Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹644Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TAKE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -8.3 | -93.8 | -99.9 | -100.0 | -100.0 | -100.0 | -100.0 | | | | | |
| 27 | 6 | 2 | 2 | 16 | 2 | 1 | 3 | 1 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 29.3 | -54.9 | -2,900.0 | | | | | | | | | |
Other Income Other IncomeCr | -9 | 0 | 0 | 1 | -39 | 0 | 0 | 9 | 2 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 4 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -6 | -3 | -2 | -2 | -55 | -3 | -1 | 5 | 0 | -1 | 0 | 1 |
| 0 | 0 | 0 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 92.3 | 79.8 | 81.1 | 78.3 | -97.7 | 29.5 | -1.9 | 2,328.0 | 95.6 | 75.7 | 498.1 | -97.7 |
| -149.1 | -149.9 | -3,100.0 | | | | | | | | | |
| -3.8 | -0.4 | -0.1 | -0.1 | -7.6 | -0.3 | -0.1 | 3.3 | -0.3 | -0.1 | 0.4 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 41.0 | 30.5 | 18.1 | 28.5 | 8.5 | -65.0 | -15.3 | -71.1 | -98.1 | -100.0 | |
| 581 | 817 | 1,082 | 1,281 | 1,656 | 2,044 | 847 | 648 | 208 | 25 | 7 | 2 |
Operating Profit Operating ProfitCr |
| 20.5 | 20.7 | 19.5 | 19.3 | 18.8 | 7.6 | -9.4 | 1.1 | -10.1 | -586.9 | | |
Other Income Other IncomeCr | 8 | 21 | 13 | 6 | 11 | 26 | -213 | 17 | -2 | -38 | 10 | 3 |
Interest Expense Interest ExpenseCr | 13 | 15 | 23 | 21 | 25 | 41 | 37 | 29 | 7 | 2 | 2 | 1 |
Depreciation DepreciationCr | 60 | 74 | 87 | 104 | 154 | 167 | 115 | 80 | 17 | 1 | 0 | 0 |
| 85 | 145 | 165 | 188 | 216 | -13 | -439 | -85 | -45 | -62 | 1 | 0 |
| 5 | 20 | 19 | 28 | 37 | -2 | 14 | 4 | 2 | 4 | 0 | 0 |
|
| | 56.2 | 17.1 | 9.4 | 11.6 | -106.1 | -4,034.0 | 80.3 | 47.2 | -41.4 | 101.1 | 118.2 |
| 10.9 | 12.1 | 10.9 | 10.1 | 8.8 | -0.5 | -58.4 | -13.6 | -24.8 | -1,842.8 | | |
| 5.8 | 10.0 | 11.2 | 12.2 | 12.1 | -0.8 | -30.9 | -53.5 | -6.9 | -8.2 | 2.6 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 13 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| 512 | 619 | 898 | 1,314 | 1,504 | 1,561 | 1,110 | 166 | 94 | -24 | 6 | 11 |
Current Liabilities Current LiabilitiesCr | 316 | 443 | 336 | 415 | 724 | 660 | 524 | 1,007 | 101 | 89 | 16 | 10 |
Non Current Liabilities Non Current LiabilitiesCr | 26 | 100 | 84 | 92 | 83 | 238 | 196 | 36 | 15 | 8 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 525 | 626 | 779 | 1,178 | 1,172 | 1,199 | 861 | 1,086 | 90 | 35 | 24 | 22 |
Non Current Assets Non Current AssetsCr | 398 | 588 | 594 | 666 | 1,162 | 1,284 | 984 | 137 | 134 | 53 | 13 | 13 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 74 | 151 | 56 | 121 | 104 | 211 | 135 | 30 | 20 | 9 | -16 |
Investing Cash Flow Investing Cash FlowCr | -16 | -257 | -129 | -179 | -485 | -236 | -57 | -31 | -2 | -7 | 22 |
Financing Cash Flow Financing Cash FlowCr | -11 | 111 | 56 | 302 | 100 | 21 | -84 | -55 | -36 | -12 | -3 |
|
Free Cash Flow Free Cash FlowCr | 46 | 88 | -30 | 39 | -23 | 54 | 133 | -2 | 13 | 2 | -16 |
| 92.7 | 120.9 | 38.3 | 75.6 | 58.1 | -1,929.7 | -29.9 | -33.3 | -42.6 | -14.0 | -2,217.6 |
CFO To EBITDA CFO To EBITDA% | 49.6 | 70.8 | 21.3 | 39.4 | 27.0 | 125.0 | -185.2 | 407.2 | -105.1 | -44.1 | 218.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,572 | 1,742 | 1,687 | 2,418 | 2,215 | 587 | 665 | 428 | 200 | 306 | 100 |
Price To Earnings Price To Earnings | 23.0 | 14.6 | 11.8 | 14.9 | 12.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.6 |
Price To Sales Price To Sales | 2.1 | 1.7 | 1.3 | 1.5 | 1.1 | 0.3 | 0.9 | 0.7 | 1.1 | 85.1 | |
Price To Book Price To Book | 2.9 | 2.7 | 1.8 | 1.8 | 1.4 | 0.4 | 0.6 | 2.3 | 1.8 | -33.9 | 4.8 |
| 10.8 | 9.1 | 6.9 | 7.8 | 6.8 | 6.3 | -14.7 | 61.1 | -12.3 | -16.2 | -12.9 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |
| 20.5 | 20.7 | 19.5 | 19.3 | 18.8 | 7.6 | -9.4 | 1.1 | -10.1 | -586.9 | |
| 10.9 | 12.1 | 10.9 | 10.1 | 8.8 | -0.5 | -58.4 | -13.6 | -24.8 | -1,842.8 | |
| 14.3 | 16.8 | 16.6 | 12.8 | 12.2 | 1.4 | -25.5 | -24.7 | -24.4 | -213.0 | 13.2 |
| 15.2 | 19.8 | 16.0 | 12.0 | 11.8 | -0.7 | -40.2 | -49.1 | -43.2 | 748.1 | 3.6 |
| 8.7 | 10.3 | 10.7 | 8.7 | 7.6 | -0.4 | -24.5 | -7.3 | -20.9 | -75.3 | 2.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
TAKE Solutions Limited (TSL) is a publicly listed, domain-intensive services and technology company operating primarily in the **Life Sciences, Software, and Information Technology** sectors. The company is recognized as **India’s only publicly listed full-service Clinical Research Organization (CRO)**, with Life Sciences accounting for over 90% of its total revenue. TSL provides end-to-end services across the pharmaceutical product lifecycle—spanning clinical trials, regulatory affairs, pharmacovigilance, safety, and post-marketing surveillance—supported by a suite of proprietary technology platforms and analytics.
As of March 31, 2025, **TAKE Solutions Pte Ltd (Singapore)** holds a **controlling 52.90% equity stake** in the company, retaining authority over strategic operating and financial policies.
---
### **Core Business Segments & Service Offerings**
#### **1. Life Sciences – Full-Service CRO (Navitas Group)**
TAKE Solutions, through its life sciences arm—including subsidiaries such as **Navitas Life Sciences**, **Ecron Acunova**, and **Navitas Data Sciences**—operates as a full-service CRO serving global pharmaceutical, biotech, and medical device clients.
**Key Service Areas:**
- **Clinical Trial Management (Phases II–IV):** End-to-end execution focusing on speed, cost-efficiency, and quality-by-design.
- Feasibility assessment, study start-up, project management
- Risk-based monitoring (on-site and centralized)
- Data management, biostatistics, and medical writing
- Pharmacovigilance and regulatory publishing
- **Bioavailability/Bioequivalence (BA/BE) Studies:**
- Conducts complex studies including multi-drug inhalation, euglycemic clamp, PK/PD in special populations
- Operates **four advanced clinical facilities** in **Bangalore, Mangalore, Manipal, and Chennai**, with a combined capacity of over **300 beds**
- Over **25,000 healthy volunteers enrolled** to date
- **Specialized Clinical Trials:**
- Non-interventional studies (NIS), post-authorization safety studies (PASS), market surveys
- Medical imaging services (central review, site training) for global Phase I–IV trials
- Controlled drug delivery and novel inhalation study capabilities
#### **2. Regulatory Affairs**
- Over **70% of regulatory filings** submitted to **U.S. FDA**, followed by **EMA and Health Canada**
- Facilitated **over 180,000 regulatory submissions** globally
- Proprietary **eCTD and SPL submission platform: pharmaREADY®** used by **200+ active clients globally**
- Backward-compatible, cloud-based, compliant with 21 CFR Part 11 and global standards
- Modules for document management, training records, and submissions
- Five proprietary intellectual properties (IPs) in regulatory affairs
- Maintains **~5% market share in U.S. FDA regulatory submissions (2012–2020)** with **90% customer retention**
#### **3. Pharmacovigilance & Safety**
- Full lifecycle safety services: from clinical trial monitoring to post-marketing surveillance
- Centralized SOPs and multi-tenancy Argus database deployment
- **300+ safety consulting engagements** completed
- Two proprietary IPs in PV; safety analytics dashboards for client KPI tracking
- Supported **pharmaceutical clients across all geographies**, including complex database migrations and upgrades
#### **4. Data Sciences & Technology Platforms**
- **OneClinical Analytics**: AI/ML-powered cloud platform for real-time clinical data visualization, monitoring, trial optimization, and risk mitigation.
- Reduces clinical trial costs by **25%**, lowers quality risks by **20%**, cuts data standardization time by **>50%**
- Enables remote monitoring, hybrid/virtual trials, and outcomes-based engagement models
- **Cloud-based systems**: eDC, LIMS, imaging, and biostatistics tools
- Implemented **remote site management** during the pandemic, ensuring continuity
---
### **Global Presence & Operations**
- **Headquarters**: Chennai, India
- **Global Footprint**: 14 international offices across **6 countries** (India, USA, UK, Singapore, Malaysia, Colombia)
- **Subsidiaries** (Feb 2024):
- Ecron Acunova Limited
- Navitas LLP
- TAKE Solutions Limited ESOP Trust
- TAKE Consultancy Services Inc (USA)
- **Facilities**:
- **Three GLP and 21 CFR Part 11-compliant bio-analytical labs** with LC-MS/MS, ICP-MS, and LBA technologies
- Labs are **NABL (ISO15189:2012) and CAP accredited**, ensuring high-quality standards
- Five regulatory hubs across six countries
---
### **Technology & Innovation**
- **Proprietary Platforms**:
- **pharmaREADY®**: Regulatory submission and compliance platform
- **OneClinical Analytics**: AI-driven clinical trial management
- **safetyREADY®**: Pharmacovigilance and safety database management
- **Eight unique technology IPs** developed for life sciences
- **Automated data migration tools**: Enable seamless transfer of legacy documents, submissions, and labels
- Hosts **10 proprietary industry network forums (NETS)** with **>120 member organizations**, including top pharma companies
- Over **17 years of benchmark data**, 81 case studies, 7 white papers, and 26 global meetings conducted
---
### **Client Base & Market Positioning**
- Serves a diverse global clientele including:
- **Innovator biopharmaceutical companies**
- **Generic drug manufacturers** (serves **>50 global generics firms**)
- **Mid-sized biotechs and specialty pharma**
- **Regulatory agencies** (e.g., CDC, DoD)
- Strong focus on **regulated markets**: ~87% of revenue from the **U.S. and Europe**
- Differentiator: **Integrated services** across **clinical trials, regulatory, and safety domains**—a niche where most competitors lack presence
---
### **Strategic Developments**
#### **Divestiture & Restructuring (2021)**
- In September 2021, TAKE Solutions completed a strategic transaction with **H.I.G. Capital**, a global alternative investment firm with $45B AUM.
- **H.I.G. acquired a 75% stake in Navitas Life Sciences** for **USD 101.63 million** ($91.63M cash + $10M seller note, 6% PIK)
- Objective: To **restructure Navitas as a standalone, next-gen CRO** and **deleverage TAKE’s balance sheet**
- Transaction enabled TAKE to focus on core life sciences and technology offerings
#### **Expansion & Acquisitions**
- Expanded global footprint through acquisitions:
- **Ecron Acunova (2016)**: Gave full-service CRO capabilities
- **Dataceutics (2019)**: Now Navitas Data Sciences, strengthened FSP offerings
- **KAI Research (2019)**: Added clinical research expertise
- Subsidiaries established in **USA, UK, Germany, Poland, Russia, Denmark, Malaysia, and Singapore**
#### **Exit from Non-Core Businesses**
- Exited joint ventures in **Supply Chain Management** (Oman, India with APA Engineering) to focus on life sciences
- Engineering and SCM services now represent a minor revenue stream
---
### **Regulatory & Quality Excellence**
- Successfully passed **over 40 regulatory audits** (as of July 2024) including **FDA, DCGI, NPRA Malaysia**, with a history of **zero critical findings**
- Compliance with **GCP, GLP, 21 CFR Part 11, ISO 9001:2015, and ISO 27001:2013**
- Over **20 therapeutic area expertise** and clinical trial experience in **>30 countries**
---
### **Workforce & Expertise**
- Employed **over 1,500 professionals** as of 2021–2023
- **>60% of specialists hold advanced degrees (Ph.D., Master’s)**
- Includes **180+ industry specialists**, with **30% being domain experts** (MDs, PhDs, biostatisticians) having **>10 years’ experience**
- Leadership includes **Mr. Srinivasan H.R. (Vice Chairman & MD)** and experienced professionals from **Novartis, Pfizer, GSK, and AstraZeneca**
---
### **Recent Achievements (2020–2023)**
- **Handled 9+ COVID-19 clinical trials**, including one leading to emergency use authorization in India
- Completed **DECODE COVID-19 study in <3 months**—faster than industry benchmark
- Secured **$7M+ in rare disease research contracts** and **$5M+ in specialty pharma deals**
- Launched **complex pharmacovigilance solutions in Canada** and **upgraded large-scale safety databases**
- Delivered **one of the largest PV tech implementations** for SME pharma
---
### **Listing & Governance**
- **Publicly listed** on **BSE and NSE (India)**
- **Board of Directors**: 8 members, including **5 independent directors**
- Recognized for **strong corporate governance**, strategic leadership appointments, and transparent investor communications