Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Talbros Automotive Components Ltd

TALBROAUTO
NSE
320.87
2.86%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Talbros Automotive Components Ltd

TALBROAUTO
NSE
320.87
2.86%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,981Cr
Close
Close Price
320.87
Industry
Industry
Auto Ancillaries - Axle shafts
PE
Price To Earnings
19.98
PS
Price To Sales
2.36
Revenue
Revenue
839Cr
Rev Gr TTM
Revenue Growth TTM
1.88%
PAT Gr TTM
PAT Growth TTM
-15.77%
Peer Comparison
How does TALBROAUTO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TALBROAUTO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
175183194199203204215201206207213214
Growth YoY
Revenue Growth YoY%
18.219.520.725.415.811.811.01.41.61.2-1.06.0
Expenses
ExpensesCr
150157166168172175183169171176181181
Operating Profit
Operating ProfitCr
252528303130333335313233
OPM
OPM%
14.213.914.515.315.214.515.116.216.915.014.915.4
Other Income
Other IncomeCr
667751898108913
Interest Expense
Interest ExpenseCr
333433334334
Depreciation
DepreciationCr
666688888888
PBT
PBTCr
212225287126302934282934
Tax
TaxCr
5555216767667
PAT
PATCr
171720235021232427222327
Growth YoY
PAT Growth YoY%
33.946.453.565.6195.018.316.94.7-46.67.7-1.314.2
NPM
NPM%
9.79.510.311.424.610.110.911.812.910.710.812.7
EPS
EPS
2.72.80.73.78.13.33.83.94.33.63.74.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
390392325393483385444577647778827839
Growth
Revenue Growth%
6.50.6-17.121.022.9-20.215.329.912.120.36.31.5
Expenses
ExpensesCr
350349293352433349389504562664697709
Operating Profit
Operating ProfitCr
394331415037567385115130130
OPM
OPM%
10.111.09.710.410.49.512.512.613.214.715.715.6
Other Income
Other IncomeCr
9411151812331820713540
Interest Expense
Interest ExpenseCr
191816141616131211131414
Depreciation
DepreciationCr
101512141819232324263232
PBT
PBTCr
191414283414525670147119125
Tax
TaxCr
542581131115372525
PAT
PATCr
1410122326123945561109499
Growth
PAT Growth%
-26.9-31.225.987.315.2-53.8220.814.723.897.9-14.14.9
NPM
NPM%
3.62.53.85.85.53.28.87.88.614.111.411.8
EPS
EPS
2.31.62.03.74.32.06.37.39.017.815.316.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
121212121212121212121212
Reserves
ReservesCr
115119143167186186235290355525620669
Current Liabilities
Current LiabilitiesCr
216230215262266255259247265269268278
Non Current Liabilities
Non Current LiabilitiesCr
413423233327232124505051
Total Liabilities
Total LiabilitiesCr
3843963934654984805295706568579511,011
Current Assets
Current AssetsCr
241256216268280265299303344371462502
Non Current Assets
Non Current AssetsCr
142140177197217215230267312486489509
Total Assets
Total AssetsCr
3843963934654984805295706568579511,011

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3333383416376652576780
Investing Cash Flow
Investing Cash FlowCr
-14-4-13-19-36-15-2-25-37-52-45
Financing Cash Flow
Financing Cash FlowCr
-20-28-23-1518-21-65-27-16-18-23
Net Cash Flow
Net Cash FlowCr
-1120-11-1-13-312
Free Cash Flow
Free Cash FlowCr
17262212-2416682018929
CFO To PAT
CFO To PAT%
233.8343.5307.6148.762.1303.3169.2115.2101.860.784.7
CFO To EBITDA
CFO To EBITDA%
83.977.2119.583.432.8101.3118.971.066.258.261.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
172111179345259882525625061,6201,461
Price To Earnings
Price To Earnings
13.212.514.615.09.87.26.412.545.614.715.5
Price To Sales
Price To Sales
0.40.30.60.90.50.20.61.00.82.11.8
Price To Book
Price To Book
1.40.81.11.91.30.41.01.96.93.02.3
EV To EBITDA
EV To EBITDA
7.15.09.111.17.86.16.28.96.814.911.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
43.944.244.443.643.546.846.446.945.845.748.1
OPM
OPM%
10.111.09.710.410.49.512.512.613.214.715.7
NPM
NPM%
3.62.53.85.85.53.28.87.88.614.111.4
ROCE
ROCE%
15.513.011.314.214.88.718.617.418.025.218.3
ROE
ROE%
11.17.47.912.813.36.215.814.915.120.514.9
ROA
ROA%
3.72.53.14.95.32.57.47.98.512.89.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** Talbros Automotive Components Limited (TACL), established in **1956**, is a leading Indian manufacturer of **automotive components** with over six decades of engineering expertise and a strong global footprint. The company operates as a diversified, multi-location enterprise, supplying critical auto parts across vehicle segments including two-wheelers, passenger vehicles (PVs), commercial vehicles (CVs), off-highway, and agricultural equipment. With a strategy focused on **technological innovation, vertical integration, and global expansion**, Talbros has evolved into one of the most **hedged and diversified auto component players** in India. The company leverages **three strategic international joint ventures** to deliver best-in-class products to OEMs and Tier-1 suppliers across domestic and global markets. --- ### **Business Segments & Product Portfolio** Talbros offers a broad and technologically advanced product range through a hybrid model of standalone operations and joint ventures: #### **1. Standalone Businesses** - **Gaskets & Heat Shields** - Market leader in gaskets with **~50% India market share** – three times ahead of its nearest competitor. - Supplies to major OEMs including **Cummins, Bajaj Auto, Hero MotoCorp, John Deere, Volvo-Eicher, Maruti Suzuki, and Tata Motors**. - **Single-source supplier** for five key customers, indicating strong integration and trust. - Holds an **exclusive contract with SANWA Japan** for lightweight **aluminum heat shields** used in modern internal combustion engines (ICE), hybrids, and electric vehicles (EVs). - Heat shield technologies offer **noise reduction, emission control, and extreme temperature insulation**, compliant with BS-VI and Euro-VII norms. #### **2. Forging Division** - A **one-stop solution provider** for hot forging (750 to 2,500-ton presses) with integrated in-house capabilities: - Die design, machining, heat treatment (normalizing, carburizing), and complete sub-assembly. - Key Products: King pins, dump ends, gear blanks, housing & yoke shafts, ring gears, companion flanges. - Notable Clients: **JCB UK (₹75 crore/year)**, **Dana Italy (₹17 crore/year)**, **Meritor North America (₹50 crore/year)**, **BMW Germany**, **Tata Motors**, **Carraro**, and **Sona Comstar**. - **Bawal facility** has an annual forging capacity of **21,000 metric tons**, producing components from 150 grams to 30 kg. - Shifting strategically toward **heavier, higher-margin forged components** for EVs, CVs, and off-highway segments. - **Exports account for ~50–55%** of forging revenues, with growing traction in Europe and North America. #### **3. Joint Ventures** - **Marelli Talbros Chassis Systems (MTCS)**: 50:50 JV with **Marelli Suspension Systems (Italy)** - Specializes in **chassis systems, suspension arms, links, BIW components**, and **EV cradle assemblies**. - A **market leader in control arms and links**. - Secured order of **~₹1,000 crores** for suspension arms from global OEMs (ICE & EV platforms) for delivery in EMEA and NAFTA. - **Pune plant** is fully operational and set to supply **Stellantis**. - **50% of orders now from electric vehicle platforms**, signaling deep penetration into the EV ecosystem. - **Talbros Marugo Rubber (TMR)**: 50:50 JV with **Marugo Rubber Industries (Japan)** - Focus: **Anti-vibration components, suspension bushes, hangers, and E20-compatible hoses**. - Supplies to **Maruti Suzuki, Daimler India, Suzuki Motors Gujarat**. - Holds **>90% market share in muffler mounts/hangers for Maruti**. - Pioneer in **E20 fuel hoses using FKM/ECO polymers**, aligning with India’s ethanol-blending targets. - **Lohum Talbros Carbon Pvt. Ltd.**: New 2025 JV with **Lohum Cleantech** - Entry into **sustainable materials** via **recovered carbon black (rCB)** and **devulcanized rubber**. - rCB market: ~$1.8B globally, growing at **>35% CAGR**; devulcanized rubber: ~$3.5B, growing at **10% CAGR**. - JV to launch **India’s first low-ash rCB (5% ash content)**—close to virgin quality and **25–30% cheaper**. - Talbros committed **₹9.95 crores (49%)** of initial ₹20 crore equity. - **Commercial operations to begin by July 2026**. Capex: **₹70 crores (40% equity + 60% debt)**. --- ### **Market Leadership & Strategic Advantages** - **Gaskets**: **50% market share**, dominant in two-wheelers, agri, off-road, and HCV/LCV segments. - **Heat Shields**: First mover in India with **Nimbus Heat Shields** (in partnership with Sanwa), targeting 90% of thermal management demand in BS-VI/EV vehicles. - **Exports**: Grown from **47% in FY18 to ~63% projected by FY27**, with strong presence in the UK, USA (13.5% of export revenue), Europe, Japan, and Australia. - **Vertical Integration**: Fully integrated design and manufacturing capabilities – from tooling to final machining and assembly – reduce lead times and enhance competitiveness. - **Sustainability & ESG Focus**: Active in **battery recycling, carbon black recovery, E20 compliance, and EV component development**. --- ### **R&D, Innovation & Strategic Focus** - **EV Penetration**: Actively developing components for **EV battery thermal management, NVH control, lightweighting, and BEV chassis modules**. - **Localization & PLI**: Benefiting from **‘Make in India’**, **PLI**, and **FAME-II** initiatives; increasing localization of high-value components. - **Capacity Expansion**: - **Pune facility** (gasket/heat shield): ~₹60–70 crores in revenue from FY26–27. - **New MTCS plant**: Commissioned in 2025, supports Stellantis and EV platform growth. - **Bawal expansion** for TMR (rubber business): 80,000 sq. ft. facility to support E20 and export hoses. --- ### **Geographic & Customer Diversification** - **OEM Focus**: 63% of revenue. - **Exports**: ~26–28% of revenue (as of FY25), targeting **35%+ by FY27**. - **Key Export Markets**: **UK (forgings, gaskets), USA, Germany, Italy, Japan, Belgium**. - **No single customer exceeds 10% of total revenue**, indicating well-distributed risk. - **Serves 30+ OEMs globally**, spanning **ICE, hybrid, PHEV, and EV platforms**.