategic Intent:** This division serves as a secondary revenue driver and a mechanism for managing corporate liquidity through active market participation.
---
### **Segmented Financial Performance & Operational Data**
The company has demonstrated a recovery in its manufacturing margins while managing a high-volume trading business.
**Revenue and Results by Segment (INR in Lakhs):**
| Segment | Revenue (FY 24-25) | Revenue (FY 23-24) | Results (FY 24-25) | Results (FY 23-24) |
| :--- | :--- | :--- | :--- | :--- |
| **Plastic Sheets** | **489.17** | **448.81** | **100.74** | **(57.48)** |
| **Tradable Items** | **1,152.53** | **1,354.19** | **33.09** | **4.08** |
| **Total** | **1,641.70** | **1,803.00** | **133.83** | **(53.40)** |
*Note: The Plastic Sheets segment returned to profitability in the most recent reporting period despite industry-wide overcapacity.*
---
### **Strategic Growth Thesis: The "Substitution" Opportunity**
The company’s forward-looking strategy is built on the increasing adoption of engineering plastics in India’s infrastructure overhaul.
* **Environmental Infrastructure:** Management is targeting the rising demand for **Pollution Control Equipment**, **Waste Water Treatment**, **Sewage Treatment Plants (STP)**, and **Effluent Treatment Plants (ETP)**.
* **Government Policy Alignment:** The business is positioned to benefit from the **Swachh Bharat** mission, **Smart Cities** initiative, and **low-cost housing** projects.
* **Export Ambitions:** Beyond the domestic market, the company is actively exploring export opportunities within **SAARC** and **Middle East** countries.
* **Asset Monetization:** The Board is currently evaluating the **divestment of shares** held in the Joint Venture, **Samsonite South Asia Private Limited**, which could provide a significant liquidity event.
---
### **Investment Portfolio & Valuation of Unlisted Assets**
A critical component of the company’s balance sheet is its portfolio of **Unlisted Equity Securities**. These are classified as **Level 3** financial assets and are measured at **Fair Value through Other Comprehensive Income (FVTOCI)**.
* **Fair Value (March 31, 2024):** **INR 6,092.86 Lakhs** (up from **INR 4,643.36 Lakhs** in 2023).
* **Remeasurement Gains:** The company recognized a gain of **INR 1,449.50 Lakhs** in OCI during FY 2023-24, reflecting a substantial appreciation in the value of its underlying investments.
* **Valuation Methodology:** The company utilizes the **Net Assets / Breakup value method** to determine the fair value of these unquoted holdings.
---
### **Capital Structure & Shareholder Returns**
The company maintains a clean capital structure with no outstanding **GDRs, ADRs, Warrants, or Convertible Instruments**.
* **Equity Base:** Total equity share capital consists of **93,63,863 shares** with a face value of **INR 10/-**.
* **Dividend Policy:** For the quarter ended **June 30, 2025**, the Board declared an **Interim Dividend of INR 3/- per share (30%)**.
* **Dematerialization:** **94.40%** of total equity is held in electronic form. Notably, **100% of the Promoter's holdings** are dematerialized.
* **Historical Growth:** Revenue has scaled from **INR 7.72 Crore (FY22)** to **INR 18.03 Crore (FY24)**, with Profit After Tax (PAT) rising from **INR 36.86 Lakhs** to **INR 4.81 Crore** in the same period.
---
### **Risk Mitigation & Corporate Governance**
The company employs a structured approach to manage the inherent volatility of the plastics and commodities markets.
**Risk Management Framework:**
* **Commodity & Market Risk:** Managed through **OTC and Exchange Traded Futures, Options, and Swap contracts**.
* **Credit Risk:** The company monitors customer creditworthiness strictly, flagging any accounts more than **30 days past due**.
* **Operational Risk:** A physical verification of all Property, Plant, and Equipment is conducted every **three years**. Comprehensive insurance is maintained for all electronic and manufacturing assets.
* **Related Party Governance:** Transactions with **Abhishri Packaging Private Limited (APPL)** are capped at an approved limit of **INR 5 Crores** for FY 2025-26 to ensure arm's length compliance.
**External Threats:**
* **Global Competition:** Significant pressure from **Chinese-made products** and low-cost foreign manufacturers.
* **Input Costs:** Raw material prices are highly sensitive to **crude oil** fluctuations.
* **Regulatory Environment:** Potential for stricter **environmental regulations** or plastic-use bans requires constant R&D and adaptation.
---
### **Leadership & Compliance**
The company has recently strengthened its executive and oversight teams:
* **CFO & Executive Director:** **Ms. Upasana Babel** (Appointed May 2024).
* **Secretarial Auditors:** **GMJ & Associates**.
* **Internal Auditors:** **Gohil Tejas & Co.**
* **Audit Opinion:** The statutory auditors have issued an **unqualified opinion** on the financial statements, confirming the company's ability to meet its short-term liabilities.