Login
Home
Charts
Search
Watchlist
Products

TajGVK Hotels & Resorts Ltd

TAJGVK·NSE
329.90+0.32%Wed, 23 Sept '26

TajGVK Hotels & Resorts Ltd

TAJGVK
NSE
329.90
+0.32%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,069Cr
Close
Close Price
329.90
Industry
Industry
Hotels
PE
Price To Earnings
5.06
PS
Price To Sales
3.65
Revenue
Revenue
567Cr
Rev Gr TTM
Revenue Growth TTM
22.41%
PAT Gr TTM
PAT Growth TTM
286.45%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
8911111693105127125106107136159165
Growth YoY
Revenue Growth YoY%
0.45.411.81.317.614.27.714.61.97.427.155.1
Expenses
ExpensesCr
68717566767792757494111115
Operating Profit
Operating ProfitCr
224041272950333234424750
OPM
OPM%
24.236.335.328.828.039.126.629.931.430.929.830.4
Other Income
Other IncomeCr
11122262222851
Interest Expense
Interest ExpenseCr
333332211112
Depreciation
DepreciationCr
433333333356
PBT
PBTCr
1635352326463429324032644
Tax
TaxCr
510910612688111112
PAT
PATCr
1124261320342921242931532
Growth YoY
PAT Growth YoY%
-65.339.879.0-3.876.540.010.666.019.6-14.21,000.450.0
NPM
NPM%
12.421.822.313.718.726.722.919.821.921.3198.519.2
EPS
EPS
2.34.95.02.73.96.65.54.14.45.950.94.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
8911111693105127125106107136159165
Growth YoY
Revenue Growth YoY%
0.45.411.81.317.614.27.714.61.97.427.155.1
Expenses
ExpensesCr
68717566767792757494111115
Operating Profit
Operating ProfitCr
224041272950333234424750
OPM
OPM%
24.236.335.328.828.039.126.629.931.430.929.830.4
Other Income
Other IncomeCr
11122262222851
Interest Expense
Interest ExpenseCr
333332211112
Depreciation
DepreciationCr
433333333356
PBT
PBTCr
1635352326463429324032644
Tax
TaxCr
510910612688111112
PAT
PATCr
1124261320342921242931532
Growth YoY
PAT Growth YoY%
-65.339.879.0-3.876.540.010.666.019.6-14.21,000.450.0
NPM
NPM%
12.421.822.313.718.726.722.919.821.921.3198.519.2
EPS
EPS
2.34.95.02.73.96.65.54.14.45.950.94.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
27026428831731394227384408450508567
Growth
Revenue Growth%
-2.09.09.9-1.3-69.9141.168.96.410.213.122.4
Expenses
ExpensesCr
20720721724823896175265279311353394
Operating Profit
Operating ProfitCr
6358726974-252119129139155173
OPM
OPM%
23.321.924.921.823.7-2.322.831.031.630.930.530.5
Other Income
Other IncomeCr
283713129312291291
Interest Expense
Interest ExpenseCr
312925222320191513955
Depreciation
DepreciationCr
181817171717161514131517
PBT
PBTCr
1519323836-3619118105129427441
Tax
TaxCr
78111412-1093831343842
PAT
PATCr
810212424-2610807495388399
Growth
PAT Growth%
26.4102.415.7-1.9-210.9137.4705.9-6.827.5309.5286.4
NPM
NPM%
3.03.97.37.77.6-28.14.420.818.221.176.470.4
EPS
EPS
0.60.73.34.34.4-6.30.314.814.818.665.365.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
27026428831731394227384408450508567
Growth
Revenue Growth%
-2.09.09.9-1.3-69.9141.168.96.410.213.122.4
Expenses
ExpensesCr
20720721724823896175265279311353394
Operating Profit
Operating ProfitCr
6358726974-252119129139155173
OPM
OPM%
23.321.924.921.823.7-2.322.831.031.630.930.530.5
Other Income
Other IncomeCr
283713129312291291
Interest Expense
Interest ExpenseCr
312925222320191513955
Depreciation
DepreciationCr
181817171717161514131517
PBT
PBTCr
1519323836-3619118105129427441
Tax
TaxCr
78111412-1093831343842
PAT
PATCr
810212424-2610807495388399
Growth
PAT Growth%
26.4102.415.7-1.9-210.9137.4705.9-6.827.5309.5286.4
NPM
NPM%
3.03.97.37.77.6-28.14.420.818.221.176.470.4
EPS
EPS
0.60.73.34.34.4-6.30.314.814.818.665.365.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1313131313131313131313
Reserves
ReservesCr
3383393573793943553564495356421,012
Current Liabilities
Current LiabilitiesCr
68881069383107120124137119187
Non Current Liabilities
Non Current LiabilitiesCr
308288261226248230217172132105174
Total Liabilities
Total LiabilitiesCr
7267277367117387057057588188801,780
Current Assets
Current AssetsCr
36445943494572125150151236
Non Current Assets
Non Current AssetsCr
6906836776686896606336336677291,544
Total Assets
Total AssetsCr
7267277367117387057057588188801,780
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1313131313131313131313
Reserves
ReservesCr
3383393573793943553564495356421,012
Current Liabilities
Current LiabilitiesCr
68881069383107120124137119187
Non Current Liabilities
Non Current LiabilitiesCr
308288261226248230217172132105174
Total Liabilities
Total LiabilitiesCr
7267277367117387057057588188801,780
Current Assets
Current AssetsCr
36445943494572125150151236
Non Current Assets
Non Current AssetsCr
6906836776686896606336336677291,544
Total Assets
Total AssetsCr
7267277367117387057057588188801,780

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
6261755975553100123116173
Investing Cash Flow
Investing Cash FlowCr
-17-11-8-16-301-17-99-19-174
Financing Cash Flow
Financing Cash FlowCr
-45-47-55-56-66-2-31-79-52-84-17
Net Cash Flow
Net Cash FlowCr
0211-1363234-2813-18
Free Cash Flow
Free Cash FlowCr
4548664272554828575-31
CFO To PAT
CFO To PAT%
752.9586.6355.1242.5312.8-20.1536.0125.1165.6122.544.5
CFO To EBITDA
CFO To EBITDA%
98.4105.1104.285.2100.6-244.8102.784.095.583.6111.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
6261755975553100123116173
Investing Cash Flow
Investing Cash FlowCr
-17-11-8-16-301-17-99-19-174
Financing Cash Flow
Financing Cash FlowCr
-45-47-55-56-66-2-31-79-52-84-17
Net Cash Flow
Net Cash FlowCr
0211-1363234-2813-18
Free Cash Flow
Free Cash FlowCr
4548664272554828575-31
CFO To PAT
CFO To PAT%
752.9586.6355.1242.5312.8-20.1536.0125.1165.6122.544.5
CFO To EBITDA
CFO To EBITDA%
98.4105.1104.285.2100.6-244.8102.784.095.583.6111.6

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4529681,0281,4896436859561,1762,4062,9961,8772,069
Price To Earnings
Price To Earnings
126.4230.550.554.722.9448.212.625.925.64.65.1
Price To Sales
Price To Sales
1.73.73.64.72.17.34.23.15.96.73.73.6
Price To Book
Price To Book
1.32.82.83.81.61.92.62.54.44.61.82.0
EV To EBITDA
EV To EBITDA
11.320.616.923.811.1-413.322.010.818.921.412.011.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
62.760.863.658.461.653.761.362.162.864.166.866.8
OPM
OPM%
23.321.924.921.823.7-2.322.831.031.630.930.530.5
NPM
NPM%
3.03.97.37.77.6-28.14.420.818.221.176.470.4
ROCE
ROCE%
7.78.210.110.89.9-2.76.422.118.019.737.437.4
ROE
ROE%
2.33.05.76.25.9-7.22.717.313.614.537.937.9
ROA
ROA%
1.11.42.93.43.2-3.81.410.59.110.821.821.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4529681,0281,4896436859561,1762,4062,9961,8772,069
Price To Earnings
Price To Earnings
126.4230.550.554.722.9448.212.625.925.64.65.1
Price To Sales
Price To Sales
1.73.73.64.72.17.34.23.15.96.73.73.6
Price To Book
Price To Book
1.32.82.83.81.61.92.62.54.44.61.82.0
EV To EBITDA
EV To EBITDA
11.320.616.923.811.1-413.322.010.818.921.412.011.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
62.760.863.658.461.653.761.362.162.864.166.866.8
OPM
OPM%
23.321.924.921.823.7-2.322.831.031.630.930.530.5
NPM
NPM%
3.03.97.37.77.6-28.14.420.818.221.176.470.4
ROCE
ROCE%
7.78.210.110.89.9-2.76.422.118.019.737.437.4
ROE
ROE%
2.33.05.76.25.9-7.22.717.313.614.537.937.9
ROA
ROA%
1.11.42.93.43.2-3.81.410.59.110.821.821.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
TajGVK Hotels & Resorts is a luxury hotel owner that has spent 25 years building a portfolio of landmark city properties in India, originally as a joint venture between the GVK-Bhupal family and the Indian Hotels Company (IHCL), which operates the Taj brand. The company was formed in 1999 around the iconic Taj Krishna in Hyderabad and later expanded to five more hotels across four cities, but a pivotal shift came in December 2025 when IHCL sold its entire 25.52% stake back to the GVK-Bhupal family, ending the shareholder partnership while keeping the hotels under Taj-branded operating contracts. The recurring approach is owning premium real estate in high-demand micro-markets and letting an expert operator run the hotels, so the company earns the property-level profits without building a global brand or distribution system from scratch. # Business segments A single-engine luxury hotel business - six owned properties operated under the Taj and Vivanta brands, with a seventh under construction - where the company makes money from rooms, food, and events. ## 1. Owned luxury hotels: the company’s only business **The company owns six operational hotels with 1,245 keys across four Indian cities, earning revenue from room rentals, food and beverage sales, and banqueting - and it is net debt-free, so the cash flows from these properties belong entirely to the company.** - **Rooms are the anchor** - room rentals contributed 55% of revenue in FY26, with the company achieving an average occupancy of 81% and an average daily rate of Rs. 9,157, which together produced a revenue per available room of Rs. 7,458. The portfolio has held occupancy above 80% for two consecutive years. - **Food and events fill the rest** - food and beverage sales made up 23% of revenue, and banquets and MICE (Meetings, Incentives, Conferences, and Exhibitions) contributed another 19%, with the remaining 3% coming from allied services like laundry, health clubs, and airport transfers. The company has dedicated facilities for large-scale weddings and corporate events, which it actively pursues as a high-growth category. - **Each hotel earns its keep** - every property in the portfolio delivers more than 30% EBITDA margins, a result of disciplined cost control and a focus on operational efficiency. The company has renovated roughly 80% of its portfolio over the last two to three years, refreshing guest rooms and public areas at Taj Deccan and Taj Krishna to lift both occupancy and room rates. - **The operator runs the show** - IHCL operates all six hotels under long-term Hotel Operating Agreements, providing the Taj and Vivanta brands, a loyalty programme with over 4 million members, and a centralised distribution and warehousing system that consolidates orders across hotels to reduce transport costs and inventory. The company pays IHCL a basic fee, an incentive fee, and expense reimbursements, so its cost structure is tied to hotel performance rather than a fixed brand royalty. - **Concentrated but counter-cyclical** - the portfolio is anchored in Hyderabad, with additional properties in Chennai, Chandigarh, and Mumbai, which means earnings are heavily tied to South India and the Indian market generally. The company serves a diversified mix of leisure, business, and MICE travellers, which helps it weather shifts in any single demand segment. ## 2. Under-construction hotel: the next property in the pipeline **A seventh hotel is being built in Bengaluru on owned land, with a Taj management contract already signed and an opening targeted by mid-2027 - it is the company’s first greenfield expansion in an underserved location.** - **Built on owned land with room to grow** - the Taj Yelahanka project sits on 3 acres in North Bengaluru, with an additional 4-acre parcel available for future expansion, and is positioned equidistant from the airport and the city centre in an area with no comparable branded hotels nearby. The company was allotted 7.22 acres in Shivanahalli village, Yelahanka, and spent Rs. 82.87 crores on land acquisition, construction of approach bridges and other incidental project related expenditure as of FY21. - **A management contract, not a brand gamble** - a Hotel Operating Agreement with IHCL was executed in October 2025 for this 256-key Taj hotel, meaning the property will open with the same brand, distribution, and loyalty programme that support the existing portfolio. The project cost is approximately Rs. 450 crore, and the company is funding it without net debt on its balance sheet. - **Expansion beyond Bengaluru** - the company is exploring both organic and inorganic routes to add more properties, with a focus on underserved locations and high-demand micro-markets in cities like Hyderabad and Bengaluru. An earlier plan for a Ginger-branded hotel at Hardware Park in Hyderabad had seen Rs. 3.07 crores spent as of FY21, indicating a willingness to consider mid-scale brands as well. # Group structure and partners **The GVK-Bhupal family now holds 74.99% of the company and controls the board, while IHCL has exited its shareholding entirely but continues to operate the hotels under long-term contracts - a clean separation of ownership from operations.** - **The ownership reset** - on 30 December 2025, IHCL sold its entire 25.52% equity stake to Mrs. Shalini Bhupal, a member of the promoter group, at Rs. 370 per share, terminating the shareholders’ agreement and the name and trademark license agreement. IHCL’s nominee directors resigned from the board, and the company must remove ‘Taj’ from its corporate name, though it can still use the Taj and Vivanta brands under the existing Hotel Operating Agreements. - **The joint venture that runs Taj Santacruz** - the company holds a 51% stake in Green Woods Palaces and Resorts Private Limited, which operates the 279-key Taj Santacruz near Mumbai’s airport, having acquired an additional 2.01% stake to reach majority control by February 2026. Mrs. Shalini Bhupal serves as CEO of this subsidiary, and Mr. Krishna Ram Bhupal as Managing Director, so management control is aligned with the increased equity stake. - **Part of a larger industrial group** - the company belongs to the GVK Group, founded by Dr. GVK Reddy, who built India’s first private-sector independent power project, its first six-lane expressway, and operated Mumbai’s international airport. Related-party transactions occur with other GVK entities - including GVK Industries, GVK Jaipur Expressway, and GVK Power & Infrastructure - for the sale of rooms and food and beverages, which provides a captive base of corporate demand.

Documents — TajGVK Hotels & Resorts Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/tx86qvxgdu4nhvto247qq76w.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/otlt3vnguv9eujpuqvb6mh73.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/2n2y37axf9c06kl1pbzgrywj.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/y5evrzektb6ce6snzyd4icd6.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/e9vnwx5e0u5ls8pyhb8ylig5.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/5h3292rydbeopjiesako4sz1.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/hu4fj8l8wx1ts9fs2gvhj4jv.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/nzxchw7gprw87ix0m97y1b2h.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/42ex7ep4fgv55a1da8x290ck.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/6j9h2498xn3cnflv51uu6bac.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/hrc3ymae539fk1qdd5yuhflz.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/d4af18r7ftpu51sd0tehvmde.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/k3dgt6n37t280wa4dvgng8zk.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/dpvk4ag8pu6vqyk2zihwovxp.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/qxyfsb4hd7sfl1bhex06lj5n.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/m8mpgat2ro1nyqefuvwdac7y.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/o3rtn0vo4fxxp2u8hfr9c9pc.pdf