Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,041Cr
Rev Gr TTM
Revenue Growth TTM
7.70%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TAJGVK
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 61.2 | 7.1 | 0.4 | 5.4 | 11.8 | 1.3 | 17.6 | 14.2 | 7.7 | 14.6 | 1.9 | 7.4 |
| 78 | 65 | 68 | 71 | 75 | 66 | 76 | 77 | 92 | 75 | 74 | 94 |
Operating Profit Operating ProfitCr |
| 24.5 | 28.6 | 24.2 | 36.3 | 35.3 | 28.8 | 28.0 | 39.1 | 26.6 | 29.9 | 31.4 | 30.9 |
Other Income Other IncomeCr | 3 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 6 | 2 | 2 | 2 |
Interest Expense Interest ExpenseCr | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 21 | 19 | 16 | 35 | 35 | 23 | 26 | 46 | 34 | 29 | 32 | 40 |
| 6 | 6 | 5 | 10 | 9 | 10 | 6 | 12 | 6 | 8 | 8 | 11 |
|
Growth YoY PAT Growth YoY% | 434.8 | -17.3 | -65.3 | 39.8 | 79.0 | -3.8 | 76.5 | 40.0 | 10.6 | 66.0 | 19.6 | -14.2 |
| 13.9 | 14.4 | 12.4 | 21.8 | 22.3 | 13.7 | 18.7 | 26.7 | 22.9 | 19.8 | 21.9 | 21.3 |
| 3.0 | 2.6 | 2.3 | 4.9 | 5.0 | 2.7 | 3.9 | 6.6 | 5.5 | 4.1 | 4.4 | 5.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -2.0 | 9.0 | 9.9 | -1.3 | -69.9 | 141.1 | 68.9 | 6.4 | 10.2 | 5.6 |
| 207 | 207 | 217 | 248 | 238 | 96 | 175 | 265 | 279 | 311 | 334 |
Operating Profit Operating ProfitCr |
| 23.3 | 21.9 | 24.9 | 21.8 | 23.7 | -2.3 | 22.8 | 31.0 | 31.6 | 30.9 | 29.7 |
Other Income Other IncomeCr | 2 | 8 | 3 | 7 | 1 | 3 | 1 | 29 | 3 | 12 | 12 |
Interest Expense Interest ExpenseCr | 31 | 29 | 25 | 22 | 23 | 20 | 19 | 15 | 13 | 9 | 5 |
Depreciation DepreciationCr | 18 | 18 | 17 | 17 | 17 | 17 | 16 | 15 | 14 | 13 | 13 |
| 15 | 19 | 32 | 38 | 36 | -36 | 19 | 118 | 105 | 129 | 135 |
| 7 | 8 | 11 | 14 | 12 | -10 | 9 | 38 | 31 | 34 | 32 |
|
| | 26.4 | 102.4 | 15.7 | -1.9 | -210.9 | 137.4 | 705.9 | -6.8 | 27.5 | 7.8 |
| 3.0 | 3.9 | 7.3 | 7.7 | 7.6 | -28.1 | 4.4 | 20.8 | 18.2 | 21.1 | 21.6 |
| 0.6 | 0.7 | 3.3 | 4.3 | 4.4 | -6.3 | 0.3 | 14.8 | 14.8 | 18.6 | 19.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| 338 | 339 | 357 | 379 | 394 | 355 | 356 | 449 | 535 | 642 | 678 |
Current Liabilities Current LiabilitiesCr | 68 | 88 | 106 | 93 | 83 | 103 | 120 | 124 | 134 | 119 | 144 |
Non Current Liabilities Non Current LiabilitiesCr | 308 | 288 | 261 | 226 | 248 | 235 | 217 | 172 | 136 | 105 | 133 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 36 | 44 | 59 | 43 | 49 | 45 | 72 | 125 | 150 | 151 | 174 |
Non Current Assets Non Current AssetsCr | 690 | 683 | 677 | 668 | 689 | 659 | 633 | 633 | 667 | 729 | 793 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 62 | 61 | 75 | 59 | 75 | 5 | 53 | 100 | 123 | 116 |
Investing Cash Flow Investing Cash FlowCr | -17 | -11 | -8 | -16 | -3 | 0 | 1 | -17 | -99 | -19 |
Financing Cash Flow Financing Cash FlowCr | -45 | -47 | -55 | -56 | -66 | -2 | -31 | -79 | -52 | -84 |
|
Free Cash Flow Free Cash FlowCr | 45 | 48 | 66 | 42 | 72 | 5 | 54 | 82 | 85 | 75 |
| 752.9 | 586.6 | 355.1 | 242.5 | 312.8 | -20.1 | 536.0 | 125.1 | 165.6 | 122.5 |
CFO To EBITDA CFO To EBITDA% | 98.4 | 105.1 | 104.2 | 85.2 | 100.6 | -244.8 | 102.7 | 84.0 | 95.5 | 83.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 452 | 968 | 1,028 | 1,489 | 643 | 685 | 956 | 1,176 | 2,406 | 2,996 |
Price To Earnings Price To Earnings | 126.4 | 230.5 | 50.5 | 54.7 | 22.9 | 0.0 | 448.2 | 12.6 | 25.9 | 25.6 |
Price To Sales Price To Sales | 1.7 | 3.7 | 3.6 | 4.7 | 2.1 | 7.3 | 4.2 | 3.1 | 5.9 | 6.7 |
Price To Book Price To Book | 1.3 | 2.8 | 2.8 | 3.8 | 1.6 | 1.9 | 2.6 | 2.5 | 4.4 | 4.6 |
| 11.3 | 20.6 | 16.9 | 23.8 | 11.1 | -394.4 | 22.0 | 10.8 | 18.9 | 21.4 |
Profitability Ratios Profitability Ratios |
| 88.2 | 88.3 | 89.0 | 89.0 | 89.3 | 87.9 | 89.0 | 90.1 | 91.1 | 91.5 |
| 23.3 | 21.9 | 24.9 | 21.8 | 23.7 | -2.3 | 22.8 | 31.0 | 31.6 | 30.9 |
| 3.0 | 3.9 | 7.3 | 7.7 | 7.6 | -28.1 | 4.4 | 20.8 | 18.2 | 21.1 |
| 7.7 | 8.2 | 10.1 | 10.8 | 9.9 | -2.9 | 6.4 | 22.1 | 18.0 | 19.7 |
| 2.3 | 3.0 | 5.7 | 6.2 | 5.9 | -7.2 | 2.7 | 17.3 | 13.6 | 14.5 |
| 1.1 | 1.4 | 2.9 | 3.4 | 3.2 | -3.8 | 1.4 | 10.5 | 9.1 | 10.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
TAJGVK Hotels & Resorts Limited is a premier hospitality entity originally formed as a strategic joint venture between the **GVK Group** (Bhupal family) and **The Indian Hotels Company Limited (IHCL)**. The company is currently undergoing a significant structural transition to streamline its operations and ownership.
* **IHCL Reclassification:** In **February 2026**, IHCL was reclassified from "Promoter" to **"Public Shareholder"** after selling its entire **25.52%** equity stake to the **GVK-Bhupal family** at **₹370 per share**.
* **Promoter Consolidation:** Following this inter-se transfer, the **GVK-Bhupal family** holds **74.99%** of the company. Promoter pledges were significantly reduced from **23.73% to 14.80%** in April 2026.
* **Management Continuity:** Despite the equity exit, the company has entered into a **long-term management arrangement** with IHCL. All hotels continue to be managed by IHCL under **20-year Hotel Management Agreements**.
* **Brand Evolution:** In accordance with the termination of the **Name and Trademark License Agreement**, the company is initiating a corporate name change to remove **'Taj'** from the listed entity's name, though the properties continue to operate under IHCL’s brand architecture (**Taj, Vivanta, and Selection**).
---
### **Asset Portfolio & Operational Footprint**
The company operates a high-end portfolio primarily serving business travelers and the MICE (Meetings, Incentives, Conferences, and Exhibitions) segment.
| Property | Location | Status | Keys / Recent Updates |
| :--- | :--- | :--- | :--- |
| **Taj Krishna** | Hyderabad | Owned | Rated **Asia's #18** Hotel (TripAdvisor 2023). |
| **Taj Deccan** | Hyderabad | Owned | Renovated **24 Guest rooms** (July 2025) and all dining outlets. |
| **Vivanta Begumpet** | Hyderabad | Owned | Premium business hotel asset. |
| **Taj Club House** | Chennai | Owned | Recent renovation of public areas (FY26). |
| **Taj Chandigarh** | Chandigarh | Owned | Recent renovation of public areas (FY26). |
| **Taj Santacruz** | Mumbai | 51% Subsidiary | Strategic airport hotel; **97% peak occupancy**. |
| **Taj Banjara** | Hyderabad | Exited | Handed over to owners in **Nov 2023** after license expiry. |
**Digital Integration & Guest Experience:**
* **Google Reserve:** Integrated table management to streamline restaurant bookings.
* **Cloud-Based Fulfillment:** A standardized guest service platform deployed across all properties.
* **Trust You Surveys:** An aggregate feedback mechanism monitoring data across multiple online consumer platforms.
* **Disruption Management:** Multi-channel communication (WhatsApp, Email, Social Media) for real-time service alerts.
---
### **Financial Performance & Capital Structure**
TAJGVK has demonstrated a robust recovery and growth trajectory, achieving a **debt-free** status as of **March 31, 2025**.
**Standalone Financial Highlights:**
| Metric (INR Crore) | 9M FY25-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- | :--- |
| **Total Revenue** | - | **461.32** | **410.89** | **412.36** |
| **EBITDA Margin** | **36%** | **33%** | **31%** | **36%** |
| **Profit After Tax (PAT)** | **89.00** | **94.85** | **74.40** | **79.48** |
| **Dividend Per Share** | - | **₹2.00** | **₹1.50** | - |
**Key Efficiency Indicators (FY 2024-25):**
* **Average Room Rate (ARR):** **₹9,633** (vs ₹9,035 in FY24).
* **RevPAR:** **₹7,871** (vs ₹7,461 in FY24).
* **Occupancy:** Maintained at a healthy **82%**.
* **Credit Rating:** Upgraded to **IND A+ / Stable** (Long-term) and **IND A1+** (Short-term) by India Ratings.
**Subsidiary Transition:**
In **February 2026**, the company increased its stake in **Green Woods Palaces & Resorts Pvt Ltd** (Taj Santacruz) from **48.99% to 51.00%** for **₹16.09 Crores**, transitioning it from a JV to a subsidiary. This entity contributed **₹20.21 Crore** in dividend income in Q1 FY26.
---
### **Expansion Pipeline & Future Growth Strategy**
The company is pursuing an aggressive inventory expansion plan with a target of reaching **4,000 keys** over the next **five years**.
* **Taj Yelahanka, Bengaluru:** A flagship greenfield project in North Bengaluru featuring **256 keys**. The project has an estimated cost of **₹326 Crore** and is expected to open in **2026**.
* **Bengaluru Phase 2:** Potential for further development on the remaining **~4-acre** land parcel at the Yelahanka site.
* **Hardware Park, Telangana:** Allotted **4,255 sq. yds** for a future hotel project; currently seeking execution extensions.
* **Capital-Light Shift:** Moving toward management contracts for future properties to unlock capital for high-margin growth.
* **Funding:** Secured a **₹200 Crore** term loan from **Federal Bank** for the Bengaluru project (114-month tenure).
---
### **ESG Framework & Sustainability (Paathya)**
Adopting IHCL’s **'Paathya'** initiative, the company has set rigorous environmental and social targets for **2030**:
* **Elimination of Single-Use Plastics:** Transitioning to glass water bottles, wooden key cards, and bio-compostable materials.
* **Water Stewardship:** Implementing **Zero Liquid Discharge (ZLD)** systems and **100% water recycling** targets.
* **Energy Transition:** Shifting boilers from Diesel to **LPG/PNG**; utilizing **IoT-enabled HVAC** controls and LED lighting.
* **Supply Chain:** **10%** of sourcing is now managed through a **Vendor Aggregation System** to minimize logistics-related carbon footprints.
---
### **Risk Governance & Contingencies**
The company manages a complex landscape of regulatory and operational risks through a formal Board-level committee.
**Legal & Tax Contingencies:**
* **VAT & GST:** Currently contesting demand notices from the **Telangana VAT Appellate Tribunal** (related to 2014 orders) and a **₹17.54 Lakh** GST demand in Chennai.
* **Power Utility Disputes:** Managing a **₹21.3 Crore** demand for wheeling charges (stayed by High Court) and a **₹11.61 Crore** cross-subsidy surcharge demand (fully provided for, but contested).
**Operational Risks:**
* **Labour Compliance:** Recognized an incremental impact of **₹4.22 Crore** in FY26 due to new **Government of India Labour Codes**.
* **Market Risks:** Mitigated by **single-currency billing (INR)** to eliminate Forex risk and a strict **advance payment policy** for MICE/Banquet functions to manage credit risk.
* **Cyber Security:** Adherence to a **Global Privacy Policy** and standardized safety infrastructure across all properties to protect guest data and physical security.